Trilogy Leisure Ltd 9043061 false 2024-06-01 2025-05-31 2025-05-31 The principal activity of the company is that of a bar. Digita Accounts Production Advanced 6.30.9574.0 true 9043061 2024-06-01 2025-05-31 9043061 2025-05-31 9043061 bus:Director1 1 2025-05-31 9043061 bus:OrdinaryShareClass1 bus:CumulativeShares 2025-05-31 9043061 core:CurrentFinancialInstruments 2025-05-31 9043061 core:CurrentFinancialInstruments core:WithinOneYear 2025-05-31 9043061 core:Non-currentFinancialInstruments core:AfterOneYear 2025-05-31 9043061 core:FurnitureFittingsToolsEquipment 2025-05-31 9043061 core:OtherPropertyPlantEquipment 2025-05-31 9043061 bus:SmallEntities 2024-06-01 2025-05-31 9043061 bus:AuditExemptWithAccountantsReport 2024-06-01 2025-05-31 9043061 bus:FilletedAccounts 2024-06-01 2025-05-31 9043061 bus:SmallCompaniesRegimeForAccounts 2024-06-01 2025-05-31 9043061 bus:Director1 2024-06-01 2025-05-31 9043061 bus:Director1 1 2024-06-01 2025-05-31 9043061 bus:Director4 2024-06-01 2025-05-31 9043061 bus:OrdinaryShareClass1 bus:CumulativeShares 2024-06-01 2025-05-31 9043061 bus:PrivateLimitedCompanyLtd 2024-06-01 2025-05-31 9043061 core:FurnitureFittings 2024-06-01 2025-05-31 9043061 core:FurnitureFittingsToolsEquipment 2024-06-01 2025-05-31 9043061 core:OfficeEquipment 2024-06-01 2025-05-31 9043061 core:OtherPropertyPlantEquipment 2024-06-01 2025-05-31 9043061 core:PlantMachinery 2024-06-01 2025-05-31 9043061 countries:EnglandWales 2024-06-01 2025-05-31 9043061 2024-05-31 9043061 bus:Director1 1 2024-05-31 9043061 core:FurnitureFittingsToolsEquipment 2024-05-31 9043061 core:OtherPropertyPlantEquipment 2024-05-31 9043061 2023-06-01 2024-05-31 9043061 2024-05-31 9043061 bus:Director1 1 2024-05-31 9043061 bus:OrdinaryShareClass1 bus:CumulativeShares 2024-05-31 9043061 core:CurrentFinancialInstruments 2024-05-31 9043061 core:CurrentFinancialInstruments core:WithinOneYear 2024-05-31 9043061 core:Non-currentFinancialInstruments core:AfterOneYear 2024-05-31 9043061 core:FurnitureFittingsToolsEquipment 2024-05-31 9043061 core:OtherPropertyPlantEquipment 2024-05-31 9043061 bus:Director1 2023-06-01 2024-05-31 9043061 bus:Director1 1 2023-06-01 2024-05-31 9043061 bus:Director1 1 2023-05-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 9043061

Trilogy Leisure Ltd
Unaudited Filleted Abridged Financial Statements
for the Year Ended 31 May 2025

Trilogy Leisure Ltd

Contents

Abridged Balance Sheet | 1 to 2
Notes to the Unaudited Abridged Financial Statements | 3 to 8

Trilogy Leisure Ltd

(Registration number: 9043061)
Abridged Balance Sheet as at 31 May 2025

| Note | 2025 £ | 2024 £
Fixed assets |  |  |
Tangible assets | 3 | 64,564 | 56,872
Current assets |  |  |
Stocks | 4 | 11,750 | 11,500
Debtors |  | 1,115 | 401
Cash at bank and in hand |  | 20,090 | 15,115
|  | 32,955 | 27,016
Prepayments and accrued income |  | 12,682 | 10,969
Creditors: Amounts falling due within one year |  | (835,754) | (770,383)
Net current liabilities |  | (790,117) | (732,398)
Total assets less current liabilities |  | (725,553) | (675,526)
Creditors: Amounts falling due after more than one year |  | (196,431) | (25,315)
Accruals and deferred income |  | (4,756) | (3,960)
Net liabilities |  | (926,740) | (704,801)
Capital and reserves |  |  |
Called up share capital | 5 | 4 | 4
Retained earnings |  | (926,744) | (704,805)
Shareholders' deficit |  | (926,740) | (704,801)

For the financial year ending 31 May 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

• | The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and
• | The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

All of the company’s members have consented to the preparation of an Abridged Balance Sheet in accordance with Section 444(2A) of the Companies Act 2006.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Trilogy Leisure Ltd

(Registration number: 9043061)
Abridged Balance Sheet as at 31 May 2025

Approved and authorised by the director on 18 May 2026

......................................... Mr Dominic Mathew Gratty Director

Trilogy Leisure Ltd

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 May 2025

1 | Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These abridged financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These abridged financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.
The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.
Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Trilogy Leisure Ltd

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 May 2025

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class | Depreciation method and rate
Plant and machinery | 20% Reducing balance method
Fixtures and fittings | 20% Reducing balance method
Office equipment | 33% Straight line basis

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.
Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.
The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.
Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Trilogy Leisure Ltd

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 May 2025

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.
Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.
Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.
Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

2 | Staff numbers

The average number of persons employed by the company (including the director) during the year, was 22 (2024 - 25).

Trilogy Leisure Ltd

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 May 2025

3 | Tangible assets

| Furniture, fittings and equipment £ | Other tangible assets £ | Total £
Cost or valuation
At 1 June 2024 | 66,004 | 86,518 | 152,522
Additions | 17,760 | 8,993 | 26,753
At 31 May 2025 | 83,764 | 95,511 | 179,275
Depreciation
At 1 June 2024 | 48,331 | 47,319 | 95,650
Charge for the year | 9,423 | 9,638 | 19,061
At 31 May 2025 | 57,754 | 56,957 | 114,711
Carrying amount
At 31 May 2025 | 26,010 | 38,554 | 64,564
At 31 May 2024 | 17,673 | 39,199 | 56,872

4 | Stocks

| 2025 £ | 2024 £
Other inventories | 11,750 | 11,500

5 | Share capital

Allotted, called up and fully paid shares

| 2025 | 2024
| No. | £ | No. | £
Ordinary shares of £1 each | 4 | 4 | 4 | 4

6 | Related party transactions

Trilogy Leisure Ltd

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 May 2025

Transactions with the director

2025 | At 1 June 2024 £ | Advances to director £ | Other payments made to company by director £ | At 31 May 2025 £
Mr Carl Robert Gratty
Loan account | (714,357) | 225,417 | (279,859) | (768,799)

2024 | At 1 June 2023 £ | Advances to director £ | Other payments made to company by director £ | At 31 May 2024 £
Mr Carl Robert Gratty
Loan account | (586,295) | 766 | (128,828) | (714,357)

Trilogy Leisure Ltd

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 May 2025

Director's remuneration

The director's remuneration for the year was as follows:

| 2025 £ | 2024 £
Remuneration | 91,972 | 90,687