Homesure Property Management Ltd NI614706 false 2024-10-01 2025-09-30 2025-09-30 The principal activity of the company is that of a building contractor and property developer Digita Accounts Production Advanced 6.30.9574.0 true false true NI614706 2024-10-01 2025-09-30 NI614706 2025-09-30 NI614706 bus:OrdinaryShareClass1 2025-09-30 NI614706 core:CurrentFinancialInstruments 2025-09-30 NI614706 core:CurrentFinancialInstruments core:WithinOneYear 2025-09-30 NI614706 core:Non-currentFinancialInstruments 2025-09-30 NI614706 core:Non-currentFinancialInstruments core:AfterOneYear 2025-09-30 NI614706 core:FurnitureFittingsToolsEquipment 2025-09-30 NI614706 core:OtherPropertyPlantEquipment 2025-09-30 NI614706 bus:SmallEntities 2024-10-01 2025-09-30 NI614706 bus:AuditExemptWithAccountantsReport 2024-10-01 2025-09-30 NI614706 bus:FilletedAccounts 2024-10-01 2025-09-30 NI614706 bus:SmallCompaniesRegimeForAccounts 2024-10-01 2025-09-30 NI614706 bus:RegisteredOffice 2024-10-01 2025-09-30 NI614706 bus:Director3 2024-10-01 2025-09-30 NI614706 bus:OrdinaryShareClass1 2024-10-01 2025-09-30 NI614706 bus:PrivateLimitedCompanyLtd 2024-10-01 2025-09-30 NI614706 core:FurnitureFittings 2024-10-01 2025-09-30 NI614706 core:FurnitureFittingsToolsEquipment 2024-10-01 2025-09-30 NI614706 core:OtherPropertyPlantEquipment 2024-10-01 2025-09-30 NI614706 core:PlantMachinery 2024-10-01 2025-09-30 NI614706 1 2024-10-01 2025-09-30 NI614706 countries:NorthernIreland 2024-10-01 2025-09-30 NI614706 2024-09-30 NI614706 core:FurnitureFittingsToolsEquipment 2024-09-30 NI614706 core:OtherPropertyPlantEquipment 2024-09-30 NI614706 2023-10-01 2024-09-30 NI614706 2024-09-30 NI614706 bus:OrdinaryShareClass1 2024-09-30 NI614706 core:CurrentFinancialInstruments 2024-09-30 NI614706 core:CurrentFinancialInstruments core:WithinOneYear 2024-09-30 NI614706 core:Non-currentFinancialInstruments 2024-09-30 NI614706 core:Non-currentFinancialInstruments core:AfterOneYear 2024-09-30 NI614706 core:FurnitureFittingsToolsEquipment 2024-09-30 NI614706 core:OtherPropertyPlantEquipment 2024-09-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: NI614706

Homesure Property Management Ltd
Unaudited Filleted Financial Statements
for the Year Ended 30 September 2025

Homesure Property Management Ltd

Contents

Balance Sheet | 1
Notes to the Unaudited Financial Statements | 2 to 7

Homesure Property Management Ltd

(Registration number: NI614706)
Balance Sheet as at 30 September 2025

| Note | 2025 £ | 2024 £
Fixed assets |  |  |
Tangible assets | 4 | 27,417 | 32,046
Current assets |  |  |
Stocks | 5 | 8,058 | 1,768,961
Debtors | 6 | 1,204,542 | 844,997
Cash at bank and in hand |  | 18,641 | 23,220
|  | 1,231,241 | 2,637,178
Creditors: Amounts falling due within one year | 7 | (1,030,374) | (2,418,996)
Net current assets |  | 200,867 | 218,182
Total assets less current liabilities |  | 228,284 | 250,228
Creditors: Amounts falling due after more than one year | 7 | (22,064) | (27,509)
Provisions for liabilities |  | (6,915) | (8,012)
Net assets |  | 199,305 | 214,707
Capital and reserves |  |  |
Called up share capital | 8 | 100 | 100
Retained earnings |  | 199,205 | 214,607
Shareholders' funds |  | 199,305 | 214,707

For the financial year ending 30 September 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

• | The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and
• | The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 15 May 2026 and signed on its behalf by:

......................................... Mr Daniel Dixon Jnr Director

Homesure Property Management Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2025

1 | General information

The company is a private company limited by share capital, incorporated in Northern Ireland.

The address of its registered office is:
143 Tullaghans Road
Dunloy
Ballymena
Co Antrim
BT44 9EA

These financial statements were authorised for issue by the Board on 15 May 2026.

2 | Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis. The directors have assessed a period of 12 months from the date of approving the financial statements with regard to the appropriateness of the going concern assumption in preparing the financial statements. The directors note the positive trading and cashflow position at the date of sign off of the financial statements and believe that the company will continue as a going concern and be able to realise its assets and discharge its liabilities in the normal course of business.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.
The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Contract revenue recognition

Turnover is related to long-term contracts and contracts for on-going services, turnover represents the value of work done in the year, including estimates of amounts not invoiced. Turnover in respect of long-term contracts and contracts for on-going services is recognised by reference to the stage of completion.

Homesure Property Management Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2025

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.
Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class | Depreciation method and rate
Furniture, fittings and equipment | 25% reducing balance basis
Other tangible assets | 25% reducing balance basis

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.
Trade debtors are recognised initially at the transaction price. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Homesure Property Management Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2025

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.
The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.
Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.
Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.
Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

Homesure Property Management Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2025

3 | Staff numbers

The average number of persons employed by the company (including directors) during the year, was 3 (2024 - 4).

4 | Tangible assets

| Furniture, fittings and equipment £ | Other tangible assets £ | Total £
Cost or valuation
At 1 October 2024 | 20,855 | 40,249 | 61,104
Additions | 640 | 3,900 | 4,540
At 30 September 2025 | 21,495 | 44,149 | 65,644
Depreciation
At 1 October 2024 | 12,885 | 16,173 | 29,058
Charge for the year | 2,337 | 6,832 | 9,169
At 30 September 2025 | 15,222 | 23,005 | 38,227
Carrying amount
At 30 September 2025 | 6,273 | 21,144 | 27,417
At 30 September 2024 | 7,970 | 24,076 | 32,046

5 | Stocks

| 2025 £ | 2024 £
Work in progress | 8,058 | 1,768,961

Homesure Property Management Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2025

6 | Debtors

Current | 2025 £ | 2024 £
Trade debtors | 217,427 | 1,564
Prepayments | 659,599 | 502,348
Other debtors | 327,516 | 341,085
| 1,204,542 | 844,997

7 | Creditors

Creditors: amounts falling due within one year

| Note | 2025 £ | 2024 £
Due within one year |  |  |
Bank loans and overdrafts | 9 | 5,500 | 5,556
Trade creditors |  | 164,652 | 220,286
Taxation and social security |  | 9,990 | 10,750
Accruals and deferred income |  | 29,636 | 21,879
Other creditors |  | 820,596 | 2,160,525
|  | 1,030,374 | 2,418,996

Creditors: amounts falling due after more than one year

| Note | 2025 £ | 2024 £
Due after one year |  |  |
Loans and borrowings | 9 | 22,064 | 27,509

8 | Share capital

Allotted, called up and fully paid shares

| 2025 | 2024
| No. | £ | No. | £
Ordinary shares of £1 each | 100 | 100 | 100 | 100

Homesure Property Management Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2025

9 | Loans and borrowings

Non-current loans and borrowings

| 2025 £ | 2024 £
Bank borrowings | 22,064 | 27,509

Current loans and borrowings

| 2025 £ | 2024 £
Bank borrowings | 5,500 | 5,556

10 | Dividends

|  | 2025 |  | 2024
|  | £ |  | £
Interim dividend of £250.00 (2024 - £5.00) per ordinary share |  | 25,000 |  | 500

11 | Parent and ultimate parent undertaking

The company is controlled by a director who owns 100% of the called up share capital.