Company registration number 02721023 (England and Wales)
MALCA-AMIT (U.K.) LIMITED AND SUBSIDIARIES
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
MALCA-AMIT (U.K.) LIMITED AND SUBSIDIARIES
COMPANY INFORMATION
Directors
Ms E Y T Cheng
Mr A Eytan
Mr C F R Turner
Company number
02721023
Registered office
Suite 204-205
and business address
100 Hatton Garden
London
EC1N 8NX
Auditor
Xeinadin Audit Limited
Chartered Accountants
Level 5A, Maple House
149 Tottenham Court Road
London
W1T 7NF
MALCA-AMIT (U.K.) LIMITED AND SUBSIDIARIES
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3 - 4
Independent auditor's report
5 - 7
Profit and loss account
8
Group statement of comprehensive income
9
Group balance sheet
10
Company balance sheet
11
Group statement of changes in equity
12
Company statement of changes in equity
13
Group statement of cash flows
14
Company statement of cash flows
15
Notes to the financial statements
16 - 31
MALCA-AMIT (U.K.) LIMITED AND SUBSIDIARIES
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 1 -
The directors present the strategic report for the year ended 31 December 2025.
Review of the business
The group's objective is to be a market leader in providing logistics solutions to those dealing in the valuable industry. Whilst maintaining the company’s core business in the diamond and jewellery industry, the company is developing, together with global sister companies, it’s client base in luxury brands and precious metals commodities, fine art and most recently digital assets.
We are committed to the highest industry ethics, operating in full compliance with international best practice principles and the related regulatory framework in every aspect of our operations.
Development and performance during the financial year
The directors are content with the results for 2025 given the continued difficult economic climate and political uncertainty. The luxury brands has started to realise potential and remains a growth area, alongside the platform for fine art is now set to develop in the coming years.
The group continues to keep tight control on expenses and expect results to continue to improve through growth, particularly in luxury brands, fine art and digital assets.
Position of the company at the year end
The directors are anticipating growth for the 2026 financial year, particularly in luxury brands – subject to the global political challenges not escalating and resulting in further economic challenges.
The fine art business concentrates around auction houses and museums, but also targeting high end dealers and collectors, which compliments other existing products for Malca-Amit (U.K.) Limited.
Analysis of progress in achieving company objectives
Improvements of processes and procedures are ongoing, allowing the company to maintain its market status in line with growth.
We have put a large focus on environmental factors, which is becoming a core part of our business.
Furthermore, the globalisation of much of the client base means that the global footprint of Malca-Amit group companies working together are well placed to win global clients. This further enhances the probability that Malca-Amit (U.K.) Limited in particular, are focused on achieving these objectives.
Key performance indicators
The directors are satisfied with the Key Performance Indicators. However the directors wish to see certain lines of business increase growth through 2026.
Financial KPIs can be summarised as follows:
2025 2024
£’000 £'000
Revenue 14,392 13,421
Operating (loss)/profit (284) 533
(Loss)/profit after taxation (985) 602
Average number of employees 77 71
MALCA-AMIT (U.K.) LIMITED AND SUBSIDIARIES
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -
Risks and uncertainties
The main challenge over the next twelve months is to ensure the company maintains its professionalism whilst continuing to grow as we navigate challenges as economic, political and environmental factors.
The Group is not immune to the pressures of the global economic climate and to uncertainties surrounding political tensions. It is also important to have a diversified client base catering to the diamond, jewellery, luxury, precious metals and fine art markets. These will include retail, wholesale, manufacturing, banks, high net worth individuals, fine art museums, dealers etc. This will give a broad base of retail, wholesale, manufacturers, investors etc thus mitigating economic volatility and downturns in any one sector.
Political tensions will continue to be a risk on our business and our clients’ businesses. We will continue to make investments and implement procedures to keep our offices diversified and flexible.
Potential avenues we are pushing to counteract the future of future unfavourable climate include:
Rising focus on technology and driving our portfolio of clients to utilise our online portals.
Increase our diversification further to consider business not reliant on international transport/exports – such as domestic services (exploring opportunities in other major UK cities) and digital assets.
Growth in our remote shipping products and services.
Keeping a tight control on staff costs and feasibility of remote working.
Potential increase in pricing to adjust for rising costs.
Growth in certain sectors (in particular luxury and fine art) will come up against stern competition. It is important that the company continues to win and retain clients through quality of our product and service rather than reducing charges as margins come under pressure.
The Group's challenge is to continue to win this business in the face of competition through higher quality of service and continue to remain compliant with the requirements of the regulatory bodies.
Mr C F R Turner
Director
15 May 2026
MALCA-AMIT (U.K.) LIMITED AND SUBSIDIARIES
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -
The directors present their annual report and financial statements for the year ended 31 December 2025.
Principal activities
The principal activity of the company and group continued to be that of secured delivery, the storage of valuables and trade of commodities.
Results and dividends
The results for the year are set out on page 8.
No ordinary dividends were paid. The directors do not recommend payment of a further dividend.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
Ms E Y T Cheng
Mr A Eytan
Mr C F R Turner
Financial instruments
Treasury operations and financial instruments
The company operates a treasury function which is responsible for managing the liquidity and interest risks associated with the company activities.
The company's financial instruments comprise cash at bank, trade debtors and trade creditors that arise directly from operations and loans to and from group companies. The financial risks affecting the company is monitored and reviewed by the directors on a regular basis.
Liquidity risk
Liquidity risk arises from the company’s management of working capital. It is the risk that the company will encounter difficulty in meeting its financial obligations as they fall due. The company manages liquidity risk by maintaining adequate reserves, banking facilities and reserve borrowing facilities, by continuously monitoring forecast and actual cash flows, and by matching the maturity profiles of financial assets and liabilities.
Interest rate risk
The company is not exposed to interest rate risk because the loans from the group companies are interest free.
Foreign currency risk
The company is exposed to the functional currency from its customers and suppliers trade in USD and Euro. It is the policy of the company to have these currency bank accounts and borrowings in the same currency to minimise the risk.
Credit risk
The company's principal credit risk relates to the recovery of amounts owned by trade debtors. In order to manage the risk, limits are set for each client based upon a mixture of past payment history and third party credit references. These are regularly reviewed. Debts are actively chased by the credit control department and those over a certain size or age are reported to the board monthly.
Auditor
Xeinadin Audit Limited, were appointed as auditor to the group and in accordance with section 485 of the Companies Act 2006, a resolution proposing that they be re-appointed will be put at a General Meeting.
MALCA-AMIT (U.K.) LIMITED AND SUBSIDIARIES
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 4 -
Statement of directors' responsibilities
The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent;
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the group and company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.
Medium-sized companies exemption
This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.
On behalf of the board
Mr C F R Turner
Director
15 May 2026
MALCA-AMIT (U.K.) LIMITED AND SUBSIDIARIES
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF MALCA-AMIT (U.K.) LIMITED AND SUBSIDIARIES
- 5 -
Opinion
We have audited the financial statements of Malca-Amit (U.K.) Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2025 which comprise the group profit and loss account, the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows, the company statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the group's and the parent company's affairs as at 31 December 2025 and of the group's loss for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
The information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
The strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
MALCA-AMIT (U.K.) LIMITED AND SUBSIDIARIES
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF MALCA-AMIT (U.K.) LIMITED AND SUBSIDIARIES
- 6 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or
the parent company financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the parent company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
Discussions were held with, and enquiries made of, management and those charged with governance with a view to identifying those laws and regulations that could be expected to have a material impact on the financial statements. During the engagement team briefing, the outcomes of these discussions and enquiries were shared with the team, as well as consideration as to where and how fraud may occur in the entity.
The following laws and regulations were identified as being of significance to the entity:
Laws and regulations considered to have a direct effect on the financial statements include UK financial reporting standards, company law, tax legislation, and distributable profits legislation.
Laws and regulations considered to have an indirect effect on the financial statements include; goods vehicle operator's licence, health and safety legislation, General Data Protection Regulation.
The areas that we identified as being susceptible to misstatement through fraud were:
Management bias in the estimates and judgements made;
Management override of controls; and
Posting of unusual journals or transactions.
MALCA-AMIT (U.K.) LIMITED AND SUBSIDIARIES
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF MALCA-AMIT (U.K.) LIMITED AND SUBSIDIARIES
- 7 -
Audit procedures undertaken in response to the potential risks relating to irregularities (which include fraud and non-compliance with laws and regulations) comprised of:
inquiries of management and those charged with governance as to whether the entity complies with such laws and regulations;
enquiries with the same concerning any actual or potential litigation or claims;
inspection of relevant legal correspondence;
testing the appropriateness of entries in the nominal ledger, including journal entries; reviewing transactions around the end of the reporting period; and
the performance of analytical procedures to identify unexpected movements in account balances which may be indicative of fraud.
No instances of material non-compliance were identified. However, the likelihood of detecting irregularities, including fraud, is limited by the inherent difficulty in detecting irregularities, the effectiveness of the entity’s controls, and the nature, timing and extent of the audit procedures performed. Irregularities that result from fraud might be inherently more difficult to detect than irregularities that result from error. As explained above, there is an unavoidable risk that material misstatements may not be detected, even though the audit has been planned and performed in accordance with ISAs (UK).
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
This report is made solely to the parent company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the parent company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the parent company and the parent company’s members as a body, for our audit work, for this report, or for the opinions we have formed.
Yong Chong Goh FCCA (Senior Statutory Auditor)
For and on behalf of Xeinadin Audit Limited, Statutory Auditor
Chartered Accountants
Level 5A, Maple House
149 Tottenham Court Road
London
W1T 7NF
15 May 2026
MALCA-AMIT (U.K.) LIMITED AND SUBSIDIARIES
GROUP PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 8 -
2025
2024
Notes
£
£
Turnover
3
14,392,056
13,420,644
Cost of sales
(9,247,317)
(8,390,411)
Gross profit
5,144,739
5,030,233
Administrative expenses
(5,428,521)
(4,496,738)
Operating (loss)/profit
4
(283,782)
533,495
Interest receivable and similar income
7
74,816
75,466
Interest payable and similar expenses
8
(22,337)
(7,345)
(Loss)/profit before taxation
(231,303)
601,616
Tax on (loss)/profit
9
(753,711)
(161,657)
(Loss)/profit for the financial year
(985,014)
439,959
(Loss)/profit for the financial year is all attributable to the owners of the parent company.
MALCA-AMIT (U.K.) LIMITED AND SUBSIDIARIES
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2025
- 9 -
2025
2024
£
£
(Loss)/profit for the year
(985,014)
439,959
Other comprehensive income
Currency translation (loss)/gain taken to retained earnings
(49,335)
2,144
Total comprehensive income for the year
(1,034,349)
442,103
Total comprehensive income for the year is all attributable to the owners of the parent company.
MALCA-AMIT (U.K.) LIMITED AND SUBSIDIARIES
GROUP BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 10 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
10
9,024,365
5,167,709
9,024,365
5,167,709
Current assets
Debtors
14
2,235,086
3,543,736
Cash at bank and in hand
3,523,211
2,836,970
5,758,297
6,380,706
Creditors: amounts falling due within one year
15
(6,360,355)
(4,373,320)
Net current (liabilities)/assets
(602,058)
2,007,386
Total assets less current liabilities
8,422,307
7,175,095
Creditors: amounts falling due after more than one year
16
(1,527,851)
-
Provisions for liabilities
Deferred tax liability
18
851,061
97,351
(851,061)
(97,351)
Net assets
6,043,395
7,077,744
Capital and reserves
Called up share capital
20
100
100
Profit and loss reserves
6,043,295
7,077,644
Total equity
6,043,395
7,077,744
These financial statements have been prepared in accordance with the provisions relating to medium-sized groups.
The financial statements were approved by the board of directors and authorised for issue on 15 May 2026 and are signed on its behalf by:
15 May 2026
Mr C F R Turner
Director
Company registration number 02721023 (England and Wales)
MALCA-AMIT (U.K.) LIMITED AND SUBSIDIARIES
COMPANY BALANCE SHEET
AS AT 31 DECEMBER 2025
31 December 2025
- 11 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
10
8,275,105
5,104,993
Investments
11
1
1
8,275,106
5,104,994
Current assets
Debtors
14
2,122,181
3,543,736
Cash at bank and in hand
3,233,517
2,836,970
5,355,698
6,380,706
Creditors: amounts falling due within one year
15
(5,909,548)
(4,212,726)
Net current (liabilities)/assets
(553,850)
2,167,980
Total assets less current liabilities
7,721,256
7,272,974
Provisions for liabilities
Deferred tax liability
18
851,061
97,351
(851,061)
(97,351)
Net assets
6,870,195
7,175,623
Capital and reserves
Called up share capital
20
100
100
Profit and loss reserves
6,870,095
7,175,523
Total equity
6,870,195
7,175,623
As permitted by section 408 of the Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s loss for the year was £305,428 (2024 - £539,982 profit).
These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.
The financial statements were approved by the board of directors and authorised for issue on 15 May 2026 and are signed on its behalf by:
15 May 2026
Mr C F R Turner
Director
Company registration number 02721023 (England and Wales)
MALCA-AMIT (U.K.) LIMITED AND SUBSIDIARIES
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025
- 12 -
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 1 January 2024
100
6,635,541
6,635,641
Year ended 31 December 2024:
Profit for the year
-
439,959
439,959
Other comprehensive income:
Currency translation differences
-
2,144
2,144
Total comprehensive income
-
442,103
442,103
Balance at 31 December 2024
100
7,077,644
7,077,744
Year ended 31 December 2025:
Loss for the year
-
(985,014)
(985,014)
Other comprehensive income:
Currency translation differences
-
(49,335)
(49,335)
Total comprehensive income
-
(1,034,349)
(1,034,349)
Balance at 31 December 2025
100
6,043,295
6,043,395
MALCA-AMIT (U.K.) LIMITED AND SUBSIDIARIES
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025
- 13 -
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 1 January 2024
100
6,635,541
6,635,641
Year ended 31 December 2024:
Profit and total comprehensive income for the year
-
539,982
539,982
Balance at 31 December 2024
100
7,175,523
7,175,623
Year ended 31 December 2025:
Profit and total comprehensive income
-
(305,428)
(305,428)
Balance at 31 December 2025
100
6,870,095
6,870,195
MALCA-AMIT (U.K.) LIMITED AND SUBSIDIARIES
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 14 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
26
3,790,999
1,421,167
Interest paid
(22,337)
(7,345)
Income taxes paid
(218,595)
(201,970)
Net cash inflow from operating activities
3,550,067
1,211,852
Investing activities
Purchase of tangible fixed assets
(4,442,104)
(573,984)
Proceeds from disposal of tangible fixed assets
17,010
-
Interest received
74,816
75,466
Net cash used in investing activities
(4,350,278)
(498,518)
Financing activities
Proceeds from borrowings
1,527,851
164,112
Net cash generated from financing activities
1,527,851
164,112
Net increase in cash and cash equivalents
727,640
877,446
Cash and cash equivalents at beginning of year
2,836,970
1,959,524
Effect of foreign exchange rates
(41,399)
Cash and cash equivalents at end of year
3,523,211
2,836,970
MALCA-AMIT (U.K.) LIMITED AND SUBSIDIARIES
COMPANY STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 15 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
27
4,154,352
1,512,034
Interest paid
(7,345)
Income taxes paid
(218,595)
(201,970)
Net cash inflow from operating activities
3,935,757
1,302,719
Investing activities
Purchase of tangible fixed assets
(3,631,036)
(500,738)
Proceeds from disposal of tangible fixed assets
17,010
Purchase of subsidiaries
(1)
Interest received
74,816
75,466
Net cash used in investing activities
(3,539,210)
(425,273)
Net increase in cash and cash equivalents
396,547
877,446
Cash and cash equivalents at beginning of year
2,836,970
1,959,524
Cash and cash equivalents at end of year
3,233,517
2,836,970
MALCA-AMIT (U.K.) LIMITED AND SUBSIDIARIES
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 16 -
1
Accounting policies
Company information
Malca-Amit (U.K.) Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is .
The group consists of Malca-Amit (U.K.) Limited and all of its subsidiaries.
1.1
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Business combinations
In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.
Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.
1.3
Basis of consolidation
The consolidated group financial statements consist of the financial statements of the parent company Malca-Amit (U.K.) Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.
All financial statements are made up to 31 December 2025. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.
All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.
Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.
1.4
Going concern
At the time of approving the financial statements, the directors have a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
MALCA-AMIT (U.K.) LIMITED AND SUBSIDIARIES
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 17 -
1.5
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
The company provides secured delivery services. Revenue is recognised as at the date the outwards valuables are shipped and the inwards valuables arrive.
The company also provides secured storage services. Revenue is recognised in the period the storage is provided, using a straight-line basis over the term of the contract.
1.6
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Freehold land and buildings
Straight line over 50 years on building costs
Leasehold improvements
Straight line over lease term
Plant and equipment
Straight line over 10 - 20 years
Fixtures and fittings
Straight line over 5 - 15 years
Motor vehicles
Straight line over 5 - 10 years
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.
1.7
Fixed asset investments
Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.
In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.
A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
1.8
Impairment of fixed assets
At each reporting period end date, the group reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.
MALCA-AMIT (U.K.) LIMITED AND SUBSIDIARIES
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 18 -
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.9
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.10
Financial instruments
The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
MALCA-AMIT (U.K.) LIMITED AND SUBSIDIARIES
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 19 -
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Derecognition of financial liabilities
Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.
1.11
Equity instruments
Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.
1.12
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
MALCA-AMIT (U.K.) LIMITED AND SUBSIDIARIES
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 20 -
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.13
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.14
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.15
Leases
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.
2
Judgements and key sources of estimation uncertainty
In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Key sources of estimation uncertainty
The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.
Useful economic lives of tangible assets
The annual depreciation charge for tangible assets is sensitive to changes in the estimated useful economic lives and residual values of the assets. The useful economic lives and residual values are re-assessed annually. They are amended when necessary to reflect the current estimates, based on technological advancement, future investments, economic utilisation and the physical conditions of the assets.
MALCA-AMIT (U.K.) LIMITED AND SUBSIDIARIES
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 21 -
3
Turnover and other revenue
2025
2024
£
£
Turnover analysed by class of business
Logistic solutions
13,247,223
12,680,793
Storage services
552,095
514,168
Other
592,738
225,683
14,392,056
13,420,644
2025
2024
£
£
Turnover analysed by geographical market
United Kingdom
12,226,846
11,366,528
Rest of the world
2,165,210
2,054,116
14,392,056
13,420,644
2025
2024
£
£
Other revenue
Interest income
74,816
75,466
4
Operating (loss)/profit
2025
2024
£
£
Operating (loss)/profit for the year is stated after charging/(crediting):
Exchange (gains)/losses
(24,223)
34,771
Fees payable to the group's auditor for the audit of the group's financial statements
33,000
34,765
Depreciation of owned tangible fixed assets
568,010
462,218
(Profit)/loss on disposal of tangible fixed assets
(7,508)
951
Operating lease charges
478,213
382,614
5
Employees
The average monthly number of persons (including directors) employed by the group and company during the year was:
Group
Company
2025
2024
2025
2024
Number
Number
Number
Number
Administration
30
27
30
27
Operational
47
44
43
42
Total
77
71
73
69
MALCA-AMIT (U.K.) LIMITED AND SUBSIDIARIES
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
5
Employees
(Continued)
- 22 -
Their aggregate remuneration comprised:
Group
Company
2025
2024
2025
2024
£
£
£
£
Wages and salaries
3,651,348
2,981,916
3,508,603
2,973,134
Social security costs
426,810
313,385
411,024
312,421
Pension costs
176,290
185,473
173,559
185,473
4,254,448
3,480,774
4,093,186
3,471,028
6
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
465,431
341,436
Amounts receivable under long term incentive schemes
242,000
242,352
Company pension contributions to defined contribution schemes
21,999
22,000
729,430
605,788
The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 1 (2024 - 1).
Remuneration disclosed above includes the following amounts paid to the highest paid director:
2025
2024
£
£
Remuneration for qualifying services
416,902
341,436
Amounts receivable under long term incentive schemes
242,000
242,352
Company pension contributions to defined contribution schemes
21,999
22,000
7
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest on bank deposits
74,816
72,049
Other interest income
-
3,417
Total income
74,816
75,466
2025
2024
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
74,816
72,049
MALCA-AMIT (U.K.) LIMITED AND SUBSIDIARIES
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 23 -
8
Interest payable and similar expenses
2025
2024
£
£
Interest on financial liabilities measured at amortised cost:
Interest payable to group undertakings
22,337
7,297
Other finance costs:
Other interest
-
48
Total finance costs
22,337
7,345
9
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
230,975
Deferred tax
Origination and reversal of timing differences
753,711
(69,318)
Total tax charge
753,711
161,657
The actual charge for the year can be reconciled to the expected (credit)/charge for the year based on the profit or loss and the standard rate of tax as follows:
2025
2024
£
£
(Loss)/profit before taxation
(231,303)
601,616
Expected tax (credit)/charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
(57,826)
150,404
Tax effect of expenses that are not deductible in determining taxable profit
74,525
72,005
Unutilised tax losses carried forward
300,729
12,503
Effect of overseas tax rates
84,948
12,503
Losses carried back
230,975
Capital allowance in excess of depreciation
(633,351)
(16,440)
Deferred tax
753,711
(69,318)
Taxation charge
753,711
161,657
MALCA-AMIT (U.K.) LIMITED AND SUBSIDIARIES
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 24 -
10
Tangible fixed assets
Group
Freehold land and buildings
Leasehold land and buildings
Leasehold improvements
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
£
£
Cost
At 1 January 2025
4,063,718
1,067,770
910,577
1,411,034
7,453,099
Additions
792,446
1,039,015
1,413,920
945,188
251,535
4,442,104
Disposals
(57,664)
(37,969)
(95,633)
Exchange adjustments
(1,065)
(2,972)
(4,037)
At 31 December 2025
4,856,164
1,039,015
2,481,690
1,797,036
1,621,628
11,795,533
Depreciation and impairment
At 1 January 2025
278,105
513,758
695,487
798,040
2,285,390
Depreciation charged in the year
32,636
66,447
99,440
77,506
291,981
568,010
Eliminated in respect of disposals
(57,654)
(28,477)
(86,131)
Exchange adjustments
2,025
936
938
3,899
At 31 December 2025
310,741
2,025
66,447
613,198
716,275
1,062,482
2,771,168
Carrying amount
At 31 December 2025
4,545,423
(2,025)
972,568
1,868,492
1,080,761
559,146
9,024,365
At 31 December 2024
3,785,613
554,012
215,090
612,994
5,167,709
MALCA-AMIT (U.K.) LIMITED AND SUBSIDIARIES
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 25 -
Company
Freehold land and buildings
Leasehold improvements
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 January 2025
4,063,718
1,067,770
891,670
1,358,265
7,381,423
Additions
792,446
374,549
1,413,920
840,958
209,163
3,631,036
Disposals
(57,664)
(37,969)
(95,633)
At 31 December 2025
4,856,164
374,549
2,481,690
1,674,964
1,529,459
10,916,826
Depreciation and impairment
At 1 January 2025
278,105
513,758
693,124
791,443
2,276,430
Depreciation charged in the year
32,636
99,440
51,168
268,178
451,422
Eliminated in respect of disposals
(57,654)
(28,477)
(86,131)
At 31 December 2025
310,741
613,198
686,638
1,031,144
2,641,721
Carrying amount
At 31 December 2025
4,545,423
374,549
1,868,492
988,326
498,315
8,275,105
At 31 December 2024
3,785,613
554,012
198,546
566,822
5,104,993
11
Fixed asset investments
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Investments in subsidiaries
12
1
1
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 January 2025 and 31 December 2025
1
Carrying amount
At 31 December 2025
1
At 31 December 2024
1
12
Subsidiaries
Details of the company's subsidiaries at 31 December 2025 are as follows:
MALCA-AMIT (U.K.) LIMITED AND SUBSIDIARIES
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
12
Subsidiaries
(Continued)
- 26 -
Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Malca-Amit Ireland Limited
Republic of Ireland
Ordinary
100.00
13
Financial instruments
Group
Company
2025
2024
2025
2024
£
£
£
£
Carrying amount of financial assets include:
Debt instruments measured at amortised cost
1,708,582
3,364,115
1,669,888
3,364,115
Carrying amount of financial liabilities include:
Measured at amortised cost
6,174,871
4,109,725
5,728,687
3,950,637
14
Debtors
Group
Company
2025
2024
2025
2024
Amounts falling due within one year:
£
£
£
£
Trade debtors
1,630,705
3,242,641
1,626,933
3,242,641
Corporation tax recoverable
192,899
192,899
Amounts owed by group undertakings
3,000
3,000
Other debtors
139,946
121,474
74,248
121,474
Prepayments and accrued income
268,536
179,621
225,101
179,621
2,235,086
3,543,736
2,122,181
3,543,736
The parent company has recognised an allowance for doubtful debts of £36,176 as at 31 December 2025 (2024: £52,052).
15
Creditors: amounts falling due within one year
Group
Company
2025
2024
2025
2024
£
£
£
£
Trade creditors
1,391,147
1,028,789
1,354,673
1,028,789
Amounts owed to group undertakings
2,127,795
776,179
1,730,234
617,091
Corporation tax payable
25,695
25,695
Other taxation and social security
185,484
237,900
180,861
236,394
Other creditors
894,622
1,990,401
887,821
1,990,401
Accruals and deferred income
1,761,307
314,356
1,755,959
314,356
6,360,355
4,373,320
5,909,548
4,212,726
Amounts due to group undertakings are unsecured, interest free and repayable on demand.
MALCA-AMIT (U.K.) LIMITED AND SUBSIDIARIES
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 27 -
16
Creditors: amounts falling due after more than one year
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Other borrowings
17
1,527,851
17
Loans and overdrafts
Group
Company
2025
2024
2025
2024
£
£
£
£
Loans from group undertakings
1,527,851
Payable after one year
1,527,851
The group has unsecured loans from its ultimate parent undertaking, Malca-Amit Global Limited, amounting to EUR 1,750,000 (EUR 1,000,000 and EUR 750,000 respectively).
The loans bear interest at 2.642% per annum and 2.111% per annum, respectively. The facilities are repayable on demand by the lender.
18
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:
Liabilities
Liabilities
2025
2024
Group
£
£
Accelerated capital allowances
1,066,841
97,351
Tax losses
(215,780)
-
851,061
97,351
Liabilities
Liabilities
2025
2024
Company
£
£
Accelerated capital allowances
1,066,841
97,351
Tax losses
(215,780)
-
851,061
97,351
MALCA-AMIT (U.K.) LIMITED AND SUBSIDIARIES
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
18
Deferred taxation
(Continued)
- 28 -
Group
Company
2025
2025
Movements in the year:
£
£
Liability at 1 January 2025
97,351
97,351
Charge to profit or loss
753,710
753,710
Liability at 31 December 2025
851,061
851,061
19
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
176,290
185,473
A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.
20
Share capital
Group and company
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
100
100
100
100
21
Financial commitments, guarantees and contingent liabilities
The bank have guaranteed the company's duty deferment account with HM Revenue and Customs for £180,000 (2023: £180,000).
Malca-Amit Global Limited has provided limited guarantee of £330,000.
MALCA-AMIT (U.K.) LIMITED AND SUBSIDIARIES
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 29 -
22
Operating lease commitments
Lessee
At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:
Group
Company
2025
2024
2025
2024
£
£
£
£
Within one year
339,812
255,010
339,812
255,010
Between two and five years
525,677
318,255
525,677
318,255
In over five years
349,694
-
349,694
-
1,215,183
573,265
1,215,183
573,265
23
Capital commitments
Amounts contracted for but not provided in the financial statements:
Group
Company
2025
2024
2025
2024
£
£
£
£
Acquisition of tangible fixed assets
29,068
30,769
22,243
30,769
24
Related party transactions
Remuneration of key management personnel
There is no other key management personal other than the directors of the company. See note 6 for disclosure of the directors’ remuneration.
Transactions with related parties
The company is exempt from disclosing other related party transactions as they are with other companies that are wholly owned within the group.
25
Controlling party
The ultimate parent company is Malca-Amit Global Limited, a company incorporated in Hong Kong.
Malca-Amit (U.K.) Limited is a wholly owned subsidiary of Malca-Amit Global Limited and the results of Malca-Amit (U.K.) Limited are included in the consolidated financial statements of Malca-Amit Global Limited which are available from 22/F Peninsula Square, 18 Sung On Street, Hung Hom, Kowloon, Hong Kong.
MALCA-AMIT (U.K.) LIMITED AND SUBSIDIARIES
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 30 -
26
Cash generated from group operations
2025
2024
£
£
(Loss)/profit after taxation
(985,014)
439,959
Adjustments for:
Taxation charged
753,711
161,657
Finance costs
22,337
7,345
Investment income
(74,816)
(75,466)
(Gain)/loss on disposal of tangible fixed assets
(7,508)
951
Depreciation and impairment of tangible fixed assets
568,010
462,218
Movements in working capital:
Decrease/(increase) in debtors
1,501,549
(1,754,481)
Increase in creditors
2,012,730
2,178,984
Cash generated from operations
3,790,999
1,421,167
27
Cash generated from operations - company
2025
2024
£
£
(Loss)/profit after taxation
(305,428)
539,982
Adjustments for:
Taxation charged
753,711
161,657
Finance costs
7,345
Investment income
(74,816)
(75,466)
(Gain)/loss on disposal of tangible fixed assets
(7,508)
951
Depreciation and impairment of tangible fixed assets
451,422
453,062
Movements in working capital:
Decrease/(increase) in debtors
1,614,454
(1,754,481)
Increase in creditors
1,722,517
2,178,984
Cash generated from operations
4,154,352
1,512,034
28
Analysis of changes in net funds - group
1 January 2025
Cash flows
Exchange rate movements
31 December 2025
£
£
£
£
Cash at bank and in hand
2,836,970
727,640
(41,399)
3,523,211
Borrowings excluding overdrafts
-
(1,527,851)
-
(1,527,851)
2,836,970
(800,211)
(41,399)
1,995,360
MALCA-AMIT (U.K.) LIMITED AND SUBSIDIARIES
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 31 -
29
Analysis of changes in net funds - company
1 January 2025
Cash flows
31 December 2025
£
£
£
Cash at bank and in hand
2,836,970
396,547
3,233,517
2025-12-312025-01-01falsefalseCCH SoftwareCCH Accounts Production 2026.100Ms E Y T ChengMr A EytanMr C F R Turnerfalse02721023bus:Consolidated2025-01-012025-12-31027210232025-01-012025-12-3102721023bus:Director12025-01-012025-12-3102721023bus:Director22025-01-012025-12-3102721023bus:Director32025-01-012025-12-3102721023bus:RegisteredOffice2025-01-012025-12-31027210232025-12-3102721023bus:Consolidated2025-12-3102721023bus:Consolidated2024-01-012024-12-31027210232024-01-012024-12-3102721023core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-01-012025-12-3102721023core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-01-012024-12-3102721023bus:Consolidated2024-12-31027210232024-12-3102721023core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2025-12-3102721023core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2025-12-3102721023core:LeaseholdImprovementsbus:Consolidated2025-12-3102721023core:PlantMachinerybus:Consolidated2025-12-3102721023core:FurnitureFittingsbus:Consolidated2025-12-3102721023core:MotorVehiclesbus:Consolidated2025-12-3102721023core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-12-3102721023core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-12-3102721023core:LeaseholdImprovementsbus:Consolidated2024-12-3102721023core:PlantMachinerybus:Consolidated2024-12-3102721023core:FurnitureFittingsbus:Consolidated2024-12-3102721023core:MotorVehiclesbus:Consolidated2024-12-3102721023core:LandBuildingscore:OwnedOrFreeholdAssets2025-12-3102721023core:LeaseholdImprovements2025-12-3102721023core:PlantMachinery2025-12-3102721023core:FurnitureFittings2025-12-3102721023core:MotorVehicles2025-12-3102721023core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-3102721023core:LeaseholdImprovements2024-12-3102721023core:PlantMachinery2024-12-3102721023core:FurnitureFittings2024-12-3102721023core:MotorVehicles2024-12-3102721023core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2025-12-3102721023core:CurrentFinancialInstrumentsbus:Consolidated2024-12-3102721023core:ShareCapitalbus:Consolidated2025-12-3102721023core:ShareCapitalbus:Consolidated2024-12-3102721023core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-12-3102721023core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-12-3102721023core:ShareCapital2025-12-3102721023core:ShareCapital2024-12-3102721023core:RetainedEarningsAccumulatedLosses2025-12-3102721023core:RetainedEarningsAccumulatedLosses2024-12-3102721023core:ShareCapitalbus:Consolidated2023-12-31027210232023-12-3102721023core:ShareCapital2023-12-3102721023core:RetainedEarningsAccumulatedLosses2023-12-3102721023bus:Consolidated2023-12-3102721023core:LandBuildingscore:OwnedOrFreeholdAssets2025-01-012025-12-3102721023core:LeaseholdImprovements2025-01-012025-12-3102721023core:PlantMachinery2025-01-012025-12-3102721023core:FurnitureFittings2025-01-012025-12-3102721023core:MotorVehicles2025-01-012025-12-3102721023core:UKTaxbus:Consolidated2025-01-012025-12-3102721023core:UKTaxbus:Consolidated2024-01-012024-12-3102721023bus:Consolidated12025-01-012025-12-3102721023bus:Consolidated12024-01-012024-12-3102721023bus:Consolidated22025-01-012025-12-3102721023bus:Consolidated22024-01-012024-12-3102721023bus:Consolidated32025-01-012025-12-3102721023bus:Consolidated32024-01-012024-12-3102721023core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-12-3102721023core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-12-3102721023core:LeaseholdImprovementsbus:Consolidated2024-12-3102721023core:PlantMachinerybus:Consolidated2024-12-3102721023core:FurnitureFittingsbus:Consolidated2024-12-3102721023core:MotorVehiclesbus:Consolidated2024-12-3102721023bus:Consolidated2024-12-3102721023core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-3102721023core:LeaseholdImprovements2024-12-3102721023core:PlantMachinery2024-12-3102721023core:FurnitureFittings2024-12-3102721023core:MotorVehicles2024-12-31027210232024-12-3102721023core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2025-01-012025-12-3102721023core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2025-01-012025-12-3102721023core:LeaseholdImprovementsbus:Consolidated2025-01-012025-12-3102721023core:PlantMachinerybus:Consolidated2025-01-012025-12-3102721023core:FurnitureFittingsbus:Consolidated2025-01-012025-12-3102721023core:MotorVehiclesbus:Consolidated2025-01-012025-12-3102721023core:Subsidiary12025-01-012025-12-3102721023core:Subsidiary112025-01-012025-12-3102721023core:CurrentFinancialInstrumentsbus:Consolidated2025-12-3102721023core:CurrentFinancialInstruments2025-12-3102721023core:CurrentFinancialInstruments2024-12-3102721023core:CurrentFinancialInstrumentsbus:Consolidated12025-12-3102721023core:CurrentFinancialInstrumentsbus:Consolidated12024-12-3102721023core:CurrentFinancialInstruments22025-12-3102721023core:CurrentFinancialInstruments22024-12-3102721023core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-12-3102721023core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3102721023core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3102721023core:Non-currentFinancialInstrumentsbus:Consolidated2025-12-3102721023core:Non-currentFinancialInstrumentsbus:Consolidated2024-12-3102721023core:Non-currentFinancialInstruments2025-12-3102721023core:Non-currentFinancialInstruments2024-12-3102721023core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2025-12-3102721023core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2024-12-3102721023core:Non-currentFinancialInstrumentscore:AfterOneYear2025-12-3102721023core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3102721023bus:PrivateLimitedCompanyLtd2025-01-012025-12-3102721023bus:FRS1022025-01-012025-12-3102721023bus:Audited2025-01-012025-12-3102721023bus:ConsolidatedGroupCompanyAccounts2025-01-012025-12-3102721023bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP