Silverfin false false 31/12/2025 01/01/2025 31/12/2025 Charles Edward Nicholson 02/11/2006 17 April 2026 no description of principal activity 05986338 2025-12-31 05986338 bus:Director1 2025-12-31 05986338 2024-12-31 05986338 core:CurrentFinancialInstruments 2025-12-31 05986338 core:CurrentFinancialInstruments 2024-12-31 05986338 core:ShareCapital 2025-12-31 05986338 core:ShareCapital 2024-12-31 05986338 core:SharePremium 2025-12-31 05986338 core:SharePremium 2024-12-31 05986338 core:FurtherSpecificReserve1ComponentTotalEquity 2025-12-31 05986338 core:FurtherSpecificReserve1ComponentTotalEquity 2024-12-31 05986338 core:CapitalRedemptionReserve 2025-12-31 05986338 core:CapitalRedemptionReserve 2024-12-31 05986338 core:RetainedEarningsAccumulatedLosses 2025-12-31 05986338 core:RetainedEarningsAccumulatedLosses 2024-12-31 05986338 core:LeaseholdImprovements 2024-12-31 05986338 core:Vehicles 2024-12-31 05986338 core:FurnitureFittings 2024-12-31 05986338 core:ComputerEquipment 2024-12-31 05986338 core:LeaseholdImprovements 2025-12-31 05986338 core:Vehicles 2025-12-31 05986338 core:FurnitureFittings 2025-12-31 05986338 core:ComputerEquipment 2025-12-31 05986338 core:CostValuation 2024-12-31 05986338 core:AdditionsToInvestments 2025-12-31 05986338 core:RevaluationsIncreaseDecreaseInInvestments 2025-12-31 05986338 core:CostValuation 2025-12-31 05986338 bus:OrdinaryShareClass1 2025-12-31 05986338 2025-01-01 2025-12-31 05986338 bus:FilletedAccounts 2025-01-01 2025-12-31 05986338 bus:SmallEntities 2025-01-01 2025-12-31 05986338 bus:AuditExemptWithAccountantsReport 2025-01-01 2025-12-31 05986338 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 05986338 bus:Director1 2025-01-01 2025-12-31 05986338 core:LeaseholdImprovements core:TopRangeValue 2025-01-01 2025-12-31 05986338 core:Vehicles core:TopRangeValue 2025-01-01 2025-12-31 05986338 core:FurnitureFittings core:TopRangeValue 2025-01-01 2025-12-31 05986338 core:ComputerEquipment core:TopRangeValue 2025-01-01 2025-12-31 05986338 2024-01-01 2024-12-31 05986338 core:LeaseholdImprovements 2025-01-01 2025-12-31 05986338 core:Vehicles 2025-01-01 2025-12-31 05986338 core:FurnitureFittings 2025-01-01 2025-12-31 05986338 core:ComputerEquipment 2025-01-01 2025-12-31 05986338 bus:OrdinaryShareClass1 2025-01-01 2025-12-31 05986338 bus:OrdinaryShareClass1 2024-01-01 2024-12-31 iso4217:GBP xbrli:pure xbrli:shares

Company No: 05986338 (England and Wales)

# TC3 LIMITED

### UNAUDITED FINANCIAL STATEMENTS
FOR THE FINANCIAL YEAR ENDED 31 DECEMBER 2025
PAGES FOR FILING WITH THE REGISTRAR

TC3 LIMITED

## UNAUDITED FINANCIAL STATEMENTS

FOR THE FINANCIAL YEAR ENDED 31 DECEMBER 2025

Contents

TC3 LIMITED

## BALANCE SHEET

AS AT 31 DECEMBER 2025
TC3 LIMITED

## BALANCE SHEET (continued)

AS AT 31 DECEMBER 2025

| Note | 2025 |  | 2024
|  | £ |  | £
Fixed assets |  |  |  |
Tangible assets | 3 | 74,730 |  | 52,867
Investments | 4 | 826,931 |  | 496,774
|  | 901,661 |  | 549,641
Current assets |  |  |  |
Stocks |  | 360,309 |  | 771,138
Debtors | 5 | 711,745 |  | 1,034,628
Cash at bank and in hand |  | 2,551,648 |  | 1,702,033
|  | 3,623,702 |  | 3,507,799
Creditors: amounts falling due within one year | 6 | ( 2,821,873) |  | ( 2,679,050)
Net current assets |  | 801,829 |  | 828,749
Total assets less current liabilities |  | 1,703,490 |  | 1,378,390
Provision for liabilities |  | ( 18,682) |  | ( 13,217)
Net assets |  | 1,684,808 |  | 1,365,173
Capital and reserves |  |  |  |
Called-up share capital | 8 | 9,000 |  | 9,000
Share premium account |  | 44,599 |  | 44,599
Fair value reserve |  | 76,930 |  | ( 3,226 )
Capital redemption reserve |  | 1,000 |  | 1,000
Profit and loss account |  | 1,553,279 |  | 1,313,800
Total shareholders' funds |  | 1,684,808 |  | 1,365,173

For the financial year ending 31 December 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

- The members have not required the Company to obtain an audit of its financial statements for the financial year in accordance with section 476;
- The director acknowledges their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements; and
- These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime and a copy of the Profit and Loss Account has not been delivered.

The financial statements of TC3 Limited (registered number: 05986338) were approved and authorised for issue by the Director on 17 April 2026. They were signed on its behalf by:

Charles Edward Nicholson Director |

TC3 LIMITED

## NOTES TO THE FINANCIAL STATEMENTS

FOR THE FINANCIAL YEAR ENDED 31 DECEMBER 2025
TC3 LIMITED

## NOTES TO THE FINANCIAL STATEMENTS

FOR THE FINANCIAL YEAR ENDED 31 DECEMBER 2025

##### 1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

##### General information and basis of accounting

TC3 Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is 135 Glenthorne Road Hammersmith, London, W6 0LJ, United Kingdom.
The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.
The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

##### Going concern

The director has assessed the Balance Sheet and likely future cash flows at the date of approving these financial statements. The director has a reasonable expectation that the Company has adequate resources to continue in operational existence and to meet its financial obligations as they fall due for at least 12 months from the date of signing these financial statements. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

##### Foreign currency

Transactions in foreign currencies are recorded at the rate of exchange at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies at the Balance Sheet date are reported at the rates of exchange prevailing at that date.
Exchange differences are recognised in the Profit and Loss Account in the period in which they arise except for exchange differences arising on gains or losses on non-monetary items which are recognised in the Statement of Comprehensive Income.

##### Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
Turnover is recognised when the significant risks and rewards are considered to have been transferred to the customer.

##### Taxation

Current tax
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement except to the extent that it relates to items recognised in other comprehensive income or directly in equity.
Current or deferred taxation assets and liabilities are not discounted.
Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

##### Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Leasehold improvements | 10 years straight line
Vehicles | 3 years straight line
Fixtures and fittings | 3 years straight line
Computer equipment | 2 years straight line

Depreciation methods, useful lives and residual values are reviewed at each balance sheet date. The selection of these residual values and estimated lives requires the exercise of judgement. The directors are required to assess whether there is an indication of impairment to the carrying value of assets. In making that assessment, judgements are made in estimating value in use. The directors consider that the individual carrying values of assets are supportable by their value in use.
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

##### Leases

The Company as lessee
Assets held under finance leases, hire purchase contracts and other similar arrangements, which confer rights and obligations similar to those attached to owned assets, are capitalised as tangible fixed assets at the fair value of the leased asset (or, if lower, the present value of the minimum lease payments as determined at the inception of the lease) and are depreciated over the shorter of the lease terms and their useful lives. The capital elements of future lease obligations are recorded as liabilities, while the interest elements are charged to the Profit and Loss Account over the period of the leases to produce a constant periodic rate of interest on the remaining balance of the liability.
Rentals under operating leases are charged on a straight-line basis over the lease term, even if the payments are not made on such a basis. Benefits received and receivable as an incentive to sign an operating lease are similarly spread on a straight-line basis over the lease term.

##### Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Balance Sheet date. If there is objective evidence of impairment, an impairment loss is recognised in the Profit and Loss Account as described below.

##### Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to the net realisable value. Cost includes materials, direct labour and an attributable proportion of manufacturing overheads based on normal levels of activity. Cost is calculated using the FIFO (first-in, first-out) method. Provision is made for obsolete, slow-moving or defective items where appropriate.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

##### Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.
Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

##### Provisions

Provisions are recognised when the Company has a present obligation (legal or constructive) as a result of a past event, it is probable that the Company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.
The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the Balance Sheet date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (when the effect of the time value of money is material).

#### 2. Employees

| 2025 |  | 2024
| Number |  | Number
Monthly average number of persons employed by the Company during the year, including the director | 41 |  | 38

#### 3. Tangible assets

| Leasehold improve- ments |  | Vehicles |  | Fixtures and fittings |  | Computer equipment |  | Total
| £ |  | £ |  | £ |  | £ |  | £
Cost |  |  |  |  |  |  |  |  |
At 01 January 2025 | 41,000 |  | 20,000 |  | 21,761 |  | 429,096 |  | 511,857
Additions | 37,408 |  | 0 |  | 29,851 |  | 9,800 |  | 77,059
At 31 December 2025 | 78,408 |  | 20,000 |  | 51,612 |  | 438,896 |  | 588,916
Accumulated depreciation |  |  |  |  |  |  |  |  |
At 01 January 2025 | 41,000 |  | 3,334 |  | 21,221 |  | 393,435 |  | 458,990
Charge for the financial year | 11,222 |  | 6,666 |  | 3,493 |  | 33,815 |  | 55,196
At 31 December 2025 | 52,222 |  | 10,000 |  | 24,714 |  | 427,250 |  | 514,186
Net book value |  |  |  |  |  |  |  |  |
At 31 December 2025 | 26,186 |  | 10,000 |  | 26,898 |  | 11,646 |  | 74,730
At 31 December 2024 | 0 |  | 16,666 |  | 540 |  | 35,661 |  | 52,867

#### 4. Fixed asset investments

| Listed investments |  | Total
| £ |  | £
Cost or valuation before impairment |  |  |
At 01 January 2025 | 496,774 |  | 496,774
Additions | 250,000 |  | 250,000
Movement in fair value | 80,157 |  | 80,157
At 31 December 2025 | 826,931 |  | 826,931
Carrying value at 31 December 2025 | 826,931 |  | 826,931
Carrying value at 31 December 2024 | 496,774 |  | 496,774

The fair value of listed investments was determined with reference to the quoted market price at the reporting date. The cost of the shares on acquisition was £750,000. Other investments are held at cost less impairment because their fair value cannot be measured reliably.

#### 5. Debtors

| 2025 |  | 2024
| £ |  | £
Trade debtors | 588,582 |  | 937,266
Amounts owed by director | 1,016 |  | 8,922
Prepayments | 24,420 |  | 79,767
Other debtors | 97,727 |  | 8,673
| 711,745 |  | 1,034,628

#### 6. Creditors: amounts falling due within one year

| 2025 |  | 2024
| £ |  | £
Trade creditors | 187,273 |  | 376,233
Amounts owed to director | 0 |  | 299
Taxation and social security | 711,478 |  | 552,100
Payments received on account | 1,819,653 |  | 1,614,239
Other creditors | 103,469 |  | 136,179
| 2,821,873 |  | 2,679,050

#### 7. Derivative financial instruments

Share-based payments:
The company operates an Enterprise Management Incentive (EMI) share option scheme to provide incentives for key employees. Options are granted at the discretion of the directors and are subject to vesting conditions. The options are exercisable at a price determined at the date of grant, which is based on the market value of the company’s shares at that date.
The charge recognised in profit or loss for the year in respect of share-based payments was £nil (2024: £nil). At the balance sheet date, the number of share options outstanding was 1,000 (2024: nil).

#### 8. Called-up share capital

| 2025 |  | 2024
| £ |  | £
Allotted, called-up and fully-paid |  |  |
9,000 Ordinary shares of £ 1.00 each | 9,000 |  | 9,000