Company registration number 00469394 (England and Wales)
CROUDACE PROPERTIES LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
PAGES FOR FILING WITH REGISTRAR
CROUDACE PROPERTIES LIMITED
COMPANY INFORMATION
Directors
N D Scott BSc MRICS (Managing Director)
H Brotherton-Ratcliffe
A W S Glover BSc MRICS
Secretary
D Beard FCCA MAAT
Company number
00469394
Registered office
36 Frederick Place
Brighton
BN1 4EA
Auditors
Humphrey & Co Audit Services Ltd
7-9 The Avenue
Eastbourne
East Sussex
BN21 3YA
Bankers
HSBC
The Peak
333 Vauxhall Bridge Road
London
SW1V 1EJ
CROUDACE PROPERTIES LIMITED
CONTENTS
Page
Balance sheet
1
Statement of changes in equity
2
Notes to the financial statements
3 - 8
CROUDACE PROPERTIES LIMITED
BALANCE SHEET
AS AT 31 DECEMBER 2025
31 December 2025
- 1 -
2025
2024
as restated
Notes
£
£
£
£
Fixed assets
Investment property
3
71,500,000
77,500,000
Current assets
Debtors
4
1,444,163
1,385,256
Cash at bank and in hand
1,077,158
1,901,160
2,521,321
3,286,416
Creditors: amounts falling due within one year
5
(39,155,708)
(45,359,723)
Net current liabilities
(36,634,387)
(42,073,307)
Total assets less current liabilities
34,865,613
35,426,693
Creditors: amounts falling due after more than one year
6
(10,000,000)
(10,000,000)
Provisions for liabilities
(1,330,395)
(1,065,000)
Net assets
23,535,218
24,361,693
Capital and reserves
Called up share capital
8
6,243,488
6,243,488
Revaluation reserve
12,522,585
12,264,137
Hedging reserve
49,185
-
0
Profit and loss reserves
4,719,960
5,854,068
Total equity
23,535,218
24,361,693

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 7 May 2026 and are signed on its behalf by:
N D Scott BSc MRICS (Managing Director)
Director
Company registration number 00469394 (England and Wales)
CROUDACE PROPERTIES LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -
Share capital
Revaluation reserve
Hedging reserve
Profit and loss reserves
Total
Notes
£
£
£
£
£
As restated for the period ended 31 December 2024:
Balance at 1 January 2024
6,243,488
12,133,627
-
0
7,283,650
25,660,765
Year ended 31 December 2024:
Loss and total comprehensive income
-
-
-
(2,252)
(2,252)
Dividends
-
-
-
(1,296,820)
(1,296,820)
Transfers
-
130,510
-
(130,510)
-
Balance at 31 December 2024
6,243,488
12,264,137
-
0
5,854,068
24,361,693
Year ended 31 December 2025:
Profit
-
-
-
465,120
465,120
Other comprehensive income:
Cash flow hedges gains
-
-
65,580
-
65,580
Tax relating to other comprehensive income
-
-
0
(16,395)
-
0
(16,395)
Total comprehensive income
-
-
49,185
465,120
514,305
Dividends
-
-
-
(1,340,780)
(1,340,780)
Transfers
-
258,448
-
(258,448)
-
Balance at 31 December 2025
6,243,488
12,522,585
49,185
4,719,960
23,535,218
CROUDACE PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -
1
Accounting policies
Company information

Croudace Properties Limited is a private company limited by shares incorporated in England and Wales. The registered office is 36 Frederick Place, Brighton, BN1 4EA.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include investment properties at fair value. The principal accounting policies adopted are set out below.

1.2
Prior period error

Following a change to the terms of the loan facility it was noted that a proportion of the bank loan is in substance a creditor due after one year. Accordingly £10,000,000 has been restated to long-term creditors in the prior year. There is no impact to equity for the restatement.

1.3
Revenue

Turnover represents rental income from operating leases and is recognised on a straight line basis over the term of the relevant lease.

1.4
Investment property

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in the profit and loss account.

1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.6
Financial instruments

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

CROUDACE PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 4 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Derivatives

Derivatives are initially recognised at fair value at the date a derivative contract is entered into and are subsequently remeasured to fair value at each reporting end date. The resulting gain or loss is recognised in profit or loss immediately unless the derivative is designated and effective as a hedging instrument, in which event the timing of the recognition in profit or loss depends on the nature of the hedge relationship.

 

A derivative with a positive fair value is recognised as a financial asset, whereas a derivative with a negative fair value is recognised as a financial liability.

1.9
Hedge accounting

The company designates certain hedging instruments, including derivatives, embedded derivatives and non-derivatives, as either fair value hedges or cash flow hedges. At the inception of the hedge relationship, the company documents the relationship between the hedging instrument and the hedged item along with risk management objectives and strategy for undertaking various hedge transactions. At the inception of the hedge and on an ongoing basis, the company documents whether the hedging instrument is highly effective in offsetting changes in fair values or cash flows of the hedged item.

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

For derivatives that are designated and qualify as cash flow hedges, the effective portion of changes in the fair value of the hedge is recognised in other comprehensive income. The gain or loss relating to the ineffective portion is recognised immediately in profit or loss.

 

Any gain or loss previously recognised in other comprehensive income is reclassified to profit or loss when the hedge relationship ends. This occurs when the hedging instrument expires or no longer meets the hedging criteria, the forecast transaction is no longer highly probable, the hedged debt instrument is derecognised, or the hedging instrument is terminated.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

CROUDACE PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 5 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
0
0
3
Investment property
2025
£
Fair value
At 1 January 2025
77,500,000
Disposals
(6,000,000)
At 31 December 2025
71,500,000

The fair value of the investment properties has been arrived at on the basis of a valuation carried out as at 31 December 2025 by Chartered Surveyors who are employees of a company under common control of the shareholders. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties.

CROUDACE PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 6 -
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
229,489
244,744
Corporation tax recoverable
9,000
7,000
Other debtors
1,140,094
1,133,512
1,378,583
1,385,256
2025
2024
Amounts falling due after more than one year:
£
£
Other debtors
65,580
-
0
Total debtors
1,444,163
1,385,256
5
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
-
0
4,300,000
Trade creditors
219,442
52,282
Taxation and social security
144,315
391,822
Other creditors
38,791,951
40,615,619
39,155,708
45,359,723
6
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
10,000,000
10,000,000
7
Loans and overdrafts
2025
2024
£
£
Bank loans
10,000,000
14,300,000
Other loans
3,000,000
3,000,000
13,000,000
17,300,000
Payable within one year
3,000,000
7,300,000
Payable after one year
10,000,000
10,000,000
CROUDACE PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
7
Loans and overdrafts
(Continued)
- 7 -

The long-term loans are secured by fixed and floating charges over investment properties owned by the company.

8
Called up share capital
2025
2024
£
£
Ordinary share capital
Issued and fully paid
24,973,950 Ordinary Shares of 25p each
6,243,488
6,243,488
9
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.

The auditor's report is unqualified and includes the following:

Opinion

In our opinion the financial statements:

Senior Statutory Auditor:
Mrs Emily Smith
Statutory Auditor:
Humphrey & Co Audit Services Ltd
Date of audit report:
12 May 2026
10
Contingent liabilities

The company's bank borrowings are secured by a fixed and floating charge over the assets of the company.

 

At the balance sheet date the company had commitments, guarantees and contingencies estimated to be less than £1m.

11
Parent company

The immediate and ultimate parent company is Croudace Investment Group Limited, a company registered in England and Wales whose registered office is 36 Frederick Place, Brighton, BN1 4EA.

 

Croudace Investment Group Limited prepares consolidated accounts for internal purposes only and these are not publicly available.

 

12
Non-audit services provided by auditor

In common with many businesses of our size and nature we use our auditor to prepare and submit returns to the tax authorities and assist with the preparation of the financial statements.

CROUDACE PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 8 -
13
Prior period adjustment
Adjustments to equity
The prior period adjustments do not give rise to any effect upon equity.
2025-12-312025-01-01falsefalsefalse12 May 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityN D Scott BSc MRICS (Managing Director)H Brotherton-RatcliffeA W S Glover BSc MRICSD Beard FCCA MAAT004693942025-01-012025-12-3100469394bus:Director12025-01-012025-12-3100469394bus:Director22025-01-012025-12-3100469394bus:Director32025-01-012025-12-3100469394bus:CompanySecretaryDirector12025-01-012025-12-3100469394bus:CompanySecretary12025-01-012025-12-3100469394bus:RegisteredOffice2025-01-012025-12-3100469394bus:Agent12025-01-012025-12-31004693942025-12-31004693942024-12-3100469394core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3100469394core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3100469394core:Non-currentFinancialInstrumentscore:AfterOneYear2025-12-3100469394core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3100469394core:CurrentFinancialInstruments2025-12-3100469394core:CurrentFinancialInstruments2024-12-3100469394core:ShareCapital2025-12-3100469394core:ShareCapital2024-12-3100469394core:RevaluationReserve2025-12-3100469394core:RevaluationReserve2024-12-3100469394core:HedgingReserve2025-12-3100469394core:HedgingReserve2024-12-3100469394core:RetainedEarningsAccumulatedLosses2025-12-3100469394core:RetainedEarningsAccumulatedLosses2024-12-3100469394core:ShareCapital2023-12-3100469394core:RevaluationReserve2023-12-3100469394core:HedgingReserve2023-12-3100469394core:RetainedEarningsAccumulatedLosses2023-12-3100469394core:ShareCapitalOrdinaryShareClass12025-12-3100469394core:ShareCapitalOrdinaryShareClass12024-12-3100469394core:RetainedEarningsAccumulatedLosses2024-01-012024-12-31004693942024-01-012024-12-3100469394core:RetainedEarningsAccumulatedLosses2025-01-012025-12-3100469394core:RevaluationReserve2024-01-012024-12-3100469394core:RevaluationReserve2025-01-012025-12-3100469394core:HedgingReserve2025-01-012025-12-31004693942024-12-3100469394core:Non-currentFinancialInstruments12025-12-3100469394core:Non-currentFinancialInstruments12024-12-3100469394core:Non-currentFinancialInstruments2025-12-3100469394core:Non-currentFinancialInstruments2024-12-3100469394core:WithinOneYear2025-12-3100469394core:WithinOneYear2024-12-3100469394bus:PrivateLimitedCompanyLtd2025-01-012025-12-3100469394bus:SmallCompaniesRegimeForAccounts2025-01-012025-12-3100469394bus:FRS1022025-01-012025-12-3100469394bus:Audited2025-01-012025-12-3100469394bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP