Acorah Software Products - Accounts Production 16.3.350 false true true 31 May 2024 1 June 2023 false 1 June 2024 31 May 2025 31 May 2025 12591394 Mr J S O Parker Mr D T S Kwok Mr J Jaeckle true iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 12591394 2024-05-31 12591394 2025-05-31 12591394 2024-06-01 2025-05-31 12591394 frs-core:CurrentFinancialInstruments 2025-05-31 12591394 frs-core:ComputerEquipment 2025-05-31 12591394 frs-core:ComputerEquipment 2024-06-01 2025-05-31 12591394 frs-core:ComputerEquipment 2024-05-31 12591394 frs-core:FurnitureFittings 2025-05-31 12591394 frs-core:FurnitureFittings 2024-06-01 2025-05-31 12591394 frs-core:FurnitureFittings 2024-05-31 12591394 frs-core:WithinOneYear 2025-05-31 12591394 frs-core:SharePremium 2025-05-31 12591394 frs-core:ShareCapital 2025-05-31 12591394 frs-core:RetainedEarningsAccumulatedLosses 2025-05-31 12591394 frs-bus:PrivateLimitedCompanyLtd 2024-06-01 2025-05-31 12591394 frs-bus:FilletedAccounts 2024-06-01 2025-05-31 12591394 frs-bus:SmallEntities 2024-06-01 2025-05-31 12591394 frs-bus:AuditExempt-NoAccountantsReport 2024-06-01 2025-05-31 12591394 frs-bus:SmallCompaniesRegimeForAccounts 2024-06-01 2025-05-31 12591394 1 2024-06-01 2025-05-31 12591394 frs-bus:Director1 2024-06-01 2025-05-31 12591394 frs-bus:Director2 2024-06-01 2025-05-31 12591394 frs-bus:Director3 2024-06-01 2025-05-31 12591394 frs-countries:EnglandWales 2024-06-01 2025-05-31 12591394 2023-05-31 12591394 2024-05-31 12591394 2023-06-01 2024-05-31 12591394 frs-core:CurrentFinancialInstruments 2024-05-31 12591394 frs-core:WithinOneYear 2024-05-31 12591394 frs-core:SharePremium 2024-05-31 12591394 frs-core:ShareCapital 2024-05-31 12591394 frs-core:RetainedEarningsAccumulatedLosses 2024-05-31
Registered number: 12591394
Open Credit Limited
Unaudited Financial Statements
For The Year Ended 31 May 2025
Contents
Page
Balance Sheet 1
Notes to the Financial Statements 2—5
Page 1
Balance Sheet
Registered number: 12591394
2025 2024
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 6,473 9,154
6,473 9,154
CURRENT ASSETS
Debtors 5 400,883 300,521
Cash at bank and in hand 781,906 120,829
1,182,789 421,350
Creditors: Amounts Falling Due Within One Year 6 (1,608,681 ) (80,719 )
NET CURRENT ASSETS (LIABILITIES) (425,892 ) 340,631
TOTAL ASSETS LESS CURRENT LIABILITIES (419,419 ) 349,785
NET (LIABILITIES)/ASSETS (419,419 ) 349,785
CAPITAL AND RESERVES
Called up share capital 7 3 3
Share premium account 1,922,782 1,922,782
Profit and Loss Account (2,342,204 ) (1,573,000 )
SHAREHOLDERS' FUNDS (419,419) 349,785
For the year ending 31 May 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr J Jaeckle
Director
14/05/2026
The notes on pages 2 to 5 form part of these financial statements.
Page 1
Page 2
Notes to the Financial Statements
1. General Information
Open Credit Limited is a private company, limited by shares, incorporated in England & Wales, registered number 12591394 . The registered office is 167-169 Great Portland Street, 5th Floor, London, W1W 5PF.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
2.2. Going Concern Disclosure
The financial statements have been prepared on the going concern basis. The company incurred losses during the year, however, the director believes that the company has sufficient financial resources to be able to meet its obligations, if and when, they become due, and that the group can continue in operational existence for a period of at least 12 months from the statement of financial position date. On this basis, the director is of the opinion that they should continue to adopt the going concern basis in preparing the annual financial statements.
2.3. Turnover
Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:
Rendering of services
Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
  • the amount of revenue can be measured reliably;
  • it is probable that the Company will receive the consideration due under the contract;
  • the stage of completion of the contract at the end of the reporting period can be measured reliably; and
  • the costs incurred and the costs to complete the contract can be measured reliably.
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.
Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.
Fixtures & Fittings 33%
Computer Equipment 33%
The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.
Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.
2.5. Leasing and Hire Purchase Contracts
Operating leases: the Company as lessee
Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.
Page 2
Page 3
2.6. Financial Instruments
The Company has elected to apply the provisions of Section 11 "Basic Financial Instruments" of FRS 102 to all of its financial instruments.
The Company has elected to apply the recognition and measurement provisions of IFRS 9 Financial Instruments (as adopted by the UK Endorsement Board) with the disclosure requirements of Sections 11 and 12 and the other presentation requirements of FRS 102.
Financial instruments are recognised in the Company's Balance sheet when the Company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.
Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.
Other financial assets
Other financial assets, which includes investments in equity instruments which are not classified as subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the recognised transaction price. Such assets are subsequently measured at fair value with the changes in fair value being recognised in the profit or loss. Where other financial assets are not publicly traded, hence their fair value cannot be measured reliably, they are measured at cost less impairment.
Financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities.
Basic financial liabilities, which include trade and other creditors, bank loans and other loans are initially measured at their transaction price (adjusting for transaction costs except in the initial measurement of financial liabilities that are subsequently measured at fair value through profit and loss). When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest, discounting is omitted where the effect of discounting is immaterial.
Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.
Trade creditors are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade creditors are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.
2.7. Foreign Currencies
Functional and presentation currency
The Company's functional and presentational currency is GBP.
Transactions and balances
Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.
At each period end foreign currency monetary items are translated using the closing rate. Nonmonetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.
Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.
Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of income and retained earnings within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.
Page 3
Page 4
2.8. Pensions
Defined contribution pension plan
The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.
The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.
2.9. Debtors
Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.
2.10. Finance costs
Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.
2.11. Share-based payments
Where share options are awarded to employees, the fair value of the options at the date of grant is charged to profit or loss over the vesting period. Non-market vesting conditions are taken into account by adjusting the number of equity instruments expected to vest at each balance sheet date so that, ultimately, the cumulative amount recognised over the vesting period is based on the number of options that eventually vest. Market vesting conditions are factored into the fair value of the options granted. The cumulative expense is not adjusted for failure to achieve a market vesting condition.
The fair value of the award also takes into account non-vesting conditions. These are either factors beyond the control of either party (such as a target based on an index) or factors which are within the control of one or other of the parties (such as the Company keeping the scheme open or the employee maintaining any contributions required by the scheme).
Where the terms and conditions of options are modified before they vest, the increase in the fair value of the options, measured immediately before and after the modification, is also charged to profit or loss over the remaining vesting period.
Where equity instruments are granted to persons other than employees, profit or loss is charged with fair value of goods and services received.
Where the charge to the profit or loss is immaterial, no charge will be recognised.
2.12. Registrar Filing Requirements
Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 11 (2024: 12)
11 12
4. Tangible Assets
Fixtures & Fittings Computer Equipment Total
£ £ £
Cost
As at 1 June 2024 6,393 28,688 35,081
Additions - 5,888 5,888
As at 31 May 2025 6,393 34,576 40,969
Depreciation
As at 1 June 2024 5,085 20,842 25,927
Provided during the period 1,128 7,441 8,569
As at 31 May 2025 6,213 28,283 34,496
...CONTINUED
Page 4
Page 5
Net Book Value
As at 31 May 2025 180 6,293 6,473
As at 1 June 2024 1,308 7,846 9,154
5. Debtors
2025 2024
£ £
Due within one year
Trade debtors 87,825 34,504
Other debtors 313,058 266,017
400,883 300,521
6. Creditors: Amounts Falling Due Within One Year
2025 2024
£ £
Trade creditors 49,644 7,585
Amounts owed to group undertakings 1,515,025 61,034
Other creditors 44,012 12,099
Taxation and social security - 1
1,608,681 80,719
7. Share Capital
2025 2024
£ £
Allotted, Called up and fully paid 3 3
8. Other Commitments
At 31 May 2025 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:
2025 2024
£ £
Not later than one year 103,265 77,600
103,265 77,600
9. Pension Commitments
The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £24,682 (2024: £57,402). Contributions totalling £6,479 (2024: £6,996) were payable to the fund at the balance sheet date and are included in creditors.
10. Related Party Transactions
At the year-end, included in amounts due to group undertakings is £1,515,025 (2024: £61,034) owed to the parent company.
11. Ultimate Controlling Party
The ultimate controlling party is Open Credit Techonologies Inc. a company incorporated in the United States of America. The registered address of Open Credit Technologies Inc is 169 Madison Ave #2195, New York, NY 10016, USA. .
Page 5