IRIS Accounts Production v26.1.0.640 02732524 Board of Directors Board of Directors 1.1.25 31.12.25 31.12.25 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh027325242024-12-31027325242025-12-31027325242025-01-012025-12-31027325242023-12-31027325242024-01-012024-12-31027325242024-12-3102732524ns15:EnglandWales2025-01-012025-12-3102732524ns14:PoundSterling2025-01-012025-12-3102732524ns10:Director12025-01-012025-12-3102732524ns10:Director22025-01-012025-12-3102732524ns10:PrivateLimitedCompanyLtd2025-01-012025-12-3102732524ns10:SmallEntities2025-01-012025-12-3102732524ns10:AuditExempt-NoAccountantsReport2025-01-012025-12-3102732524ns10:SmallCompaniesRegimeForDirectorsReport2025-01-012025-12-3102732524ns10:SmallCompaniesRegimeForAccounts2025-01-012025-12-3102732524ns10:FullAccounts2025-01-012025-12-3102732524ns10:Director32025-01-012025-12-3102732524ns10:CompanySecretary12025-01-012025-12-3102732524ns10:RegisteredOffice2025-01-012025-12-3102732524ns5:CurrentFinancialInstruments2025-12-3102732524ns5:CurrentFinancialInstruments2024-12-3102732524ns5:Non-currentFinancialInstruments2025-12-3102732524ns5:Non-currentFinancialInstruments2024-12-3102732524ns5:ShareCapital2025-12-3102732524ns5:ShareCapital2024-12-3102732524ns5:RevaluationReserve2025-12-3102732524ns5:RevaluationReserve2024-12-3102732524ns5:RetainedEarningsAccumulatedLosses2025-12-3102732524ns5:RetainedEarningsAccumulatedLosses2024-12-3102732524ns5:OwnedOrFreeholdAssetsns5:LandBuildings2025-01-012025-12-3102732524ns5:MotorVehicles2025-01-012025-12-3102732524ns5:LandBuildings2024-12-3102732524ns5:MotorVehicles2024-12-3102732524ns5:LandBuildings2025-01-012025-12-3102732524ns5:LandBuildings2025-12-3102732524ns5:MotorVehicles2025-12-3102732524ns5:LandBuildings2024-12-3102732524ns5:MotorVehicles2024-12-3102732524ns5:WithinOneYearns5:CurrentFinancialInstruments2025-12-3102732524ns5:WithinOneYearns5:CurrentFinancialInstruments2024-12-3102732524ns5:DeferredTaxation2024-12-3102732524ns5:DeferredTaxation2025-01-012025-12-3102732524ns5:DeferredTaxation2025-12-3102732524ns5:RevaluationReserve2024-12-3102732524ns10:Director112024-12-3102732524ns10:Director112023-12-3102732524ns10:Director112025-01-012025-12-3102732524ns10:Director112024-01-012024-12-3102732524ns10:Director112025-12-3102732524ns10:Director112024-12-31
REGISTERED NUMBER: 02732524 (England and Wales)










Unaudited Financial Statements

for the Year Ended 31 December 2025

for

Dragoman Overseas Travel Limited

Dragoman Overseas Travel Limited (Registered number: 02732524)






Contents of the Financial Statements
for the Year Ended 31 December 2025




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Dragoman Overseas Travel Limited

Company Information
for the Year Ended 31 December 2025







DIRECTORS: Mr C H K Hopkinson
Mr G Durie
Mr G B Manchester





SECRETARY: Mr C H K Hopkinson





REGISTERED OFFICE: Camp Green
Kenton Road
Debenham
Stowmarket
Suffolk
IP14 6LA





REGISTERED NUMBER: 02732524 (England and Wales)





ACCOUNTANTS: Turner & Ellerby
Chartered Certified Accountants
5 Church Street
Framlingham
Woodbridge
Suffolk
IP13 9BQ

Dragoman Overseas Travel Limited (Registered number: 02732524)

Balance Sheet
31 December 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 626,941 632,302

CURRENT ASSETS
Debtors 5 30,879 33,898
Cash at bank 271,604 335,150
302,483 369,048
CREDITORS
Amounts falling due within one year 6 9,109 17,898
NET CURRENT ASSETS 293,374 351,150
TOTAL ASSETS LESS CURRENT
LIABILITIES

920,315

983,452

CREDITORS
Amounts falling due after more than one
year

7

(209,593

)

(209,593

)

PROVISIONS FOR LIABILITIES 9 (94,212 ) (95,537 )
NET ASSETS 616,510 678,322

CAPITAL AND RESERVES
Called up share capital 30,000 30,000
Undistribuable Revaluation
Reserve 10 383,681 383,681
Retained earnings 202,829 264,641
SHAREHOLDERS' FUNDS 616,510 678,322

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Dragoman Overseas Travel Limited (Registered number: 02732524)

Balance Sheet - continued
31 December 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 31 March 2026 and were signed on its behalf by:




Mr G Durie - Director



Mr C H K Hopkinson - Director


Dragoman Overseas Travel Limited (Registered number: 02732524)

Notes to the Financial Statements
for the Year Ended 31 December 2025

1. STATUTORY INFORMATION

Dragoman Overseas Travel Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
Dragoman is no longer trading as a tour operator but has changed to become a property developer. We are therefore currently securing and maximising all of our assets and ensuring that the company is in a position to have a secure future for trading within the property sector going forward.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Freehold property - not provided
Motor vehicles - 25% on reducing balance and 10% on reducing balance

The Company has adopted a policy of revaluing it's Freehold Property in accordance with the provisions of FRS 102 section 1a. As a result, the director's consider that Freehold Properties are shown at fair value.

Freehold properties are therefore not depreciated but are subject to regular revaluations and impairment reviews by the directors who will instruct independent valuations if needed.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Dragoman Overseas Travel Limited (Registered number: 02732524)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2025

2. ACCOUNTING POLICIES - continued

Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.

Forward currency contracts and other financial instruments are recognised at fair value on initial recognition. Fair value movements on forward contracts held at the balance sheet date are recognised in profit or loss.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 3 (2024 - 3 ) .

4. TANGIBLE FIXED ASSETS
Freehold Motor
property vehicles Totals
£    £    £   
COST OR VALUATION
At 1 January 2025
and 31 December 2025 625,000 72,583 697,583
DEPRECIATION
At 1 January 2025 - 65,281 65,281
Charge for year - 5,361 5,361
At 31 December 2025 - 70,642 70,642
NET BOOK VALUE
At 31 December 2025 625,000 1,941 626,941
At 31 December 2024 625,000 7,302 632,302

Cost or valuation at 31 December 2025 is represented by:

Freehold Motor
property vehicles Totals
£    £    £   
Valuation in 2025 477,631 - 477,631
Cost 147,369 72,583 219,952
625,000 72,583 697,583

Dragoman Overseas Travel Limited (Registered number: 02732524)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2025

4. TANGIBLE FIXED ASSETS - continued

If freehold land and buildings had not been revalued they would have been included at the following historical cost:

2025 2024
£    £   
Cost 147,369 147,369

Freehold land and buildings were valued on an open market basis on 13 November 2024 by Clarke & Simpson Chartered Surveyors .

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 11,972 24,775
Directors' current accounts 167 -
Tax - 9,123
Prepayments 18,740 -
30,879 33,898

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade creditors 693 1,846
Social security and other taxes 1,216 -
VAT 200 2,886
Accrued expenses 7,000 13,166
9,109 17,898

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2025 2024
£    £   
Other loans (see note 8) 209,593 209,593

8. LOANS

An analysis of the maturity of loans is given below:

2025 2024
£    £   
Amounts falling due between one and two years:
Dragoman Travel Limited 209,593 209,593

9. PROVISIONS FOR LIABILITIES
2025 2024
£    £   
Deferred tax 94,212 95,537

Dragoman Overseas Travel Limited (Registered number: 02732524)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2025

9. PROVISIONS FOR LIABILITIES - continued

Deferred
tax
£   
Balance at 1 January 2025 95,537
Credit to Income Statement during year (1,325 )
Balance at 31 December 2025 94,212

10. RESERVES
Undistribuable
Revaluation
Reserve
£   
At 1 January 2025
and 31 December 2025 383,681

11. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to a director subsisted during the years ended 31 December 2025 and 31 December 2024:

2025 2024
£    £   
Mr G Durie
Balance outstanding at start of year - -
Amounts advanced 167 -
Amounts repaid - -
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 167 -