IRIS Accounts Production v26.1.10.60 07009651 Board of Directors 1.10.24 30.9.25 30.9.25 false true false false true false Ordinary A 1.00000 B Ordinary 1.00000 C Ordinary 1.00000 iso4217:GBP iso4217:USD iso4217:EUR xbrli:shares xbrli:pure utr:tonnes utr:kWh 07009651 2024-09-30 07009651 2025-09-30 07009651 2024-10-01 2025-09-30 07009651 2023-09-30 07009651 2023-10-01 2024-09-30 07009651 2024-09-30 07009651 ns14:PoundSterling 2024-10-01 2025-09-30 07009651 ns10:Director1 2024-10-01 2025-09-30 07009651 ns10:PrivateLimitedCompanyLtd 2024-10-01 2025-09-30 07009651 ns10:SmallEntities 2024-10-01 2025-09-30 07009651 ns10:AuditExemptWithAccountantsReport 2024-10-01 2025-09-30 07009651 ns10:SmallCompaniesRegimeForDirectorsReport 2024-10-01 2025-09-30 07009651 ns10:SmallCompaniesRegimeForAccounts 2024-10-01 2025-09-30 07009651 ns10:FullAccounts 2024-10-01 2025-09-30 07009651 ns10:OrdinaryShareClass1 2024-10-01 2025-09-30 07009651 ns10:OrdinaryShareClass2 2024-10-01 2025-09-30 07009651 ns10:OrdinaryShareClass3 2024-10-01 2025-09-30 07009651 ns10:Director2 2024-10-01 2025-09-30 07009651 ns10:RegisteredOffice 2024-10-01 2025-09-30 07009651 ns5:CurrentFinancialInstruments 2025-09-30 07009651 ns5:CurrentFinancialInstruments 2024-09-30 07009651 ns5:Non-currentFinancialInstruments 2025-09-30 07009651 ns5:Non-currentFinancialInstruments 2024-09-30 07009651 ns5:ShareCapital 2025-09-30 07009651 ns5:ShareCapital 2024-09-30 07009651 ns5:RetainedEarningsAccumulatedLosses 2025-09-30 07009651 ns5:RetainedEarningsAccumulatedLosses 2024-09-30 07009651 ns5:PlantMachinery 2024-10-01 2025-09-30 07009651 ns5:MotorVehicles 2024-10-01 2025-09-30 07009651 ns5:ComputerEquipment 2024-10-01 2025-09-30 07009651 ns5:PlantMachinery 2024-09-30 07009651 ns5:MotorVehicles 2024-09-30 07009651 ns5:ComputerEquipment 2024-09-30 07009651 ns5:PlantMachinery 2025-09-30 07009651 ns5:MotorVehicles 2025-09-30 07009651 ns5:ComputerEquipment 2025-09-30 07009651 ns5:PlantMachinery 2024-09-30 07009651 ns5:MotorVehicles 2024-09-30 07009651 ns5:ComputerEquipment 2024-09-30 07009651 ns5:LeasedAssetsHeldAsLessee ns5:MotorVehicles 2024-10-01 2025-09-30 07009651 ns5:LeasedAssetsHeldAsLessee ns5:MotorVehicles 2025-09-30 07009651 ns5:AdditionsToInvestments 2025-09-30 07009651 ns5:CostValuation 2025-09-30 07009651 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2025-09-30 07009651 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2024-09-30 07009651 ns5:Secured 2025-09-30 07009651 ns5:Secured 2024-09-30 07009651 ns10:OrdinaryShareClass1 2025-09-30 07009651 ns10:OrdinaryShareClass2 2025-09-30 07009651 ns10:OrdinaryShareClass3 2025-09-30 07009651 ns10:Director1 1 2024-09-30 07009651 ns10:Director1 1 2023-09-30 07009651 ns10:Director1 1 2024-10-01 2025-09-30 07009651 ns10:Director1 1 2023-10-01 2024-09-30 07009651 ns10:Director1 1 2025-09-30 07009651 ns10:Director1 1 2024-09-30 07009651 2 ns10:Director2 2024-09-30 07009651 2 ns10:Director2 2023-09-30 07009651 2 ns10:Director2 2024-10-01 2025-09-30 07009651 2 ns10:Director2 2023-10-01 2024-09-30 07009651 2 ns10:Director2 2025-09-30 07009651 2 ns10:Director2 2024-09-30

REGISTERED NUMBER: 07009651

KINGSMAN HOMES LTD

UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2025

| KINGSMAN HOMES LTD (REGISTERED NUMBER: 07009651) |

CONTENTS OF THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 SEPTEMBER 2025

Page |

| Company Information | 1 |

| Statement of Financial Position | 2 |

| Notes to the Financial Statements | 4 |

| Report of the Accountants | 8 |

| KINGSMAN HOMES LTD |

COMPANY INFORMATION

FOR THE YEAR ENDED 30 SEPTEMBER 2025

| DIRECTORS: | S McDonald

| R Wilkinson

| REGISTERED OFFICE: | Whitby Court

| Abbey Road

| Shepley

| Huddersfield

| West Yorkshire

| HD8 8EL

| REGISTERED NUMBER: | 07009651

| ACCOUNTANTS: | FINLAYSON & CO

| Whitby Court

| Abbey Road

| Shepley

| HUDDERSFIELD

| West Yorkshire

| HD8 8EL

| KINGSMAN HOMES LTD (REGISTERED NUMBER: 07009651) |

STATEMENT OF FINANCIAL POSITION

30 SEPTEMBER 2025

| 2025 | 2024 |

| Notes | £ | £ | £ | £ |

FIXED ASSETS

Property, plant and equipment | 4 | 67,753 |  | 24,151 |  |

Investments | 5 | 100 |  | - |  |

67,853 |  | 24,151 |  |

CURRENT ASSETS

Inventories | 6 | 1,068,696 |  | 1,721,460 |  |

Debtors | 7 | 455,934 |  | 34,153 |  |

Cash at bank | 15,951 |  | 19,408 |  |

1,540,581 |  | 1,775,021 |  |

CREDITORS

Amounts falling due within one year | 8 | 283,287 |  | 628,120 |  |

NET CURRENT ASSETS | 1,257,294 |  | 1,146,901 |  |

TOTAL ASSETS LESS CURRENT LIABILITIES | 1,325,147 |  | 1,171,052 |  |

CREDITORS

Amounts falling due after more than one year | 9 | 7,867 |  | 6,667 |  |

NET ASSETS | 1,317,280 |  | 1,164,385 |  |

CAPITAL AND RESERVES

Called up share capital | 11 | 2,100 |  | 2,100 |  |

Retained earnings | 1,315,180 |  | 1,162,285 |  |

SHAREHOLDERS' FUNDS | 1,317,280 |  | 1,164,385 |  |

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 September 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 September 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:

(a) | ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and

(b) | preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

| KINGSMAN HOMES LTD (REGISTERED NUMBER: 07009651) |

STATEMENT OF FINANCIAL POSITION - continued

30 SEPTEMBER 2025

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 14 April 2026 and were signed on its behalf by:

S McDonald - Director

| KINGSMAN HOMES LTD (REGISTERED NUMBER: 07009651) |

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 SEPTEMBER 2025

1. | STATUTORY INFORMATION

| Kingsman Homes Ltd is a private company, limited by shares , registered in Not specified/Other. The company's registered number and registered office address can be found on the Company Information page.

2. | ACCOUNTING POLICIES

| Basis of preparing the financial statements

| These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

| The financial statements are prepared in sterling, which is the fundamental currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

| Turnover

| Revenue is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

| Tangible fixed assets

| Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.

| Plant and Machinery | - | 20% on cost

| Motor Vehicles | - | 25% on cost

| Computer Equipment | - | 33% on cost

| Stocks

| Inventories and work in progress are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

| Cost is calculated using the first-in, first-out method and includes all purchase, transport, and handling costs in bringing inventories to their present location and condition.

| Taxation

| Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

| Current or deferred taxation assets and liabilities are not discounted.

| Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.

| Deferred tax

| Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date.

| Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

| Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

| KINGSMAN HOMES LTD (REGISTERED NUMBER: 07009651) |

NOTES TO THE FINANCIAL STATEMENTS - continued

FOR THE YEAR ENDED 30 SEPTEMBER 2025

2. | ACCOUNTING POLICIES - continued

| Hire purchase and leasing commitments

| Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

| The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

| Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

3. | EMPLOYEES AND DIRECTORS

| The average number of employees during the year was 2 (2024 - 2 ) .

4. | PROPERTY, PLANT AND EQUIPMENT

| Plant and |  | Motor |  | Computer |

| Machinery |  | Vehicles |  | Equipment |  | Totals

£ | £ | £ | £ |

| COST

| At 1 October 2024 | 58,752 |  | 69,742 |  | 2,396 |  | 130,890 |  |

| Additions | 14,790 |  | 54,140 |  | 527 |  | 69,457 |  |

| Disposals | - |  | (30,100 | ) | - |  | (30,100 | ) |

| At 30 September 2025 | 73,542 |  | 93,782 |  | 2,923 |  | 170,247 |  |

| DEPRECIATION

| At 1 October 2024 | 56,371 |  | 47,979 |  | 2,389 |  | 106,739 |  |

| Charge for year | 1,863 |  | 16,922 |  | 173 |  | 18,958 |  |

| Eliminated on disposal | - |  | (23,203 | ) | - |  | (23,203 | ) |

| At 30 September 2025 | 58,234 |  | 41,698 |  | 2,562 |  | 102,494 |  |

| NET BOOK VALUE

| At 30 September 2025 | 15,308 |  | 52,084 |  | 361 |  | 67,753 |  |

| At 30 September 2024 | 2,381 |  | 21,763 |  | 7 |  | 24,151 |  |

| Fixed assets, included in the above, which are held under hire purchase contracts are as follows:

| Motor

| Vehicles

£ |

| COST

| Additions | 50,264 |  |

| At 30 September 2025 | 50,264 |  |

| DEPRECIATION

| Charge for year | 6,283 |  |

| At 30 September 2025 | 6,283 |  |

| NET BOOK VALUE

| At 30 September 2025 | 43,981 |  |

| KINGSMAN HOMES LTD (REGISTERED NUMBER: 07009651) |

NOTES TO THE FINANCIAL STATEMENTS - continued

FOR THE YEAR ENDED 30 SEPTEMBER 2025

5. | FIXED ASSET INVESTMENTS

| Other

| investments

£ |

| COST

| Additions | 100 |  |

| At 30 September 2025 | 100 |  |

| NET BOOK VALUE

| At 30 September 2025 | 100 |  |

6. | INVENTORIES

2025 | 2024 |

£ | £ |

| Stocks | 154,650 |  | 154,650 |  |

| Work In Progress | 914,046 |  | 1,566,810 |  |

1,068,696 |  | 1,721,460 |  |

7. | DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |

2025 | 2024 |

£ | £ |

| Other debtors | 455,934 |  | 34,153 |  |

8. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |

2025 | 2024 |

£ | £ |

| Bank loans and overdrafts | 37,683 |  | 44,132 |  |

| Hire purchase contracts | 15,060 |  | - |  |

| Trade creditors | 140,786 |  | 178,287 |  |

| Taxation and social security | 85,455 |  | 135,659 |  |

| Other creditors | 4,303 |  | 270,042 |  |

283,287 |  | 628,120 |  |

9. | CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR |

2025 | 2024 |

£ | £ |

| Bank loans | - |  | 6,667 |  |

| Hire purchase contracts | 7,867 |  | - |  |

7,867 |  | 6,667 |  |

| KINGSMAN HOMES LTD (REGISTERED NUMBER: 07009651) |

NOTES TO THE FINANCIAL STATEMENTS - continued

FOR THE YEAR ENDED 30 SEPTEMBER 2025

10. | SECURED DEBTS

| The following secured debts are included within creditors:

2025 | 2024 |

£ | £ |

| Bank loans | 37,683 |  | 50,799 |  |

| Lloyds Bank hold a debenture over the assets of the company.

| The bank loan matures on 10 May 2032 and is repayable over that term by monthly installments of variable capital and interest payments. Interest is charged at base rate plus 5.05% per annum.

| Lloyds Bank PLC holds a fixed & floating charge on all the property or undertaking of the company registered under the charge code 0700 9651 0019. Registered on 22nd November 2022.

11. | CALLED UP SHARE CAPITAL

| Allotted, issued and fully paid:

| Number: | Class: | Nominal | 2025 | 2024 |

| value: | £ | £ |

| 1,100 | Ordinary A | £1 | 1,100 |  | 1,100 |  |

| 500 | B Ordinary | £1 | 500 |  | 500 |  |

| 500 | C Ordinary | £1 | 500 |  | 500 |  |

2,100 |  | 2,100 |  |

12. | DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

| The following advances and credits to directors subsisted during the years ended 30 September 2025 and 30 September 2024:

2025 | 2024 |

£ | £ |

| S McDonald

| Balance outstanding at start of year | (145,582 | ) | (154,714 | ) |

| Amounts advanced | 365,000 |  | 90,000 |  |

| Amounts repaid | (160,780 | ) | (80,868 | ) |

| Amounts written off | - |  | - |  |

| Amounts waived | - |  | - |  |

| Balance outstanding at end of year | 58,638 |  | (145,582 | ) |

| R Wilkinson

| Balance outstanding at start of year | (119,180 | ) | (153,312 | ) |

| Amounts advanced | 340,000 |  | 90,000 |  |

| Amounts repaid | (185,780 | ) | (55,868 | ) |

| Amounts written off | - |  | - |  |

| Amounts waived | - |  | - |  |

| Balance outstanding at end of year | 35,040 |  | (119,180 | ) |

13. | RELATED PARTY DISCLOSURES

| During the year the company loaned £331,771 (2024: £288) to Kingsman Property Investments Ltd, a company controlled by the shareholders of Kingsman Homes Ltd. At the year end £332,059 (2024: £288) remained outstanding.

| KINGSMAN HOMES LTD |

REPORT OF THE ACCOUNTANTS TO THE DIRECTORS OF

KINGSMAN HOMES LTD

The following reproduces the text of the report prepared for the directors in respect of the company's annual unaudited financial statements. In accordance with the Companies Act 2006, the company is only required to file a Statement of Financial Position. Readers are cautioned that the Income Statement and certain other primary statements and the Report of the Directors are not required to be filed with the Registrar of Companies.

As described on the Statement of Financial Position you are responsible for the preparation of the financial statements for the year ended 30 September 2025 set out on pages two to seven and you consider that the company is exempt from an audit.

In accordance with your instructions, we have compiled these unaudited financial statements in order to assist you to fulfil your statutory responsibilities, from the accounting records and information and explanations supplied to us.

FINLAYSON & CO

Whitby Court

Abbey Road

Shepley

HUDDERSFIELD

West Yorkshire

HD8 8EL

14 April 2026