Prism Electrical Services Ltd Filleted Accounts Cover |  |

| Prism Electrical Services Ltd |
|  | Company No. 12518700 |  |
|  |  | Information for Filing with The Registrar |  |  |
|  |  | 30 June 2025 |  |  |

Prism Electrical Services Ltd Balance Sheet Registrar |  |

at | 30 June 2025 |  |  |  |  |  |  |
Company No. | 12518700 |  | Notes | 2025 |  |  |  | 2024
|  |  |  |  |  | £ |  |  |  | £
Fixed assets |  |  |  |  |  |  |
| Tangible assets |  | 5 | 24,439 |  |  |  | 18,352
|  |  |  |  |  | 24,439 |  |  |  | 18,352
Current assets |  |  |  |  |  |  |
| Debtors |  | 6 | 142,323 |  |  |  | 247,236
| Cash at bank and in hand |  |  | 47,366 |  |  |  | 181,485
|  |  |  |  |  | 189,689 |  |  |  | 428,721
Creditors: Amount falling due within one year | 7 | (268,945) |  |  |  | (244,566)
Net current (liabilities)/assets |  |  | (79,256) |  |  |  | 184,155
Total assets less current liabilities |  |  | (54,817) |  |  |  | 202,507
Creditors: Amounts falling due after more than one year | 8 | (2,847) |  |  |  | (12,890)
Provisions for liabilities |  |  |  |  |  |  |
| Deferred taxation |  | 9 | - |  |  |  | (4,588)
Net (liabilities)/assets |  |  | (57,664) |  |  |  | 185,029
Capital and reserves |  |  |  |  |  |  |
| Called up share capital |  |  | 2 |  |  |  | 2
| Profit and loss account |  | 11 | (57,666) |  |  |  | 185,027
Total equity |  |  | (57,664) |  |  |  | 185,029
These accounts have been prepared in accordance with the special provisions applicable to companies subject to the small companies regime of the Companies Act 2006.
For the year ended 30 June 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
As permitted by section 444 (5A)of the Companies Act 2006 the directors have not delivered to the Registrar a copy of the company's profit and loss account.
Approved by the board on 15 May 2026 and signed on its behalf by: |  |
J. Cringle |  |  |  |  |  |  |
Director |  |  |  |  |  |  |
15 May 2026 |  |  |  |  |  |  |  |

Prism Electrical Services Ltd Notes to the Accounts Registrar |  |

for the year ended 30 June 2025 |  |  |  |  |  |  |  |

1 | General information |  |
| Prism Electrical Services Ltd is a private company limited by shares and incorporated in England and Wales.
| Its registered number is: 12518700 |  |  |  |  |  |
| Its registered office is: |  |  |  |  |  |  |  |  |  |
| Unit 17, Powderworks Lane |  |  |  |  |  |  |  |  |  |
| Melling |  |  |  |  |  |  |  |  |  |
| Liverpool |  |  |  |  |  |  |  |  |  |
| L31 1AU |  |  |  |  |  |
| The accounts have been prepared in accordance and comply with FRS 102 and Section 1A - The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006.
| Going concern |  |  |  |  |  |  |  |
| These accounts have been prepared on the going concern basis, on the understanding that the directors and shareholders will continue to financially support the company

2 | Accounting policies |  |  |  |  |  |  |  |

| Revenue recognition |  |  |  |  |  |  |  |
| Turnover represents net invoiced sales of services

| Intangible fixed assets |  |  |  |  |  |  |  |
| Intangible fixed assets are carried at cost less accumulated amortisation and impairment losses.

| Tangible fixed assets and depreciation |  |  |  |  |  |  |  |
| Tangible fixed assets held for the company's own use are stated at cost less accumulated depreciation and accumulated impairment losses. At each balance sheet date, the company reviews the carrying amount of its tangible fixed assets to determine whether there is any indication that any items have suffered an impairment loss. If any such indication exists, the recoverable amount of an asset is estimated in order to determine the extent of the impairment loss.
| Depreciation is provided at the following annual rates in order to write off the cost or valuation less the estimated residual value of each asset over its estimated useful life:
|  | Motor vehicles |  | 25% Reducing balance |  |  |  |  |  |
|  | Furniture, fittings and equipment |  | 25% Reducing balance |  |  |  |  |  |

| Research and development costs |  |  |  |  |  |  |
| Expenditure on research and development is written off in the year it is incurred unless it meets the criteria to allow it to be capitalised. Costs of research are always written off in the year in which they are incurred. Where development costs are recognised as an asset, they are amortised over the period expected to benefit from them. Amortisation of the capitalised costs begins once the developed product comes into use, typically at rate of 33.33% straight line.

| Taxation |  |  |  |  |  |
| Income tax expense represents the sum of the tax currently payable and deferred tax. The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the profit and loss account because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The Company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period. Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable temporary differences. Deferred tax assets are generally recognised for all deductible timing differences to the extent that it is probable that taxable profits will be available against which those deductible temporary differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Current or deferred tax for the year is recognised in profit or loss, except when they relate to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.

| Freehold investment property |  |  |  |  |  |  |  |
| Investment properties are revalued annually and any surplus or deficit is dealt with through the profit and loss account. No depreciation is provided in respect of investment properties.

| Investments |  |  |  |  |  |  |  |
| Unlisted investments (except those held as subsidiaries, associates or joint ventures) are recognised initially at fair value less attributable transaction costs. Subsequent to initial recognition, any changes in fair value are recognised in profit and loss.

| Stocks |  |  |  |  |  |  |  |
| Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Costs, which comprise direct production costs, are based on the method most appropriate to the type of inventory class, but usually on a first-in-first-out basis. Overheads are charged to profit or loss as incurred. Net realisable value is based on the estimated selling price less any estimated completion or selling costs. When stocks are sold, the carrying amount of those stocks is recognised as an expense in the period in which the related revenue is recognised. The amount of any write-down of stocks to net realisable value and all losses of stocks are recognised as an expense in the period in which the write-down or loss occurs. The amount of any reversal of any write-down of stocks is recognised as a reduction in the amount of inventories recognised as an expense in the period in which the reversal occurs. Work in progress is reflected in the accounts on a contract by contract basis by recording revenue and related costs as contract activity progresses.

| Trade and other debtors |  |  |  |  |  |  |  |
| Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method, less impairment losses for bad and doubtful debts.

| Trade and other creditors |  |  |  |  |  |  |  |
| Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

| Foreign currencies |  |  |  |  |  |  |  |
| The functional and presentational currency of the company is Sterling. The accounts are rounded to the nearest pound.
| Transactions in currencies, other than the functional currency of the Company, are recorded at the rate of exchange on the date the transaction occurred. Monetary items denominated in other currencies are translated at the rate prevailing at the end of the reporting period. all differences are taken to the profit and loss account. Non-monetary items that are measured at historic cost in a foreign currency are not retranslated.

| Provisions |  |  |  |  |  |  |  |
| Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation. Provisions are charged as an expense to the profit and loss account in the year that the Company becomes aware of the obligation, and are measured at the best estimate at balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties. When payments are eventually made, they are charged to the provision carried in the balance sheet.

3 | Employees |  |  |  |  |  |  |  |
|  |  |  |  |  |  |  |  |  | 2025 |  |  |  | 2024
|  |  |  |  |  |  |  |  |  | Number |  |  |  | Number
|  | The average monthly number of employees (including directors) during the year was: | 10 |  |  |  | 10

4 | Taxation |  |  |  |  |  |  |  |
|  | (a) Tax on profit on ordinary activities |  |  | 2025 |  |  |  | 2024
|  | The tax charge is made up as follows: |  |  |  | £ |  |  |  | £
|  | UK corporation tax |  |  |  |  |  |  |  |
|  | Charge for the period |  |  |  | - |  |  |  | 67,105
|  | Credit for prior periods |  |  |  | (82,203) |  |  |  | -
|  | Total corporation tax |  |  |  | (82,203) |  |  |  | 67,105
|  | Origination and reversal of timing differences |  |  | (4,588) |  |  |  | 4,588
|  | Total deferred tax |  |  |  | (4,588) |  |  |  | 4,588
|  | Tax on profit on ordinary activities |  |  |  | (86,791) |  |  |  | 71,693
|  | (b) Factors affecting the total tax charge for the period |  |  |  |  |
|  | The tax assessed for the year is lower than the standard rate of corporation tax in the UK. The differences are reconciled below:
|  | Lower |  |  |  |  |  |  |  | 2025 |  |  |  | 2024
|  | -36353 |  |  |  |  |  |  |  | £ |  |  |  | £
|  | Profit on ordinary activities before tax |  |  |  | (265,464) |  |  |  | 267,991
|  | Standard rate of corporation tax in the United Kingdom |  | 19% |  |  |  | 25%
|  | Profit on ordinary activities multiplied by standard rate of corporation tax in the United Kingdom |  | (50,438) |  |  |  | 66,998
|  | Expenses not deductible for tax purposes |  | 45,850 |  |  |  | 4,695
|  | Adjustments to charge in respect of prior periods |  | (82,203) |  |  |  | -
|  | Tax on profit on ordinary activities |  |  |  | (86,791) |  |  |  | 71,693

5 | Tangible fixed assets |  |  |  |  |  |  |  |  |  |
|  |  |  |  |  |  |  |  |  | Motor vehicles |  | Fixtures, fittings and equipment |  | Total
|  |  |  |  |  |  |  |  |  | £ |  | £ |  | £
|  | Cost or revaluation |  |  |  |  |  |  |  |  |  |
|  | At 1 July 2024 |  |  |  |  |  | 25,442 |  | 2,625 |  | 28,067
|  | Additions |  |  |  |  |  | 15,680 |  | - |  | 15,680
|  | Disposals |  |  |  |  |  | (3,608) |  | - |  | (3,608)
|  | At 30 June 2025 |  |  |  |  |  | 37,514 |  | 2,625 |  | 40,139
|  | Depreciation |  |  |  |  |  |  |  |  |  |
|  | At 1 July 2024 |  |  |  |  |  | 9,405 |  | 310 |  | 9,715
|  | Charge for the year |  |  |  |  |  | 6,446 |  | 579 |  | 7,025
|  | Disposals |  |  |  |  |  | (1,040) |  | - |  | (1,040)
|  | At 30 June 2025 |  |  |  |  |  | 14,811 |  | 889 |  | 15,700
|  | Net book values |  |  |  |  |  |  |  |  |  |
|  | At 30 June 2025 |  |  |  |  |  | 22,703 |  | 1,736 |  | 24,439
|  | At 30 June 2024 |  |  |  |  |  | 16,037 |  | 2,315 |  | 18,352

6 | Debtors |  |  |  |  |  |  |  |
|  |  |  |  |  |  |  |  |  | 2025 |  |  |  | 2024
|  |  |  |  |  |  |  |  |  | £ |  |  |  | £
|  | Trade debtors |  |  |  | 75,894 |  |  |  | 208,950
|  | Amounts owed by group undertakings |  |  |  | 36,108 |  |  |  | -
|  | Corporation tax recoverable |  |  |  | 10,663 |  |  |  | -
|  | VAT recoverable |  |  |  | 6,954 |  |  |  | 5,736
|  | Loans to directors |  |  |  | 3,313 |  |  |  | -
|  | Other debtors |  |  |  | 9,391 |  |  |  | 21,207
|  | Prepayments and accrued income |  |  |  | - |  |  |  | 11,343
|  |  |  |  |  |  |  |  |  | 142,323 |  |  |  | 247,236

7 | Creditors: |  |  |  |  |  |  |  |
|  | amounts falling due within one year |  |  |  |  |  |  |  |
|  |  |  |  |  |  |  |  |  | 2025 |  |  |  | 2024
|  |  |  |  |  |  |  |  |  | £ |  |  |  | £
|  | Bank loans and overdrafts |  |  |  | 77,007 |  |  |  | 95,905
|  | Trade creditors |  |  |  | 140,929 |  |  |  | 34,871
|  | Taxes and social security |  |  |  | 2,681 |  |  |  | 86,234
|  | Loans from directors |  |  |  | 3,906 |  |  |  | 16,984
|  | Other creditors |  |  |  | 42,123 |  |  |  | 6,511
|  | Accruals and deferred income |  |  |  | 2,299 |  |  |  | 4,061
|  |  |  |  |  |  |  |  |  | 268,945 |  |  |  | 244,566

8 | Creditors: |  |  |  |  |  |  |  |
|  | amounts falling due after more than one year |  |  |  |  |  |  |
|  |  |  |  |  |  |  |  |  | 2025 |  |  |  | 2024
|  |  |  |  |  |  |  |  |  | £ |  |  |  | £
|  | Bank loans and overdrafts |  |  |  | 2,847 |  |  |  | 12,890
|  |  |  |  |  |  |  |  |  | 2,847 |  |  |  | 12,890

9 | Deferred taxation |  |  |  |  |  |  |  |
|  |  |  |  |  |  |  |  |  | Accelerated Capital Allowances, Losses and Other Timing Differences |  |  |  | Total
|  |  |  |  |  |  |  |  |  | £ |  |  |  | £
|  | At 1 July 2024 |  | 4,588 |  |  |  | 4,588
|  | Charge to the profit and loss account for the period |  | (4,588) |  |  |  | (4,588)
|  |  |  |  |  |  |  |  |  | 2025 |  |  |  | 2024
|  |  |  |  |  |  |  |  |  | £ |  |  |  | £
|  | Other timing differences |  | - |  |  |  | 4,588
|  |  |  |  |  |  |  |  |  | - |  |  |  | 4,588

10 | Share Capital |  |  |  |  |  |  |  |
|  | 100 ordinary shares at £1

11 | Reserves |  |  |  |  |  |  |  |
|  | Profit and loss account - includes all current and prior period retained profits and losses.

12 | Dividends |  |  |  |  |  |  |  |
|  |  |  |  |  |  |  |  |  | 2025 |  |  |  | 2024
|  |  |  |  |  |  |  |  |  | £ |  |  |  | £
|  | Dividends for the period: |  |  |  |  |  |  |  |
|  | Dividends paid in the period |  |  |  | 64,020 |  |  |  | 88,428
|  |  |  |  |  |  |  |  |  | 64,020 |  |  |  | 88,428
|  | Dividends by type: |  |  |  |  |  |  |  |
|  | Equity dividends |  |  |  | 64,020 |  |  |  | 88,428
|  |  |  |  |  |  |  |  |  | 64,020 |  |  |  | 88,428

13 | Advances and credits to directors |  |  |  |  |  |
|  |  |  |  |  |  |  |  |  |  |  |  |  | 2025
|  |  |  |  |  |  |  |  |  |  |  |  |  | £
|  | Advanced in the period |  |  |  |  |  |  |  | 3,313
|  | At 30 June 2025 |  |  |  |  |  |  |  | 3,313

Prism Electrical Services Ltd 12518700 30 June 2025 01 July 2024 false 15 May 2026 BTCSoftware AP Solution 2026 14.1.04 14.1.04 true 12518700 2024-07-01 2025-06-30 12518700 2025-06-30 12518700 2024-06-30 12518700 core:WithinOneYear 2025-06-30 12518700 core:WithinOneYear 2024-06-30 12518700 core:AfterOneYear 2025-06-30 12518700 core:AfterOneYear 2024-06-30 12518700 core:ShareCapital 2025-06-30 12518700 core:ShareCapital 2024-06-30 12518700 core:RetainedEarningsAccumulatedLosses 2025-06-30 12518700 core:RetainedEarningsAccumulatedLosses 2024-06-30 12518700 countries:UnitedKingdom 2024-07-01 2025-06-30 12518700 bus:RegisteredOffice 2024-07-01 2025-06-30 12518700 core:MotorVehicles 2024-07-01 2025-06-30 12518700 core:FurnitureFittingsToolsEquipment 2024-07-01 2025-06-30 12518700 2023-07-01 2024-06-30 12518700 core:MotorVehicles 2024-07-01 12518700 core:FurnitureFittingsToolsEquipment 2024-07-01 12518700 2024-07-01 12518700 core:MotorVehicles 2025-06-30 12518700 core:FurnitureFittingsToolsEquipment 2025-06-30 12518700 core:OtherDeferredTax 2025-06-30 12518700 core:OtherDeferredTax 2024-06-30 12518700 core:RetainedEarningsAccumulatedLosses 2024-07-01 2025-06-30 12518700 bus:AllOrdinaryShares 2024-07-01 2025-06-30 12518700 bus:Director3 2024-07-01 2025-06-30 12518700 bus:Director10 2024-07-01 2025-06-30 12518700 bus:SmallEntities 2024-07-01 2025-06-30 12518700 bus:FullAccounts 2024-07-01 2025-06-30 12518700 bus:AuditExempt-NoAccountantsReport 2024-07-01 2025-06-30 12518700 bus:Director1 2024-07-01 2025-06-30 12518700 bus:PrivateLimitedCompanyLtd 2024-07-01 2025-06-30 iso4217:GBP xbrli:pure