|
|
|
|
|
|
|
|
|
Financial Statements |
|
Contents |
Page |
|
Directors' report |
1 |
|
Income statement |
2 |
|
Statement of financial position |
3 |
|
Statement of changes in equity |
4 |
|
Notes to the financial statements |
5 |
|
|
|
Directors' Report |
|
|
|
|
|
|
|
|
|
|
Director |
Director |
|
|
|
Income Statement |
|
2025 |
2024 |
|
|
Note |
£ |
£ |
|
Administrative expenses |
(
|
(
|
|
------- |
------- |
|
|
Operating loss |
(
|
(
|
|
Other interest receivable and similar income |
4 |
|
|
|
-------- |
-------- |
||
|
Profit before taxation |
|
|
|
|
Tax on profit |
(
|
(
|
|
-------- |
-------- |
|
|
Profit for the financial year |
|
|
|
-------- |
-------- |
|
|
|
|
Statement of Financial Position |
|
2025 |
2024 |
|
|
Note |
£ |
£ |
|
Debtors |
5 |
|
|
|
Cash at bank and in hand |
|
|
|
|
------------ |
------------ |
||
|
|
|
||
|
Creditors: amounts falling due within one year |
6 |
|
|
|
------------ |
------------ |
||
|
Net current assets |
|
|
|
|
------------ |
------------ |
||
|
Total assets less current liabilities |
|
|
|
|
Creditors: amounts falling due after more than one year |
7 |
|
|
|
------------ |
------------ |
||
|
Net assets |
|
|
|
|
------------ |
------------ |
||
|
Called up share capital |
|
|
|
Profit and loss account |
|
|
|
-------- |
-------- |
|
|
Shareholders funds |
|
|
|
-------- |
-------- |
|
|
|
|
|
Director |
Director |
|
|
|
Statement of Changes in Equity |
|
Called up share capital |
Profit and loss account |
Total |
|
|
£ |
£ |
£ |
|
|
At 1 November 2023 |
|
(
|
(
|
|
Profit for the year |
|
|
|
|
------- |
-------- |
-------- |
|
|
Total comprehensive income for the year |
– |
|
|
|
At 31 October 2024 |
|
|
|
|
Profit for the year |
|
|
|
|
------- |
-------- |
-------- |
|
|
Total comprehensive income for the year |
– |
|
|
|
------- |
-------- |
-------- |
|
|
At 31 October 2025 |
|
|
|
|
------- |
-------- |
-------- |
|
|
|
|
Notes to the Financial Statements |
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Interest on cash and cash equivalents |
|
– |
|
Interest on bank deposits |
|
|
|
-------- |
-------- |
|
|
|
|
|
|
-------- |
-------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Loan receivable |
79,923 |
79,923
|
|
-------- |
-------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Trade creditors |
|
|
|
Accruals and deferred income |
|
|
|
Corporation tax |
|
|
|
-------- |
-------- |
|
|
|
|
|
|
-------- |
-------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Loan payable |
|
|
|
--------- |
------------ |
|