IRIS Accounts Production v26.1.0.640 02732524 Board of Directors Board of Directors 1.1.25 31.12.25 31.12.25 false true false false true false iso4217:GBP iso4217:USD iso4217:EUR xbrli:shares xbrli:pure utr:tonnes utr:kWh 02732524 2024-12-31 02732524 2025-12-31 02732524 2025-01-01 2025-12-31 02732524 2023-12-31 02732524 2024-01-01 2024-12-31 02732524 2024-12-31 02732524 ns15:EnglandWales 2025-01-01 2025-12-31 02732524 ns14:PoundSterling 2025-01-01 2025-12-31 02732524 ns10:Director1 2025-01-01 2025-12-31 02732524 ns10:Director2 2025-01-01 2025-12-31 02732524 ns10:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 02732524 ns10:SmallEntities 2025-01-01 2025-12-31 02732524 ns10:AuditExempt-NoAccountantsReport 2025-01-01 2025-12-31 02732524 ns10:SmallCompaniesRegimeForDirectorsReport 2025-01-01 2025-12-31 02732524 ns10:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 02732524 ns10:FullAccounts 2025-01-01 2025-12-31 02732524 ns10:Director3 2025-01-01 2025-12-31 02732524 ns10:CompanySecretary1 2025-01-01 2025-12-31 02732524 ns10:RegisteredOffice 2025-01-01 2025-12-31 02732524 ns5:CurrentFinancialInstruments 2025-12-31 02732524 ns5:CurrentFinancialInstruments 2024-12-31 02732524 ns5:Non-currentFinancialInstruments 2025-12-31 02732524 ns5:Non-currentFinancialInstruments 2024-12-31 02732524 ns5:ShareCapital 2025-12-31 02732524 ns5:ShareCapital 2024-12-31 02732524 ns5:RevaluationReserve 2025-12-31 02732524 ns5:RevaluationReserve 2024-12-31 02732524 ns5:RetainedEarningsAccumulatedLosses 2025-12-31 02732524 ns5:RetainedEarningsAccumulatedLosses 2024-12-31 02732524 ns5:OwnedOrFreeholdAssets ns5:LandBuildings 2025-01-01 2025-12-31 02732524 ns5:MotorVehicles 2025-01-01 2025-12-31 02732524 ns5:LandBuildings 2024-12-31 02732524 ns5:MotorVehicles 2024-12-31 02732524 ns5:LandBuildings 2025-01-01 2025-12-31 02732524 ns5:LandBuildings 2025-12-31 02732524 ns5:MotorVehicles 2025-12-31 02732524 ns5:LandBuildings 2024-12-31 02732524 ns5:MotorVehicles 2024-12-31 02732524 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2025-12-31 02732524 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2024-12-31 02732524 ns5:DeferredTaxation 2024-12-31 02732524 ns5:DeferredTaxation 2025-01-01 2025-12-31 02732524 ns5:DeferredTaxation 2025-12-31 02732524 ns5:RevaluationReserve 2024-12-31 02732524 ns10:Director1 1 2024-12-31 02732524 ns10:Director1 1 2023-12-31 02732524 ns10:Director1 1 2025-01-01 2025-12-31 02732524 ns10:Director1 1 2024-01-01 2024-12-31 02732524 ns10:Director1 1 2025-12-31 02732524 ns10:Director1 1 2024-12-31

REGISTERED NUMBER: 02732524 (England and Wales)

| Unaudited Financial Statements |

| for the Year Ended 31 December 2025 |

| for |

| Dragoman Overseas Travel Limited |

| Dragoman Overseas Travel Limited (Registered number: 02732524) |

Contents of the Financial Statements

for the Year Ended 31 December 2025

Page |

| Company Information | 1 |

| Balance Sheet | 2 |

| Notes to the Financial Statements | 4 |

| Dragoman Overseas Travel Limited |

Company Information

for the Year Ended 31 December 2025

| DIRECTORS: | Mr C H K Hopkinson

| Mr G Durie

| Mr G B Manchester

| SECRETARY: | Mr C H K Hopkinson

| REGISTERED OFFICE: | Camp Green

| Kenton Road

| Debenham

| Stowmarket

| Suffolk

| IP14 6LA

| REGISTERED NUMBER: | 02732524 (England and Wales)

| ACCOUNTANTS: | Turner & Ellerby

| Chartered Certified Accountants

| 5 Church Street

| Framlingham

| Woodbridge

| Suffolk

| IP13 9BQ

| Dragoman Overseas Travel Limited (Registered number: 02732524) |

Balance Sheet

31 December 2025

| 2025 | 2024 |

| Notes | £ | £ | £ | £ |

FIXED ASSETS

Tangible assets | 4 | 626,941 |  | 632,302 |  |

CURRENT ASSETS

Debtors | 5 | 30,879 |  | 33,898 |  |

Cash at bank | 271,604 |  | 335,150 |  |

302,483 |  | 369,048 |  |

CREDITORS

Amounts falling due within one year | 6 | 9,109 |  | 17,898 |  |

NET CURRENT ASSETS | 293,374 |  | 351,150 |  |

TOTAL ASSETS LESS CURRENT LIABILITIES | 920,315 |  | 983,452 |  |

CREDITORS

Amounts falling due after more than one year | 7 | (209,593 | ) | (209,593 | ) |

PROVISIONS FOR LIABILITIES | 9 | (94,212 | ) | (95,537 | ) |

NET ASSETS | 616,510 |  | 678,322 |  |

CAPITAL AND RESERVES

Called up share capital | 30,000 |  | 30,000 |  |

Undistribuable Revaluation

Reserve | 10 | 383,681 |  | 383,681 |  |

Retained earnings | 202,829 |  | 264,641 |  |

SHAREHOLDERS' FUNDS | 616,510 |  | 678,322 |  |

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:

(a) | ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and

(b) | preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

| Dragoman Overseas Travel Limited (Registered number: 02732524) |

Balance Sheet - continued

31 December 2025

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 31 March 2026 and were signed on its behalf by:

Mr G Durie - Director

Mr C H K Hopkinson - Director

| Dragoman Overseas Travel Limited (Registered number: 02732524) |

Notes to the Financial Statements

for the Year Ended 31 December 2025

1. | STATUTORY INFORMATION

| Dragoman Overseas Travel Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. | ACCOUNTING POLICIES

| Basis of preparing the financial statements

| Dragoman is no longer trading as a tour operator but has changed to become a property developer. We are therefore currently securing and maximising all of our assets and ensuring that the company is in a position to have a secure future for trading within the property sector going forward.

| Turnover

| Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

| Tangible fixed assets

| Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

| Freehold property | - | not provided

| Motor vehicles | - | 25% on reducing balance and 10% on reducing balance

| The Company has adopted a policy of revaluing it's Freehold Property in accordance with the provisions of FRS 102 section 1a. As a result, the director's consider that Freehold Properties are shown at fair value.

| Freehold properties are therefore not depreciated but are subject to regular revaluations and impairment reviews by the directors who will instruct independent valuations if needed.

| Taxation

| Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

| Current or deferred taxation assets and liabilities are not discounted.

| Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

| Deferred tax

| Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

| Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

| Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

| Dragoman Overseas Travel Limited (Registered number: 02732524) |

Notes to the Financial Statements - continued

for the Year Ended 31 December 2025

2. | ACCOUNTING POLICIES - continued

| Foreign currencies

| Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.

| Forward currency contracts and other financial instruments are recognised at fair value on initial recognition. Fair value movements on forward contracts held at the balance sheet date are recognised in profit or loss.

| Pension costs and other post-retirement benefits

| The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. | EMPLOYEES AND DIRECTORS

| The average number of employees during the year was 3 (2024 - 3 ) .

4. | TANGIBLE FIXED ASSETS

| Freehold |  | Motor |

| property |  | vehicles |  | Totals

£ | £ | £ |

| COST OR VALUATION

| At 1 January 2025

| and 31 December 2025 | 625,000 |  | 72,583 |  | 697,583 |  |

| DEPRECIATION

| At 1 January 2025 | - |  | 65,281 |  | 65,281 |  |

| Charge for year | - |  | 5,361 |  | 5,361 |  |

| At 31 December 2025 | - |  | 70,642 |  | 70,642 |  |

| NET BOOK VALUE

| At 31 December 2025 | 625,000 |  | 1,941 |  | 626,941 |  |

| At 31 December 2024 | 625,000 |  | 7,302 |  | 632,302 |  |

| Cost or valuation at 31 December 2025 is represented by:

| Freehold |  | Motor |

| property |  | vehicles |  | Totals

£ | £ | £ |

| Valuation in 2025 | 477,631 |  | - |  | 477,631 |  |

| Cost | 147,369 |  | 72,583 |  | 219,952 |  |

625,000 |  | 72,583 |  | 697,583 |  |

| Dragoman Overseas Travel Limited (Registered number: 02732524) |

Notes to the Financial Statements - continued

for the Year Ended 31 December 2025

4. | TANGIBLE FIXED ASSETS - continued

| If freehold land and buildings had not been revalued they would have been included at the following historical cost:

2025 | 2024 |

£ | £ |

| Cost | 147,369 |  | 147,369 |  |

| Freehold land and buildings were valued on an open market basis on 13 November 2024 by Clarke & Simpson Chartered Surveyors .

5. | DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |

2025 | 2024 |

£ | £ |

| Trade debtors | 11,972 |  | 24,775 |  |

| Directors' current accounts | 167 |  | - |  |

| Tax | - |  | 9,123 |  |

| Prepayments | 18,740 |  | - |  |

30,879 |  | 33,898 |  |

6. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |

2025 | 2024 |

£ | £ |

| Trade creditors | 693 |  | 1,846 |  |

| Social security and other taxes | 1,216 |  | - |  |

| VAT | 200 |  | 2,886 |  |

| Accrued expenses | 7,000 |  | 13,166 |  |

9,109 |  | 17,898 |  |

7. | CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR |

2025 | 2024 |

£ | £ |

| Other loans (see note 8) | 209,593 |  | 209,593 |  |

8. | LOANS

| An analysis of the maturity of loans is given below:

2025 | 2024 |

£ | £ |

| Amounts falling due between one and two years:

| Dragoman Travel Limited | 209,593 |  | 209,593 |  |

9. | PROVISIONS FOR LIABILITIES

2025 | 2024 |

£ | £ |

| Deferred tax | 94,212 |  | 95,537 |  |

| Dragoman Overseas Travel Limited (Registered number: 02732524) |

Notes to the Financial Statements - continued

for the Year Ended 31 December 2025

9. | PROVISIONS FOR LIABILITIES - continued

| Deferred |

| tax |

£ |

| Balance at 1 January 2025 | 95,537 |  |

| Credit to Income Statement during year | (1,325 | ) |

| Balance at 31 December 2025 | 94,212 |  |

10. | RESERVES

| Undistribuable

| Revaluation

| Reserve

£ |

| At 1 January 2025

| and 31 December 2025 | 383,681 |  |

11. | DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

| The following advances and credits to a director subsisted during the years ended 31 December 2025 and 31 December 2024:

2025 | 2024 |

£ | £ |

| Mr G Durie

| Balance outstanding at start of year | - |  | - |  |

| Amounts advanced | 167 |  | - |  |

| Amounts repaid | - |  | - |  |

| Amounts written off | - |  | - |  |

| Amounts waived | - |  | - |  |

| Balance outstanding at end of year | 167 |  | - |  |