|
|
|
|
|
For the Year Ended |
|
|
|
|
|
Statement of Financial Position |
|
2025 |
2024 |
||
|
Note |
£ |
£ |
£ |
|
Intangible assets |
5 |
|
|
|
|
Tangible assets |
6 |
|
|
|
|
------------- |
------------- |
|||
|
|
|
|||
|
Stocks |
|
|
||
|
Debtors |
7 |
|
|
|
|
Cash at bank and in hand |
|
|
||
|
---------- |
---------- |
|||
|
|
|
|||
|
Creditors: amounts falling due within one year |
8 |
|
|
|
|
---------- |
---------- |
|||
|
Net Current Liabilities |
|
|
||
|
------------- |
------------- |
|||
|
Total Assets Less Current Liabilities |
|
|
||
|
Creditors: amounts falling due after more than one year |
9 |
|
|
|
|
Taxation including deferred tax |
|
|
|
|
------------- |
------------- |
||
|
Net Assets |
|
|
|
|
------------- |
------------- |
||
|
|
|
Statement of Financial Position (continued) |
|
2025 |
2024 |
||
|
Note |
£ |
£ |
£ |
|
Called up share capital |
|
|
|
|
Revaluation reserve |
|
|
|
|
Capital redemption reserve |
|
– |
|
|
Other reserves |
|
|
|
|
Profit and loss account |
|
|
|
|
------------- |
------------- |
||
|
Shareholders Funds |
|
|
|
|
------------- |
------------- |
||
|
|
|
Director |
|
|
|
Notes to the Financial Statements |
|
Freehold property |
- |
|
|
|
Plant & machinery |
- |
|
|
|
Motor vehicles |
- |
|
|
|
Combines & tractors |
- |
12
%
|
|
|
Sugar Beet quota |
|
|
£ |
|
|
Cost |
|
|
At 1st January 2025 and 31st December 2025 |
|
|
------- |
|
|
Amortisation |
|
|
At 1st January 2025 and 31st December 2025 |
– |
|
------- |
|
|
Carrying amount |
|
|
At 31st December 2025 |
|
|
------- |
|
|
At 31st December 2024 |
|
|
------- |
|
|
Land and buildings |
Plant and machinery |
Motor vehicles |
Combines & tractors |
Total |
|
|
£ |
£ |
£ |
£ |
£ |
|
|
Cost |
|||||
|
At 1st January 2025 |
|
|
|
558,881
|
|
|
Additions |
– |
|
– |
193,278
|
|
|
Disposals |
– |
(
|
– |
(209,260) |
(
|
|
------------- |
---------- |
--------- |
---------- |
------------- |
|
|
At 31st December 2025 |
|
|
|
542,899
|
|
|
------------- |
---------- |
--------- |
---------- |
------------- |
|
|
Depreciation |
|||||
|
At 1st January 2025 |
|
|
|
480,005
|
|
|
Charge for the year |
|
|
|
16,320
|
|
|
Disposals |
– |
(
|
– |
(209,260) |
(
|
|
------------- |
---------- |
--------- |
---------- |
------------- |
|
|
At 31st December 2025 |
|
|
|
287,065
|
|
|
------------- |
---------- |
--------- |
---------- |
------------- |
|
|
Carrying amount |
|||||
|
At 31st December 2025 |
|
|
– |
255,834
|
|
|
------------- |
---------- |
--------- |
---------- |
------------- |
|
|
At 31st December 2024 |
|
|
|
78,876
|
|
|
------------- |
---------- |
--------- |
---------- |
------------- |
|
|
Freehold property |
|
|
£ |
|
|
At 31st December 2025 |
|
|
Aggregate cost |
3,633,143 |
|
Aggregate depreciation |
(129,202) |
|
------------- |
|
|
Carrying value |
|
|
------------- |
|
|
At 31st December 2024 |
|
|
Aggregate cost |
3,633,143 |
|
Aggregate depreciation |
(120,212) |
|
------------- |
|
|
Carrying value |
|
|
------------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Trade debtors |
|
– |
|
Other debtors |
|
|
|
---------- |
------- |
|
|
|
|
|
|
---------- |
------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Bank loans and overdrafts |
|
|
|
Trade creditors |
|
|
|
Corporation tax |
– |
|
|
Social security and other taxes |
|
|
|
Other creditors |
|
|
|
---------- |
---------- |
|
|
|
|
|
|
---------- |
---------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Bank loans and overdrafts |
|
|
|
Other creditors |
|
|
|
------------- |
---------- |
|
|
|
|
|
|
------------- |
---------- |
|