|
|
|
|
|
|
|
|
|
Financial Statements |
|
CONTENTS |
PAGE |
|
Officers and professional advisers |
1 |
|
Statement of financial position |
2 |
|
Notes to the financial statements |
4 |
|
|
|
Officers and Professional Advisers |
|
The board of directors |
|
|
|
|
|
|
|
|
|
|
|
Company secretary |
|
|
Registered office |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accountants |
|
|
Chartered Certified Accountants |
|
|
Axis 15, Axis Court |
|
|
Mallard Way |
|
|
Riverside Business Park |
|
|
Swansea |
|
|
SA7 0AJ |
|
|
|
|
Statement of Financial Position |
|
2025 |
2024 |
|
|
Note |
£ |
£ |
|
Tangible assets |
5 |
|
|
|
Investments |
6 |
|
|
|
------------ |
------------ |
||
|
|
|
||
|
Debtors |
7 |
|
|
|
Cash at bank and in hand |
|
|
|
|
--------- |
--------- |
||
|
|
|
||
|
CREDITORS: amounts falling due within one year |
8 |
|
|
|
------------ |
------------ |
||
|
NET CURRENT LIABILITIES |
|
|
|
|
------------ |
------------ |
||
|
TOTAL ASSETS LESS CURRENT LIABILITIES |
|
|
|
|
CREDITORS: amounts falling due after more than one year |
9 |
|
|
|
PROVISIONS |
|
|
|
------------ |
------------ |
|
|
NET ASSETS |
|
|
|
------------ |
------------ |
|
|
Called up share capital |
10 |
|
|
|
Revaluation reserve |
|
– |
|
|
Profit and loss account |
(
|
|
|
|
--------- |
--------- |
||
|
SHAREHOLDERS FUNDS |
|
|
|
|
--------- |
--------- |
||
|
|
|
Statement of Financial Position (continued) |
|
|
|
Notes to the Financial Statements |
|
Equipment |
- |
20% straight line |
|
|
Freehold property |
Equipment |
Total |
|
|
£ |
£ |
£ |
|
|
Cost |
|||
|
At 1 October 2024 |
|
491 |
|
|
Additions |
|
1,870 |
|
|
------------ |
------ |
------------ |
|
|
At 30 September 2025 |
|
2,361 |
|
|
------------ |
------ |
------------ |
|
|
Depreciation |
|||
|
At 1 October 2024 |
– |
98 |
|
|
Charge for the year |
– |
402 |
|
|
------------ |
------ |
------------ |
|
|
At 30 September 2025 |
– |
500 |
|
|
------------ |
------ |
------------ |
|
|
Carrying amount |
|||
|
At 30 September 2025 |
|
1,861 |
|
|
------------ |
------ |
------------ |
|
|
At 30 September 2024 |
|
393 |
|
|
------------ |
------ |
------------ |
|
| 2025 | 2024 | ||
| £ | £ | ||
| Investment Properties | 3,162,684 | 2,831,054 | |
| 2025 | 2024 | ||
| £ | £ | ||
| Cost | 3,162,684 | 2,831,054 | |
| 2025 | 2024 | ||
| £ | £ | ||
| Cost | 3,162,684 | 2,831,054 | |
| Accumulated Depreciation | – | – | |
|
Shares in group undertakings |
Other investments other than loans |
Total |
|
|
£ |
£ |
£ |
|
|
Cost |
|||
|
At 1 October 2024 |
|
|
|
|
Revaluations |
– |
|
|
|
---- |
-------- |
-------- |
|
|
At 30 September 2025 |
|
|
|
|
---- |
-------- |
-------- |
|
|
Impairment |
|||
|
At 1 October 2024 and 30 September 2025 |
– |
– |
– |
|
---- |
-------- |
-------- |
|
|
Carrying amount |
|||
|
At 30 September 2025 |
|
|
|
|
---- |
-------- |
-------- |
|
|
At 30 September 2024 |
|
|
|
|
---- |
-------- |
-------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Trade debtors |
|
|
|
Other debtors |
|
|
|
--------- |
--------- |
|
|
|
|
|
|
--------- |
--------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Bank loans and overdrafts |
|
|
|
Trade creditors |
|
|
|
Amounts owed to group undertakings and undertakings in which the company has a participating interest |
|
|
|
Corporation tax |
– |
|
|
Social security and other taxes |
– |
|
|
Other creditors |
|
|
|
------------ |
------------ |
|
|
|
|
|
|
------------ |
------------ |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Bank loans and overdrafts |
|
|
|
------------ |
--------- |
|
|
2025 |
2024 |
|||
|
No. |
£ |
No. |
£ |
|
|
|
|
935,050 |
|
935,050 |
|
--------- |
--------- |
--------- |
--------- |
|
| 2025 | 2024 | ||
| £ | £ | ||
| Balance due (to)/from | – | (85,550) | |