Company registration number 10306709 (England and Wales)
Ixion Consulting Ltd
Unaudited Financial Statements
For the year ended 31 August 2025
Ixion Consulting Ltd
Contents
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
Ixion Consulting Ltd
Balance sheet
As at 31 August 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
4
29,520
34,440
Tangible assets
5
4,161
5,067
33,681
39,507
Current assets
Debtors
6
58,009
71,044
Cash at bank and in hand
20,199
32,908
78,208
103,952
Creditors: amounts falling due within one year
7
(93,963)
(81,638)
Net current (liabilities)/assets
(15,755)
22,314
Total assets less current liabilities
17,926
61,821
Creditors: amounts falling due after more than one year
8
(8,152)
(34,806)
Provisions for liabilities
(1,040)
(1,266)
Net assets
8,734
25,749
Capital and reserves
Called up share capital
4
4
Profit and loss reserves
8,730
25,745
Total equity
8,734
25,749
Ixion Consulting Ltd
Balance sheet (continued)
As at 31 August 2025
- 2 -

For the financial year ended 31 August 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

T he members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements. true

The financial statements were approved by the board of directors and authorised for issue on 18 May 2026 and are signed on its behalf by:
Mr L J McKitterick
Director
Company registration number 10306709 (England and Wales)
IXION CONSULTING LTD
Ixion Consulting Ltd
Notes to the financial statements
FOR THE YEAR ENDED 31 AUGUST 2025
- 3 -
1
Accounting policies
Company information

Ixion Consulting Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Chester House, Lloyd Drive, Cheshire Oaks Business Park, Ellesmere Port, Cheshire, England, CH65 9HQ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover represents amounts receivable for services inclusive of VAT.

1.3
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Franchise fee
10% on cost
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
25% Straight Line
Computers
33% Straight Line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

IXION CONSULTING LTD
Ixion Consulting Ltd
Notes to the financial statements (continued)
FOR THE YEAR ENDED 31 AUGUST 2025
1
Accounting policies
(Continued)
- 4 -
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

IXION CONSULTING LTD
Ixion Consulting Ltd
Notes to the financial statements (continued)
FOR THE YEAR ENDED 31 AUGUST 2025
1
Accounting policies
(Continued)
- 5 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense.

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

IXION CONSULTING LTD
Ixion Consulting Ltd
Notes to the financial statements (continued)
FOR THE YEAR ENDED 31 AUGUST 2025
- 6 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
31
35
4
Intangible fixed assets
Other
£
Cost
At 1 September 2024 and 31 August 2025
49,200
Amortisation and impairment
At 1 September 2024
14,760
Amortisation charged for the year
4,920
At 31 August 2025
19,680
Carrying amount
At 31 August 2025
29,520
At 31 August 2024
34,440
IXION CONSULTING LTD
Ixion Consulting Ltd
Notes to the financial statements (continued)
FOR THE YEAR ENDED 31 AUGUST 2025
- 7 -
5
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 September 2024
12,962
Additions
1,601
At 31 August 2025
14,563
Depreciation and impairment
At 1 September 2024
7,895
Depreciation charged in the year
2,507
At 31 August 2025
10,402
Carrying amount
At 31 August 2025
4,161
At 31 August 2024
5,067
6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
54,935
67,434
Other debtors
3,074
3,610
58,009
71,044
7
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
27,046
26,399
Trade creditors
2,263
1,061
Taxation and social security
19,675
8,258
Other creditors
44,979
45,920
93,963
81,638
IXION CONSULTING LTD
Ixion Consulting Ltd
Notes to the financial statements (continued)
FOR THE YEAR ENDED 31 AUGUST 2025
- 8 -
8
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
8,152
34,806

The long-term loans are secured by fixed and floating charges over the assets of the company.

9
Related party transactions

At the year end there was a balance of £19 (2024 : £2,775) due to the director. This balance is interest free and repayable on demand.

2025-08-31 2024-09-01 false false false 18 May 2026 CCH Software CCH Accounts Production 2026.100 No description of principal activity Mr L J McKitterick Mrs P McKitterick Mrs P McKitterick 10306709 2024-09-01 2025-08-31 10306709 2025-08-31 10306709 2024-08-31 10306709 core:IntangibleAssetsOtherThanGoodwill 2025-08-31 10306709 core:IntangibleAssetsOtherThanGoodwill 2024-08-31 10306709 core:OtherPropertyPlantEquipment 2025-08-31 10306709 core:OtherPropertyPlantEquipment 2024-08-31 10306709 core:CurrentFinancialInstruments core:WithinOneYear 2025-08-31 10306709 core:CurrentFinancialInstruments core:WithinOneYear 2024-08-31 10306709 core:Non-currentFinancialInstruments core:AfterOneYear 2025-08-31 10306709 core:Non-currentFinancialInstruments core:AfterOneYear 2024-08-31 10306709 core:ShareCapital 2025-08-31 10306709 core:ShareCapital 2024-08-31 10306709 core:RetainedEarningsAccumulatedLosses 2025-08-31 10306709 core:RetainedEarningsAccumulatedLosses 2024-08-31 10306709 bus:Director1 2024-09-01 2025-08-31 10306709 core:IntangibleAssetsOtherThanGoodwill 2024-09-01 2025-08-31 10306709 core:PatentsTrademarksLicencesConcessionsSimilar 2024-09-01 2025-08-31 10306709 core:FurnitureFittings 2024-09-01 2025-08-31 10306709 core:ComputerEquipment 2024-09-01 2025-08-31 10306709 2023-09-01 2024-08-31 10306709 core:IntangibleAssetsOtherThanGoodwill 2024-08-31 10306709 core:OtherPropertyPlantEquipment 2024-08-31 10306709 core:OtherPropertyPlantEquipment 2024-09-01 2025-08-31 10306709 core:CurrentFinancialInstruments 2025-08-31 10306709 core:CurrentFinancialInstruments 2024-08-31 10306709 core:Non-currentFinancialInstruments 2025-08-31 10306709 core:Non-currentFinancialInstruments 2024-08-31 10306709 bus:PrivateLimitedCompanyLtd 2024-09-01 2025-08-31 10306709 bus:SmallCompaniesRegimeForAccounts 2024-09-01 2025-08-31 10306709 bus:FRS102 2024-09-01 2025-08-31 10306709 bus:AuditExemptWithAccountantsReport 2024-09-01 2025-08-31 10306709 bus:Director2 2024-09-01 2025-08-31 10306709 bus:CompanySecretary1 2024-09-01 2025-08-31 10306709 bus:FullAccounts 2024-09-01 2025-08-31 xbrli:pure xbrli:shares iso4217:GBP