Company registration number 14509211 (England and Wales)
GEMARUK BALLOONS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
PAGES FOR FILING WITH REGISTRAR
GEMARUK BALLOONS LIMITED
CONTENTS
Page
Directors' report
1
Accountants' report
2
Balance sheet
3
Notes to the financial statements
4 - 8
GEMARUK BALLOONS LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 1 -

The directors present their annual report and financial statements for the year ended 31 December 2025.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr J Banbury
Mr R Turnbull
Mr M Drury
G Veta
G Rocca
D Palladini
Small companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.

On behalf of the board
Mr J Banbury
Director
14 April 2026
GEMARUK BALLOONS LIMITED
ACCOUNTANTS' REPORT TO THE BOARD OF DIRECTORS ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF GEMARUK BALLOONS LIMITED FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Gemaruk Balloons Limited for the year ended 31 December 2025 which comprise, the balance sheet, the statement of changes in equity and the related notes from the company’s accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at https://www.icaew.com/regulation.

This report is made solely to the b oard of d irectors of Gemaruk Balloons Limited, as a body, in accordance with the terms of our engagement letter dated 8 April 2026. Our work has been undertaken solely to prepare for your approval the financial statements of Gemaruk Balloons Limited and state those matters that we have agreed to state to the b oard of d irectors of Gemaruk Balloons Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Gemaruk Balloons Limited and its b oard of d irectors as a body, for our work or for this report.

It is your duty to ensure that Gemaruk Balloons Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Gemaruk Balloons Limited. You consider that Gemaruk Balloons Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Gemaruk Balloons Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

Edwards
Chartered Accountants
34 High Street
Aldridge
Walsall
West Midlands
WS9 8LZ
14 April 2026
GEMARUK BALLOONS LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 3 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
74,915
18,889
Current assets
Stocks
481,419
351,839
Debtors
5
178,341
160,028
Cash at bank and in hand
40,265
16,374
700,025
528,241
Creditors: amounts falling due within one year
6
(749,050)
(600,832)
Net current liabilities
(49,025)
(72,591)
Total assets less current liabilities
25,890
(53,702)
Provisions for liabilities
(9,900)
-
Net assets/(liabilities)
15,990
(53,702)
Capital and reserves
Called up share capital
7
100
100
Profit and loss reserves
15,890
(53,802)
Total equity
15,990
(53,702)

For the financial year ended 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

T he members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements. true

The financial statements were approved by the board of directors and authorised for issue on 14 April 2026 and are signed on its behalf by:
Mr J Banbury
G Veta
Director
Director
Company registration number 14509211 (England and Wales)
GEMARUK BALLOONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 4 -
1
Accounting policies
Company information

Gemaruk Balloons Limited is a private company limited by shares incorporated in England and Wales. The registered office is Greetings House, Bescot Crescent, Walsall, West Midlands, WS1 4NG.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention and the principal accounting policies adopted are set out below.

1.2
Going concern

The financial statements have been prepared on the going concern basis. The validity of this assumption depends upon the continued financial support of the directors, who have agreed to support the company's funding requirement for the foreseeable future. On this basis, the directors are of the opinion that the company is a going concern.

1.3
Revenue

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
10 years straight line
Plant and equipment
25% reducing balance
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

GEMARUK BALLOONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 5 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

GEMARUK BALLOONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 6 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

GEMARUK BALLOONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 7 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
4
3
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 January 2025
-
0
19,706
19,706
Additions
18,486
46,585
65,071
At 31 December 2025
18,486
66,291
84,777
Depreciation and impairment
At 1 January 2025
-
0
817
817
Depreciation charged in the year
484
8,561
9,045
At 31 December 2025
484
9,378
9,862
Carrying amount
At 31 December 2025
18,002
56,913
74,915
At 31 December 2024
-
0
18,889
18,889
GEMARUK BALLOONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 8 -
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
155,762
151,860
Other debtors
22,579
8,168
178,341
160,028
6
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
675,927
556,991
Taxation and social security
66,510
37,803
Other creditors
6,613
6,038
749,050
600,832
7
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
100
100
100
100
8
Related party transactions

At the year end the company owed £687,030 to a related company.

At the year end the company was owed £43,411 from a related company.

2025-12-31 2025-01-01 false false false 14 April 2026 CCH Software CCH Accounts Production 2026.100 No description of principal activity Mr J Banbury Mr R Turnbull Mr M Drury G Veta G Rocca D Palladini 4 14509211 2025-01-01 2025-12-31 14509211 bus:Director1 2025-01-01 2025-12-31 14509211 bus:Director2 2025-01-01 2025-12-31 14509211 bus:Director3 2025-01-01 2025-12-31 14509211 bus:Director4 2025-01-01 2025-12-31 14509211 bus:Director5 2025-01-01 2025-12-31 14509211 bus:Director6 2025-01-01 2025-12-31 14509211 2025-12-31 14509211 2024-12-31 14509211 core:LandBuildings 2025-12-31 14509211 core:OtherPropertyPlantEquipment 2025-12-31 14509211 core:LandBuildings 2024-12-31 14509211 core:OtherPropertyPlantEquipment 2024-12-31 14509211 core:CurrentFinancialInstruments core:WithinOneYear 2025-12-31 14509211 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 14509211 core:CurrentFinancialInstruments 2025-12-31 14509211 core:CurrentFinancialInstruments 2024-12-31 14509211 core:ShareCapital 2025-12-31 14509211 core:ShareCapital 2024-12-31 14509211 core:RetainedEarningsAccumulatedLosses 2025-12-31 14509211 core:RetainedEarningsAccumulatedLosses 2024-12-31 14509211 core:ShareCapitalOrdinaryShareClass1 2025-12-31 14509211 core:ShareCapitalOrdinaryShareClass1 2024-12-31 14509211 core:MotorVehicles 2025-01-01 2025-12-31 14509211 2024-01-01 2024-12-31 14509211 core:LandBuildings 2024-12-31 14509211 core:OtherPropertyPlantEquipment 2024-12-31 14509211 2024-12-31 14509211 core:LandBuildings 2025-01-01 2025-12-31 14509211 core:OtherPropertyPlantEquipment 2025-01-01 2025-12-31 14509211 bus:OrdinaryShareClass1 2025-01-01 2025-12-31 14509211 bus:OrdinaryShareClass1 2025-12-31 14509211 bus:OrdinaryShareClass1 2024-12-31 14509211 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 14509211 bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 14509211 bus:FRS102 2025-01-01 2025-12-31 14509211 bus:AuditExemptWithAccountantsReport 2025-01-01 2025-12-31 14509211 bus:FullAccounts 2025-01-01 2025-12-31 xbrli:pure xbrli:shares iso4217:GBP