Acorah Software Products - Accounts Production 19.2.350 false true 31 December 2024 1 January 2024 false 1 January 2025 31 December 2025 31 December 2025 03352043 Mrs Caroline Gavigan Mr Michael Gavigan Mrs Caroline Gavigan iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 03352043 2024-12-31 03352043 2025-12-31 03352043 2025-01-01 2025-12-31 03352043 frs-core:CurrentFinancialInstruments 2025-12-31 03352043 frs-core:Non-currentFinancialInstruments 2025-12-31 03352043 frs-core:BetweenOneFiveYears 2025-12-31 03352043 frs-core:ComputerEquipment 2025-12-31 03352043 frs-core:ComputerEquipment 2025-01-01 2025-12-31 03352043 frs-core:ComputerEquipment 2024-12-31 03352043 frs-core:FurnitureFittings 2025-12-31 03352043 frs-core:FurnitureFittings 2025-01-01 2025-12-31 03352043 frs-core:FurnitureFittings 2024-12-31 03352043 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2025-12-31 03352043 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 03352043 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2024-12-31 03352043 frs-core:MotorVehicles 2025-12-31 03352043 frs-core:MotorVehicles 2025-01-01 2025-12-31 03352043 frs-core:MotorVehicles 2024-12-31 03352043 frs-core:PlantMachinery 2025-12-31 03352043 frs-core:PlantMachinery 2025-01-01 2025-12-31 03352043 frs-core:PlantMachinery 2024-12-31 03352043 frs-core:WithinOneYear 2025-12-31 03352043 frs-core:SharePremium 2025-12-31 03352043 frs-core:ShareCapital 2025-12-31 03352043 frs-core:RetainedEarningsAccumulatedLosses 2025-12-31 03352043 frs-bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 03352043 frs-bus:FilletedAccounts 2025-01-01 2025-12-31 03352043 frs-bus:SmallEntities 2025-01-01 2025-12-31 03352043 frs-bus:AuditExempt-NoAccountantsReport 2025-01-01 2025-12-31 03352043 frs-bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 03352043 frs-bus:Director1 2025-01-01 2025-12-31 03352043 frs-bus:Director2 2025-01-01 2025-12-31 03352043 frs-bus:CompanySecretary1 2025-01-01 2025-12-31 03352043 frs-countries:EnglandWales 2025-01-01 2025-12-31 03352043 2023-12-31 03352043 2024-12-31 03352043 2024-01-01 2024-12-31 03352043 frs-core:CurrentFinancialInstruments 2024-12-31 03352043 frs-core:Non-currentFinancialInstruments 2024-12-31 03352043 frs-core:BetweenOneFiveYears 2024-12-31 03352043 frs-core:WithinOneYear 2024-12-31 03352043 frs-core:SharePremium 2024-12-31 03352043 frs-core:ShareCapital 2024-12-31 03352043 frs-core:RetainedEarningsAccumulatedLosses 2024-12-31
Registered number: 03352043
Gavigan Paving Limited
Unaudited Financial Statements
For The Year Ended 31 December 2025
Gavigan Paving Limited
Contents
Contents

| Page
--- | ---
Balance Sheet | 1—2
Notes to the Financial Statements | 3—6

Page 1
Gavigan Paving Limited
Balance Sheet
As At 31 December 2025
Balance Sheet
Registered number: 03352043

| 2025 | 2024
--- | --- | ---
| Notes | £ | £ | £ | £
FIXED ASSETS
Tangible Assets | 4 |  | 2,235,795 |  | 2,204,802
|  |  | 2,235,795 |  | 2,204,802
CURRENT ASSETS
Stocks | 5 | 314,758 |  | 288,495 |
Debtors | 6 | 394,643 |  | 770,802 |
Cash at bank and in hand |  | 522,497 |  | 12,054 |
|  | 1,231,898 |  | 1,071,351 |
Creditors: Amounts Falling Due Within One Year | 7 | (990,333 ) |  | (1,485,386 ) |
NET CURRENT ASSETS (LIABILITIES) |  |  | 241,565 |  | (414,035 )
TOTAL ASSETS LESS CURRENT LIABILITIES |  |  | 2,477,360 |  | 1,790,767
Creditors: Amounts Falling Due After More Than One Year | 8 |  | (834,755 ) |  | (466,292 )
PROVISIONS FOR LIABILITIES
Deferred Taxation |  |  | (382,582 ) |  | (390,973 )
NET ASSETS |  |  | 1,260,023 |  | 933,502
CAPITAL AND RESERVES
Called up share capital | 10 |  | 103 |  | 103
Share premium account |  |  | 149,998 |  | 149,998
Profit and Loss Account |  |  | 1,109,922 |  | 783,401
SHAREHOLDERS' FUNDS |  |  | 1,260,023 |  | 933,502

Page 1
Page 2
Gavigan Paving Limited
Balance Sheet (continued)
As At 31 December 2025
For the year ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board

Mr Michael Gavigan Director
19/05/2026

The notes on pages 3 to 6 form part of these financial statements.
Page 2
Page 3
Gavigan Paving Limited
Notes to the Financial Statements
For The Year Ended 31 December 2025
Notes to the Financial Statements
1. General Information
Gavigan Paving Limited is a private company, limited by shares, incorporated in England & Wales, registered number 03352043 . The registered office is The Old Barn, Off Wood Street, Swanley Village, Kent, BR8 7PA.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:

Freehold | NIL
Plant & Machinery | 10% on reducing basis
Motor Vehicles | 25% on reducing basis
Fixtures & Fittings | 15% on reducing basis
Computer Equipment | 15% on reducing basis

2.4. Leasing and Hire Purchase Contracts
Assets obtained under finance leases are capitalised as tangible fixed assets. Assets acquired under finance leases are depreciated over the shorter of the lease term and their useful lives. Assets acquired under hire purchase contracts are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in the creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to the profit and loss account as incurred.
2.5. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
Page 3
Page 4
Gavigan Paving Limited
Notes to the Financial Statements (continued)
For The Year Ended 31 December 2025
2.6. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance
sheet date.
Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from
those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that
have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the
timing difference.
Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they
will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 8 (2024: 8)
8 8
4. Tangible Assets

| Land & Property
--- | ---
| Freehold | Plant & Machinery | Motor Vehicles | Fixtures & Fittings
| £ | £ | £ | £
Cost
As at 1 January 2025 | 463,510 | 2,004,953 | 1,191,174 | 33,474
Additions | - | 169,355 | 202,199 | -
Disposals | - | (106,981 ) | - | -
As at 31 December 2025 | 463,510 | 2,067,327 | 1,393,373 | 33,474
Depreciation
As at 1 January 2025 | - | 988,981 | 480,709 | 23,843
Provided during the period | - | 104,349 | 200,675 | 1,445
Disposals | - | (73,672 ) | - | -
As at 31 December 2025 | - | 1,019,658 | 681,384 | 25,288
Net Book Value
As at 31 December 2025 | 463,510 | 1,047,669 | 711,989 | 8,186
As at 1 January 2025 | 463,510 | 1,015,972 | 710,465 | 9,631

Page 4
Page 5
Gavigan Paving Limited
Notes to the Financial Statements (continued)
For The Year Ended 31 December 2025

| Computer Equipment | Total
--- | --- | ---
| £ | £
Cost
As at 1 January 2025 | 23,166 | 3,716,277
Additions | - | 371,554
Disposals | - | (106,981 )
As at 31 December 2025 | 23,166 | 3,980,850
Depreciation
As at 1 January 2025 | 17,942 | 1,511,475
Provided during the period | 783 | 307,252
Disposals | - | (73,672 )
As at 31 December 2025 | 18,725 | 1,745,055
Net Book Value
As at 31 December 2025 | 4,441 | 2,235,795
As at 1 January 2025 | 5,224 | 2,204,802

5. Stocks

| 2025 |  | 2024
--- | --- | --- | ---
| £ |  | £
Stock | 35,000 |  | 86,297
Work in progress | 279,758 |  | 202,198
| 314,758 |  | 288,495

6. Debtors

| 2025 |  | 2024
--- | --- | --- | ---
| £ |  | £
Due within one year
Trade debtors | 281,908 |  | 556,351
Prepayments and accrued income | 66,541 |  | 93,229
Other debtors | - |  | 1,031
VAT | 46,194 |  | 120,191
| 394,643 |  | 770,802

Page 5
Page 6
Gavigan Paving Limited
Notes to the Financial Statements (continued)
For The Year Ended 31 December 2025
7. Creditors: Amounts Falling Due Within One Year

| 2025 |  | 2024
--- | --- | --- | ---
| £ |  | £
Net obligations under finance lease and hire purchase contracts | 189,507 |  | 302,662
Trade creditors | 326,011 |  | 653,220
Bank loans and overdrafts | 121,740 |  | 279,507
Corporation tax | 322,741 |  | 200,911
Other taxes and social security | 12,657 |  | 33,829
Other creditors | 7,677 |  | 3,257
Accruals and deferred income | 10,000 |  | 12,000
| 990,333 |  | 1,485,386

8. Creditors: Amounts Falling Due After More Than One Year

| 2025 |  | 2024
--- | --- | --- | ---
| £ |  | £
Net obligations under finance lease and hire purchase contracts | 260,457 |  | 304,030
Bank loans | 574,298 |  | 162,262
| 834,755 |  | 466,292

9. Obligations Under Finance Leases and Hire Purchase

| 2025 |  | 2024
--- | --- | --- | ---
| £ |  | £
The future minimum finance lease payments are as follows:
Not later than one year | 189,507 |  | 302,662
Later than one year and not later than five years | 260,457 |  | 304,030
| 449,964 |  | 606,692
| 449,964 |  | 606,692

10. Share Capital

| 2025 |  | 2024
--- | --- | --- | ---
| £ |  | £
Allotted, Called up and fully paid | 103 |  | 103

Page 6