Company registration number 00563077 (England and Wales)
CROUDACE ASSET MANAGEMENT LTD
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
PAGES FOR FILING WITH REGISTRAR
CROUDACE ASSET MANAGEMENT LTD
COMPANY INFORMATION
Directors
N D Scott BSc MRICS (Managing Director)
H Brotherton-Ratcliffe
A W S Glover BSc MRICS
Secretary
D Beard FCCA MAAT
Company number
00563077
Registered office
36 Frederick Place
Brighton
BN1 4EA
Auditor
Humphrey & Co Audit Services Ltd
7-9 The Avenue
Eastbourne
East Sussex
BN21 3YA
CROUDACE ASSET MANAGEMENT LTD
CONTENTS
Page
Balance sheet
1
Statement of changes in equity
2
Notes to the financial statements
3 - 9
CROUDACE ASSET MANAGEMENT LTD
BALANCE SHEET
AS AT 31 DECEMBER 2025
31 December 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
132,545
92,938
Investments
4
856,040
358,688
988,585
451,626
Current assets
Stocks
-
312,854
Debtors
6
23,962,123
22,942,165
Cash at bank and in hand
276,277
355,734
24,238,400
23,610,753
Creditors: amounts falling due within one year
7
(752,891)
(593,326)
Net current assets
23,485,509
23,017,427
Total assets less current liabilities
24,474,094
23,469,053
Provisions for liabilities
8
(365,000)
(325,000)
Net assets
24,109,094
23,144,053
Capital and reserves
Called up share capital
5,250,000
5,250,000
Revaluation reserve
9
855,640
358,348
Distributable profit and loss reserves
10
18,003,454
17,535,705
Total equity
24,109,094
23,144,053

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 7 May 2026 and are signed on its behalf by:
N D Scott BSc MRICS (Managing Director)
Director
Company registration number 00563077 (England and Wales)
CROUDACE ASSET MANAGEMENT LTD
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -
Share capital
Revaluation reserve
Profit and loss reserves
Total
£
£
£
£
Balance at 1 January 2024
5,250,000
-
0
16,472,505
21,722,505
Year ended 31 December 2024:
Profit and total comprehensive income
-
-
1,421,548
1,421,548
Transfers
-
358,348
(358,348)
-
Balance at 31 December 2024
5,250,000
358,348
17,535,705
23,144,053
Year ended 31 December 2025:
Profit and total comprehensive income
-
-
965,041
965,041
Transfers
-
497,292
(497,292)
-
Balance at 31 December 2025
5,250,000
855,640
18,003,454
24,109,094
CROUDACE ASSET MANAGEMENT LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -
1
Accounting policies
Company information

Croudace Asset Management Ltd is a private company limited by shares incorporated in England and Wales. The registered office is 36 Frederick Place, Brighton, BN1 4EA.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

1.2
Turnover

Turnover is recognised as the fair value of the consideration received or receivable for services provided in the normal course of business, and is shown net of VAT and other sales related taxes.

 

Turnover mainly consists of management fees received from other companies within the group or from other associated companies.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
over the lease term
Fixtures, fittings & equipment
2 - 5 years
Motor vehicles
5 years

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at transaction price excluding transaction costs, and are subsequently measured at fair value at each reporting date. Changes in fair value are recognised in profit or loss. Transaction costs are expensed to profit or loss as incurred.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

CROUDACE ASSET MANAGEMENT LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 4 -
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.6
Stocks

Property work in progress is stated at the lower of direct cost and net realisable value. Direct costs include acquisition fees and taxes, contractors' costs, associated professional charges and other attributible overheads for each development. Net realisable value is assessed by estimating selling prices and further costs to completion, including sales and marketing expenses.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

CROUDACE ASSET MANAGEMENT LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 5 -

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.11
Provisions

Provisions are recognised when the company has a legal or constructive present obligation as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

 

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits

The company participates in Group Personal Pension arrangements for the benefit of eligible directors and employees. The assets of these arrangements are held separately from those of the company in independently administered funds.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
8
8
CROUDACE ASSET MANAGEMENT LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 6 -
3
Tangible fixed assets
Leasehold improvements
Fixtures, fittings & equipment
Motor vehicles
Total
£
£
£
£
Cost
At 1 January 2025
60,164
29,986
151,117
241,267
Additions
-
0
32,949
59,000
91,949
Disposals
-
0
(9,586)
(45,000)
(54,586)
At 31 December 2025
60,164
53,349
165,117
278,630
Depreciation and impairment
At 1 January 2025
60,164
27,505
60,660
148,329
Depreciation charged in the year
-
0
10,674
31,879
42,553
Eliminated in respect of disposals
-
0
(9,547)
(35,250)
(44,797)
At 31 December 2025
60,164
28,632
57,289
146,085
Carrying amount
At 31 December 2025
-
0
24,717
107,828
132,545
At 31 December 2024
-
0
2,481
90,457
92,938
4
Fixed asset investments
2025
2024
£
£
Shares in group undertakings and participating interests
856,040
358,688
Fixed asset investments revalued

The directors have estimated the market value of the company's subsidiary investments as being equal to their balance sheet net asset values at the year end. The comparable amounts on a historical cost basis would be £400 (2024 £400).

Movements in fixed asset investments
Shares in subsidiaries
£
Cost or valuation
At 1 January 2025
358,688
Valuation changes
497,352
At 31 December 2025
856,040
Carrying amount
At 31 December 2025
856,040
At 31 December 2024
358,688
CROUDACE ASSET MANAGEMENT LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 7 -
5
Subsidiaries

Details of the company's subsidiaries at 31 December 2025 are as follows:

Name of undertaking
Address
Class of
% Held
shares held
Direct
Summerdown Homes Ltd
1
Ordinary
100.00
CAD4 Ltd
1
Ordinary
100.00
35 Perrymount Road Ltd
1
Ordinary
100.00

Registered office addresses (all UK unless otherwise indicated):

1
36 Frederick Place, Brighton, BN1 4EA
6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
186,629
122
Amounts owed by group undertakings
23,669,946
22,826,370
Other debtors
20,548
35,673
23,877,123
22,862,165
2025
2024
Amounts falling due after more than one year:
£
£
Deferred tax asset
85,000
80,000
Total debtors
23,962,123
22,942,165
7
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
15,613
24,163
Amounts owed to group undertakings
222,730
144,201
Corporation tax
144,753
95,197
Other taxation and social security
263,630
225,653
Other creditors
106,165
104,112
752,891
593,326
CROUDACE ASSET MANAGEMENT LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 8 -
8
Provisions for liabilities
2025
2024
£
£
Staff retirement payment obligations
365,000
325,000
9
Revaluation reserve
2025
2024
£
£
At the beginning of the year
358,348
-
0
Transfer to retained earnings
497,292
358,348
At the end of the year
855,640
358,348
10
Profit and loss reserves
2025
2024
£
£
At the beginning of the year
17,535,705
16,472,505
Profit for the year
965,041
1,421,548
Transfer to reserves
(497,292)
(358,348)
At the end of the year
18,003,454
17,535,705
11
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.

The auditor's report is unqualified and includes the following:

Opinion

In our opinion the financial statements:

Senior Statutory Auditor:
Mrs Emily Smith
Statutory Auditor:
Humphrey & Co Audit Services Ltd
Date of audit report:
12 May 2026
CROUDACE ASSET MANAGEMENT LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 9 -
12
Financial commitments, guarantees and contingent liabilities

Bank borrowings of the group and of a related group headed by Croudace Investment Group Ltd are secured by a fixed and floating charge over the assets of the company.

13
Operating lease commitments
As lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2025
2024
£
£
Total commitments
85,632
-
0
14
Directors' transactions

During the year the directors received loans totalling £3,747 and repaid loans totalling £5,237. The balance owed to the company at the year end totalled £3,747 (2024: £5,237)

15
Parent company

The immediate and ultimate parent company is Croudace Trading Group Limited, a company registered in England & Wales whose registered office is 36 Frederick Place, Brighton, BN1 4EA.

 

Croudace Trading Group Limited prepare consolidated accounts for internal purposes only and these are not publicly available.

16
Non-audit services provided by auditor

In common with many businesses of our size and nature we use our auditor to prepare and submit returns to the tax authorities and assist with the preparation of the financial statements.

2025-12-312025-01-01falsefalsefalse12 May 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityN D Scott BSc MRICS (Managing Director)H Brotherton-RatcliffeA W S Glover BSc MRICSD Beard FCCA MAAT005630772025-01-012025-12-3100563077bus:Director12025-01-012025-12-3100563077bus:Director22025-01-012025-12-3100563077bus:Director32025-01-012025-12-3100563077bus:CompanySecretaryDirector12025-01-012025-12-3100563077bus:CompanySecretary12025-01-012025-12-3100563077bus:RegisteredOffice2025-01-012025-12-31005630772025-12-31005630772024-12-3100563077core:LeaseholdImprovements2025-12-3100563077core:FurnitureFittings2025-12-3100563077core:MotorVehicles2025-12-3100563077core:LeaseholdImprovements2024-12-3100563077core:FurnitureFittings2024-12-3100563077core:MotorVehicles2024-12-3100563077core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3100563077core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3100563077core:CurrentFinancialInstruments2025-12-3100563077core:CurrentFinancialInstruments2024-12-3100563077core:ShareCapital2025-12-3100563077core:ShareCapital2024-12-3100563077core:RevaluationReserve2025-12-3100563077core:RevaluationReserve2024-12-3100563077core:RetainedEarningsAccumulatedLosses2025-12-3100563077core:RetainedEarningsAccumulatedLosses2024-12-3100563077core:ShareCapital2023-12-3100563077core:RevaluationReserve2023-12-3100563077core:RetainedEarningsAccumulatedLosses2023-12-3100563077core:RevaluationReserve2024-12-3100563077core:RetainedEarningsAccumulatedLosses2024-12-3100563077core:RetainedEarningsAccumulatedLosses2024-01-012024-12-31005630772024-01-012024-12-3100563077core:RetainedEarningsAccumulatedLosses2025-01-012025-12-3100563077core:RevaluationReserve2024-01-012024-12-3100563077core:RevaluationReserve2025-01-012025-12-3100563077core:OtherReservesSubtotal2024-01-012024-12-3100563077core:LeaseholdImprovementscore:LeasedAssetsHeldAsLessee2025-01-012025-12-3100563077core:FurnitureFittings2025-01-012025-12-3100563077core:MotorVehicles2025-01-012025-12-3100563077core:LeaseholdImprovements2024-12-3100563077core:FurnitureFittings2024-12-3100563077core:MotorVehicles2024-12-31005630772024-12-3100563077core:LeaseholdImprovements2025-01-012025-12-3100563077core:Subsidiary12025-01-012025-12-3100563077core:Subsidiary22025-01-012025-12-3100563077core:Subsidiary32025-01-012025-12-3100563077core:Subsidiary112025-01-012025-12-3100563077core:Subsidiary222025-01-012025-12-3100563077core:Subsidiary332025-01-012025-12-3100563077core:AfterOneYear2025-12-3100563077core:AfterOneYear2024-12-3100563077bus:PrivateLimitedCompanyLtd2025-01-012025-12-3100563077bus:FRS1022025-01-012025-12-3100563077bus:Audited2025-01-012025-12-3100563077bus:SmallCompaniesRegimeForAccounts2025-01-012025-12-3100563077bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP