IRIS Accounts Production v26.1.10.61 04277605 Board of Directors 1.1.25 31.12.25 31.12.25 12.5.26 false true false false true true true true true false Auditors Opinion Fair value model iso4217:GBP iso4217:USD iso4217:EUR xbrli:shares xbrli:pure utr:tonnes utr:kWh 04277605 2024-12-31 04277605 2025-12-31 04277605 2025-01-01 2025-12-31 04277605 2023-12-31 04277605 2024-01-01 2024-12-31 04277605 2024-12-31 04277605 ns15:EnglandWales 2025-01-01 2025-12-31 04277605 ns14:PoundSterling 2025-01-01 2025-12-31 04277605 ns10:Director1 2025-01-01 2025-12-31 04277605 ns10:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 04277605 ns10:SmallEntities 2025-01-01 2025-12-31 04277605 ns10:Audited 2025-01-01 2025-12-31 04277605 ns10:SmallCompaniesRegimeForDirectorsReport 2025-01-01 2025-12-31 04277605 ns10:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 04277605 ns10:FullAccounts 2025-01-01 2025-12-31 04277605 ns10:Director2 2025-01-01 2025-12-31 04277605 ns10:RegisteredOffice 2025-01-01 2025-12-31 04277605 ns5:CurrentFinancialInstruments 2025-12-31 04277605 ns5:CurrentFinancialInstruments 2024-12-31 04277605 ns5:ShareCapital 2025-12-31 04277605 ns5:ShareCapital 2024-12-31 04277605 ns5:RetainedEarningsAccumulatedLosses 2025-12-31 04277605 ns5:RetainedEarningsAccumulatedLosses 2024-12-31 04277605 ns5:PlantMachinery 2025-01-01 2025-12-31 04277605 ns5:FurnitureFittings 2025-01-01 2025-12-31 04277605 ns5:PlantMachinery 2024-12-31 04277605 ns5:FurnitureFittings 2024-12-31 04277605 ns5:PlantMachinery 2025-12-31 04277605 ns5:FurnitureFittings 2025-12-31 04277605 ns5:PlantMachinery 2024-12-31 04277605 ns5:FurnitureFittings 2024-12-31 04277605 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2025-12-31 04277605 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2024-12-31 04277605 1 2025-01-01 2025-12-31

REGISTERED NUMBER: 04277605 (England and Wales)

FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2025

FOR

NEW HORIZONS (CAMBRIDGE) LIMITED

NEW HORIZONS (CAMBRIDGE) LIMITED (REGISTERED NUMBER: 04277605)

CONTENTS OF THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2025

Page |

Company Information | 1 |

Balance Sheet | 2 |

Notes to the Financial Statements | 3 |

NEW HORIZONS (CAMBRIDGE) LIMITED

COMPANY INFORMATION

FOR THE YEAR ENDED 31 DECEMBER 2025

| DIRECTORS: | I I Pesic

| Y I Pesic

| REGISTERED OFFICE: | Silvaco Technology Centre

| Compass Point

| St Ives

| Cambridgeshire

| PE27 5JL

| REGISTERED NUMBER: | 04277605 (England and Wales)

| AUDITORS: | Prentis & Co LLP

| Chartered Accountants & Statutory Auditors

| 115c Milton Road

| Cambridge

| CB4 1XE

NEW HORIZONS (CAMBRIDGE) LIMITED (REGISTERED NUMBER: 04277605)

BALANCE SHEET

31 DECEMBER 2025

| 2025 | 2024 |

| Notes | £ | £ | £ | £ |

FIXED ASSETS

Tangible assets | 4 | 49,945 |  | 1,303 |  |

Investment property | 5 | 1,900,000 |  | 1,900,000 |  |

1,949,945 |  | 1,901,303 |  |

CURRENT ASSETS

Debtors | 6 | 100,316 |  | 111,773 |  |

Cash at bank | 75,924 |  | 101,068 |  |

176,240 |  | 212,841 |  |

CREDITORS

Amounts falling due within one year | 7 | 3,659,380 |  | 3,662,060 |  |

NET CURRENT LIABILITIES | (3,483,140 | ) | (3,449,219 | ) |

TOTAL ASSETS LESS CURRENT LIABILITIES | (1,533,195 | ) | (1,547,916 | ) |

CAPITAL AND RESERVES

Called up share capital | 1 |  | 1 |  |

Retained earnings | (1,533,196 | ) | (1,547,917 | ) |

SHAREHOLDERS' FUNDS | (1,533,195 | ) | (1,547,916 | ) |

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Profit and Loss Account has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 7 May 2026 and were signed on its behalf by:

Y I Pesic - Director

NEW HORIZONS (CAMBRIDGE) LIMITED (REGISTERED NUMBER: 04277605)

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2025

1. | STATUTORY INFORMATION

| New Horizons (Cambridge) Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

| The presentation currency of the financial statements is the Pound Sterling (£).

2. | ACCOUNTING POLICIES

| Basis of preparing the financial statements

| The financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.

| The financial statements are prepared under the historical cost convention and include the results of the company's operations, which are described in the Report of the Directors and all of which are continuing. The financial statements have been prepared on a going concern basis. This may not be appropriate because at 31st December 2025 the company's current liabilities exceeded its current assets by £3,483,140. The company is reliant upon the continued support of its directors, bank and creditors, but there is no evidence to suggest that this will not continue and that further funds will not be provided as necessary, to enable the company to continue as a going concern.

| Turnover

| Turnover comprises invoiced rents and services suppled by the company, excluding VAT.

| Tangible fixed assets

| Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

| Plant and machinery | - | 10% on cost

| Fixtures and fittings | - | 25% on reducing balance

| Investment property

| Investment property is shown at market value at the balance sheet date. Any aggregate surplus or deficit arising from changes in value is recognised in the profit and loss account.

| Taxation

| Taxation for the year comprises current and deferred tax. Tax is recognised in the Profit and Loss Account, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

| Current or deferred taxation assets and liabilities are not discounted.

| Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

| Deferred tax

| Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

| Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

| Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

NEW HORIZONS (CAMBRIDGE) LIMITED (REGISTERED NUMBER: 04277605)

NOTES TO THE FINANCIAL STATEMENTS - continued

FOR THE YEAR ENDED 31 DECEMBER 2025

2. | ACCOUNTING POLICIES - continued

| Foreign currencies

| Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.

| Pension costs and other post-retirement benefits

| The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. | EMPLOYEES AND DIRECTORS

| The average number of employees during the year was 1 (2024 - NIL ) .

4. | TANGIBLE FIXED ASSETS

| Fixtures |

| Plant and |  | and |

| machinery |  | fittings |  | Totals

£ | £ | £ |

| COST

| At 1 January 2025 | 1,082,060 |  | 76,065 |  | 1,158,125 |  |

| Additions | 53,995 |  | - |  | 53,995 |  |

| Disposals | (1,082,060 | ) | - |  | (1,082,060 | ) |

| At 31 December 2025 | 53,995 |  | 76,065 |  | 130,060 |  |

| DEPRECIATION

| At 1 January 2025 | 1,082,060 |  | 74,762 |  | 1,156,822 |  |

| Charge for year | 4,050 |  | 1,303 |  | 5,353 |  |

| Eliminated on disposal | (1,082,060 | ) | - |  | (1,082,060 | ) |

| At 31 December 2025 | 4,050 |  | 76,065 |  | 80,115 |  |

| NET BOOK VALUE

| At 31 December 2025 | 49,945 |  | - |  | 49,945 |  |

| At 31 December 2024 | - |  | 1,303 |  | 1,303 |  |

5. | INVESTMENT PROPERTY

| Total

£ |

| FAIR VALUE

| At 1 January 2025

| and 31 December 2025 | 1,900,000 |  |

| NET BOOK VALUE

| At 31 December 2025 | 1,900,000 |  |

| At 31 December 2024 | 1,900,000 |  |

NEW HORIZONS (CAMBRIDGE) LIMITED (REGISTERED NUMBER: 04277605)

NOTES TO THE FINANCIAL STATEMENTS - continued

FOR THE YEAR ENDED 31 DECEMBER 2025

5. | INVESTMENT PROPERTY - continued

| Fair value at 31 December 2025 is represented by:

£ |

| Valuation in 2013 | (1,412,818 | ) |

| Valuation in 2017 | 150,000 |  |

| Cost | 3,162,818 |  |

1,900,000 |  |

| The property was valued on 6 April 2018 by Brown & Co - Property and Business Consultants LLP. The market value (with vacant possession) was determined as £1,900,000.

| The directors have considered the basis of the external valuation and are satisfied that the value of the property at 31st December 2025 is not materially different to the valuation carried out in 2018.

6. | DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |

2025 | 2024 |

£ | £ |

| Trade debtors | 16,509 |  | 22,840 |  |

| Deferred tax asset | 33,182 |  | 37,922 |  |

| Prepayments | 50,625 |  | 51,011 |  |

100,316 |  | 111,773 |  |

7. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |

2025 | 2024 |

£ | £ |

| Other loans (see note 8) | 3,508,741 |  | 3,516,368 |  |

| Trade creditors | 38,847 |  | 32,649 |  |

| Social security and other taxes | 639 |  | - |  |

| VAT | 13,116 |  | 12,314 |  |

| Other creditors | 49,461 |  | 43,800 |  |

| Accruals and deferred income | 48,576 |  | 56,929 |  |

3,659,380 |  | 3,662,060 |  |

8. | LOANS

| An analysis of the maturity of loans is given below:

2025 | 2024 |

£ | £ |

| Amounts falling due within one year or on demand:

| Other loans | 3,508,741 |  | 3,516,368 |  |

9. | SECURED DEBTS

| A debenture dated 27 May 2003 has been granted by New Horizons (Cambridge) Limited to National Westminster Bank Plc, giving fixed and floating charges over all the company's property and assets.

NEW HORIZONS (CAMBRIDGE) LIMITED (REGISTERED NUMBER: 04277605)

NOTES TO THE FINANCIAL STATEMENTS - continued

FOR THE YEAR ENDED 31 DECEMBER 2025

10. | DISCLOSURE UNDER SECTION 444(5B) OF THE COMPANIES ACT 2006

| The Report of the Auditors was unqualified.

| Nigel Prentis FCA (Senior Statutory Auditor)

| for and on behalf of Prentis & Co LLP

11. | RELATED PARTY DISCLOSURES

| During the year Silvaco Europe Ltd, a company under common control, was charged rent of £154,000 (2024: £154,000). During the same period Silvaco Europe Limited charged the company £Nil (2024: £20,216) for property management services. No amounts were outstanding at the balance sheet date (2024: £15,400 owed from Silvaco Europe Ltd).

12. | FRC ETHICAL STANDARD - PROVISIONS AVAILABLE FOR SMALL ENTITIES

| In common with many other businesses of our size and nature we use our auditors to prepare and submit returns to the tax authorities and assist with the preparation of the financial statements.

13. | ULTIMATE CONTROLLING PARTY

| The ultimate controlling party is K Ngai-Pesic by virtue of her 100% ownership of the issued ordinary share capital.