Acorah Software Products - Accounts Production 19.2.350 false true 31 August 2024 1 September 2023 false 1 September 2024 31 August 2025 31 August 2025 01931093 Mr Robert Redfern Mrs Sandra Redfern Mrs Sandra Redfern iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 01931093 2024-08-31 01931093 2025-08-31 01931093 2024-09-01 2025-08-31 01931093 frs-core:CurrentFinancialInstruments 2025-08-31 01931093 frs-core:Non-currentFinancialInstruments 2025-08-31 01931093 frs-core:BetweenOneFiveYears 2025-08-31 01931093 frs-core:FurnitureFittings 2025-08-31 01931093 frs-core:FurnitureFittings 2024-09-01 2025-08-31 01931093 frs-core:FurnitureFittings 2024-08-31 01931093 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2025-08-31 01931093 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2024-09-01 2025-08-31 01931093 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2024-08-31 01931093 frs-core:MotorVehicles 2025-08-31 01931093 frs-core:MotorVehicles 2024-09-01 2025-08-31 01931093 frs-core:MotorVehicles 2024-08-31 01931093 frs-core:PlantMachinery 2025-08-31 01931093 frs-core:PlantMachinery 2024-09-01 2025-08-31 01931093 frs-core:PlantMachinery 2024-08-31 01931093 frs-core:WithinOneYear 2025-08-31 01931093 frs-core:ShareCapital 2025-08-31 01931093 frs-core:RetainedEarningsAccumulatedLosses 2025-08-31 01931093 frs-bus:PrivateLimitedCompanyLtd 2024-09-01 2025-08-31 01931093 frs-bus:FilletedAccounts 2024-09-01 2025-08-31 01931093 frs-bus:SmallEntities 2024-09-01 2025-08-31 01931093 frs-bus:AuditExempt-NoAccountantsReport 2024-09-01 2025-08-31 01931093 frs-bus:SmallCompaniesRegimeForAccounts 2024-09-01 2025-08-31 01931093 frs-bus:Director1 2024-09-01 2025-08-31 01931093 frs-bus:Director2 2024-09-01 2025-08-31 01931093 frs-bus:CompanySecretary1 2024-09-01 2025-08-31 01931093 frs-core:Non-currentFinancialInstruments 1 2025-08-31 01931093 frs-countries:EnglandWales 2024-09-01 2025-08-31 01931093 2023-08-31 01931093 2024-08-31 01931093 2023-09-01 2024-08-31 01931093 frs-core:CurrentFinancialInstruments 2024-08-31 01931093 frs-core:Non-currentFinancialInstruments 2024-08-31 01931093 frs-core:BetweenOneFiveYears 2024-08-31 01931093 frs-core:MotorVehicles 2023-09-01 2024-08-31 01931093 frs-core:PlantMachinery 2023-09-01 2024-08-31 01931093 frs-core:WithinOneYear 2024-08-31 01931093 frs-core:ShareCapital 2024-08-31 01931093 frs-core:RetainedEarningsAccumulatedLosses 2024-08-31 01931093 frs-core:Non-currentFinancialInstruments 1 2024-08-31
Shawbury Limited
Financial Statements
For The Year Ended 31 August 2025
Shawbury Limited
Contents
Contents

| Page
--- | ---
Balance Sheet | 1—2
Notes to the Financial Statements | 3—5

Page 1
Shawbury Limited
Balance Sheet
As At 31 August 2025
Balance Sheet
Registered number: 01931093

| 2025 | 2024
--- | --- | ---
| Notes | £ | £ | £ | £
FIXED ASSETS
Tangible Assets | 4 |  | 1,416,235 |  | 1,502,440
|  |  | 1,416,235 |  | 1,502,440
CURRENT ASSETS
Stocks | 5 | 114,200 |  | 124,900 |
Debtors | 6 | 760,810 |  | 659,603 |
Cash at bank and in hand |  | 25,477 |  | 36,937 |
|  | 900,487 |  | 821,440 |
Creditors: Amounts Falling Due Within One Year | 7 | (1,212,298 ) |  | (951,464 ) |
NET CURRENT ASSETS (LIABILITIES) |  |  | (311,811 ) |  | (130,024 )
TOTAL ASSETS LESS CURRENT LIABILITIES |  |  | 1,104,424 |  | 1,372,416
Creditors: Amounts Falling Due After More Than One Year | 8 |  | (264,403 ) |  | (580,086 )
NET ASSETS |  |  | 840,021 |  | 792,330
CAPITAL AND RESERVES
Called up share capital | 11 |  | 100 |  | 100
Profit and Loss Account |  |  | 839,921 |  | 792,230
SHAREHOLDERS' FUNDS |  |  | 840,021 |  | 792,330

Page 1
Page 2
Shawbury Limited
Balance Sheet (continued)
As At 31 August 2025
For the year ending 31 August 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board

Mr Robert Redfern Director
30 September 2025

The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Shawbury Limited
Notes to the Financial Statements
For The Year Ended 31 August 2025
Notes to the Financial Statements
1. General Information
Shawbury Limited is a private company, limited by shares, incorporated in England & Wales, registered number 01931093 . The registered office is Hilltop Works Pool Street, Church Gresley, Swadlincote, Derbyshire, DE11 8EG.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:

Leasehold | 0%
Plant & Machinery | 10% on cost
Motor Vehicles | 25% on cost
Fixtures & Fittings | 15% on cost

2.4. Leasing and Hire Purchase Contracts
Assets obtained under finance leases are capitalised as tangible fixed assets. Assets acquired under finance leases are depreciated over the shorter of the lease term and their useful lives. Assets acquired under hire purchase contracts are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in the creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to the profit and loss account as incurred.
2.5. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 30 (2024: 28)
30 28
Page 3
Page 4
Shawbury Limited
Notes to the Financial Statements (continued)
For The Year Ended 31 August 2025
4. Tangible Assets

| Land & Property
--- | ---
| Leasehold | Plant & Machinery | Motor Vehicles | Fixtures & Fittings | Total
| £ | £ | £ | £ | £
Cost
As at 1 September 2024 | 252,259 | 2,468,650 | 82,704 | 13,170 | 2,816,783
Additions | - | 81,739 | 19,500 | - | 101,239
As at 31 August 2025 | 252,259 | 2,550,389 | 102,204 | 13,170 | 2,918,022
Depreciation
As at 1 September 2024 | - | 1,234,064 | 67,109 | 13,170 | 1,314,343
Provided during the period | - | 182,569 | 4,875 | - | 187,444
As at 31 August 2025 | - | 1,416,633 | 71,984 | 13,170 | 1,501,787
Net Book Value
As at 31 August 2025 | 252,259 | 1,133,756 | 30,220 | - | 1,416,235
As at 1 September 2024 | 252,259 | 1,234,586 | 15,595 | - | 1,502,440

Included above are assets held under finance leases or hire purchase contracts with a net book value as follows:

| 2025 |  | 2024
--- | --- | --- | ---
| £ |  | £
Plant & Machinery | 767,201 |  | 871,850
Motor Vehicles | 14,625 |  | 11,759
| 781,826 |  | 883,609

5. Stocks

| 2025 |  | 2024
--- | --- | --- | ---
| £ |  | £
Stock | 114,200 |  | 124,900

6. Debtors

| 2025 |  | 2024
--- | --- | --- | ---
| £ |  | £
Due within one year
Trade debtors | 745,739 |  | 643,419
Prepayments and accrued income | 15,071 |  | 16,184
| 760,810 |  | 659,603

Page 4
Page 5
Shawbury Limited
Notes to the Financial Statements (continued)
For The Year Ended 31 August 2025
7. Creditors: Amounts Falling Due Within One Year

| 2025 |  | 2024
--- | --- | --- | ---
| £ |  | £
Net obligations under finance lease and hire purchase contracts | 343,165 |  | 197,895
Trade creditors | 208,121 |  | 155,596
Bank loans and overdrafts | 13,104 |  | 13,104
Other loans | 512,842 |  | 425,791
VAT | 94,953 |  | 87,307
Accruals and deferred income | 38,893 |  | 26,959
Directors' loan accounts | 1,220 |  | 44,812
| 1,212,298 |  | 951,464

8. Creditors: Amounts Falling Due After More Than One Year

| 2025 |  | 2024
--- | --- | --- | ---
| £ |  | £
Net obligations under finance lease and hire purchase contracts | 195,503 |  | 496,096
Bank loans 1-2 years | 13,104 |  | 13,104
Bank loans 2-5 years | 55,796 |  | 70,886
| 264,403 |  | 580,086

9. Secured Creditors
Of the creditors the following amounts are secured.

| 2025 |  | 2024
--- | --- | --- | ---
| £ |  | £
Net obligations under finance lease and hire purchase contracts | 538,668 |  | 693,991
Bank loans and overdrafts | 512,842 |  | 425,791

10. Obligations Under Finance Leases and Hire Purchase

| 2025 |  | 2024
--- | --- | --- | ---
| £ |  | £
The future minimum finance lease payments are as follows:
Not later than one year | 343,165 |  | 197,895
Later than one year and not later than five years | 195,503 |  | 496,096
| 538,668 |  | 693,991
| 538,668 |  | 693,991

11. Share Capital

| 2025 |  | 2024
--- | --- | --- | ---
| £ |  | £
Allotted, Called up and fully paid | 100 |  | 100

Page 5