Company registration number 02932050 (England and Wales)
RM CONTRACTORS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025
RM CONTRACTORS LIMITED
COMPANY INFORMATION
Directors
Mr C Moen
Mrs C Moen
Mr J P Langthorne
Mr C C Moen
(Appointed 3 February 2025)
Secretary
Mrs C Moen
Company number
02932050
Registered office
Pipers Road
Park Farm
Redditch
B98 0HU
Auditor
Sumer Auditco Limited
Lumaneri House
Blythe Gate
Blythe Valley Park
Solihull
West Midlands
B90 8AH
Business address
Pipers Road
Park Farm
Redditch
B98 0HU
RM CONTRACTORS LIMITED
CONTENTS
Page
Strategic report
1 - 4
Directors' report
5 - 6
Directors' responsibilities statement
7
Independent auditor's report
8 - 10
Profit and loss account
11
Statement of comprehensive income
13
Balance sheet
12
Statement of changes in equity
14
Statement of cash flows
15
Notes to the financial statements
16 - 28
RM CONTRACTORS LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 AUGUST 2025
- 1 -
The directors present the strategic report for the year ended 31 August 2025.
Review of the business
During the year, the company has continued to strengthen its position within the civil engineering and groundworks sector, operating across its established Midlands, Southern and Eastern regions.
Following the successful launch of the Eastern office in the prior year, 2025 represents the first full year of consolidated operations across all regions. The integration of this office has progressed well and continues to enhance the company’s geographic reach and access to new client opportunities.
The company has maintained strong relationships with its core client base while continuing to secure new work, supporting a robust pipeline of activity. The directors remain focused on delivering controlled and sustainable growth aligned with long-term strategic objectives.
Ongoing investment in Health & Safety remains a central priority. The company continues to enhance its safety systems, training programmes and site practices, contributing to improved workforce welfare, operational performance and client confidence. Additional investments have been made throughout the period in software systems to support growth and maintain accuracy.
Principal risks and uncertainties
The company operates within the UK residential construction sector and is therefore closely aligned to the performance of the UK housing market.
During 2025, the housing market has experienced reduced transaction volumes and increased caution from housebuilders, primarily driven by elevated interest rates and affordability constraints. As a result, build programmes across the sector have become more measured.
While long-term housing demand remains supported by structural undersupply, short-term market conditions continue to present uncertainty.
The principal risks and uncertainties facing the business include:
Housing market slowdown
Interest rate pressures
Client concentration risk
Supply chain volatility
Labour shortages and wage inflation
Economic and policy uncertainty
The directors actively monitor these risks and implement mitigation strategies including strong financial controls, careful contract selection and maintaining close relationships with key clients and suppliers.
RM CONTRACTORS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 2 -
Development and performance
Turnover for the year is £87,859,342 (2024: £68,693,807), representing an increase of approximately 28%.
The increase in turnover reflects the company’s expanded regional footprint, the full-year contribution from the Eastern region, and successful conversion of opportunities from its tender pipeline.
Gross profit margin for the year is 7.4% (2024: 8.7%). The reduction in margin reflects current market conditions, including increased pricing competition and cost pressures, alongside a deliberate strategy to secure work and maintain pipeline continuity.
The company continues to maintain a strong forward order book and tender pipeline. Work-winning activity remains consistent, with pricing strategies aligned to support sustainable growth. The business is currently achieving a tender success rate consistent with prior periods and provides confidence in the conversion of pipeline opportunities into future revenue.
The directors have adopted a measured approach to pricing, balancing margin protection with the strategic objective of maintaining workflow and resource utilisation across all regions.
The company has continued to invest in its workforce to support operational delivery, with employee numbers increasing to 64 (2024: 61). The directors recognise that employees are critical to the long-term success of the business and remain committed to ongoing investment in training, development and employee wellbeing.
Key performance indicators
The directors monitor performance using the following key indicators:
Turnover: £87,859,342 (2024: £68,693,807)
Gross profit margin: 7.4% (2024: 8.7%)
Current ratio: 1.4 (2024: 1.4)
Turnover has increased significantly year-on-year, driven by regional expansion and strong pipeline conversion. Margin performance reflects current market conditions and the company’s strategic approach to securing future workload.
The company has maintained a current ratio of 1.4, demonstrating continued financial stability and appropriate liquidity to meet its short-term obligations.
RM CONTRACTORS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 3 -
Promoting the success of the company
The directors present this statement in accordance with Section 172(1) of the Companies Act 2006. It sets out how the Board has had regard to its duty to promote the long-term success of RM Contractors Ltd for the benefit of its shareholders, while considering the interests of its key stakeholders and the wider impact of its operations.
As a UK-based groundworks and civil engineering contractor the company operates in a sector where long-term relationships, safety, and responsible delivery are fundamental to sustainable success.
Governance and decision-making
The Board ensures that Section 172 considerations are embedded into its decision-making processes through:
Regular Board meetings supported by detailed financial, operational, and risk reporting
Inclusion of health & safety, environmental, and workforce impacts in all significant investment decisions
Review of long-term contracts, pipeline visibility, and market conditions
Oversight of delegated authority to senior operational management
The Board places particular emphasis on risk management, cash flow discipline, and project delivery performance.
Stakeholder engagement and outcomes
Employees and subcontract workforce
The Company relies on a combination of directly employed staff and subcontract labour.
Engagement methods: site briefings, toolbox talks, employee surveys, performance reviews
Key priorities: health & safety, job security, fair pay, skills development
Actions during the year:
Continued investment in health & safety training and compliance systems
Expansion of training programmes
Initiatives to improve workforce retention and wellbeing
Clients (Developers, Main Contractors, Housebuilders)
Strong client relationships are critical to repeat business and pipeline stability.
Engagement methods: contract reviews, progress meetings, client feedback
Key considerations: programme delivery, quality, cost control, safety performance
Actions taken:
Investment in project management capability and systems
Focus on consistent delivery across sites to strengthen reputation
Early engagement on new projects to improve planning and cost certainty
Suppliers and Plant Providers
The Company depends on reliable supply chains for materials, plant, and services.
Engagement methods: ongoing supplier relationships, performance monitoring, contract negotiation
Key considerations: availability, pricing stability, quality, and reliability
Actions taken:
Strengthened relationships with key suppliers to manage cost volatility
Maintained responsible payment practices to support supply chain resilience
Community and Environment
Groundworks activities have a direct impact on local communities and the environment.
RM CONTRACTORS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 4 -
Business Conduct and Standards
The Company is committed to maintaining high standards of conduct across all operations.
Policies in place: health & safety, anti-bribery and corruption, whistleblowing, environmental management
Implementation: regular training, site audits, and compliance monitoring
Oversight: senior management and Board-level review
Long-Term Outlook
The Board remains focused on:
Sustainable growth through strong client relationships
Maintaining a disciplined approach to contract selection
Continued investment in workforce capability and safety
Managing cost pressures and market volatility
The directors consider that they have acted in good faith to promote the success of the Company for the benefit of its shareholders as a whole, while having regard to the interests of employees, clients, suppliers, and the wider community, in accordance with Section 172(1) of the Companies Act 2006.
Mr C Moen
Director
14 May 2026
RM CONTRACTORS LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 AUGUST 2025
- 5 -
The directors present their annual report and financial statements for the year ended 31 August 2025.
Principal activities
The principal activity of the company continued to be that of building contractors.
Results and dividends
The results for the year are set out on page 11.
Ordinary dividends were paid amounting to £215,000. The directors do not recommend payment of a final dividend.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
Mr C Moen
Mrs C Moen
Mr J P Langthorne
Mr C C Moen
(Appointed 3 February 2025)
Auditor
The auditor, Sumer Auditco Limited, is deemed to be reappointed under section 487(2) of the Companies Act 2006.
Energy and carbon report
2025
2024
Energy consumption
kWh
kWh
Aggregate of energy consumption in the year
- Gas combustion
1,800,000
-
- Electricity purchased
85,496
-
1,885,496
-
2025
2024
Emissions of CO2 equivalent
metric tonnes
metric tonnes
Scope 1 - direct emissions
- Gas combustion
6.54
-
- Fuel consumed for owned transport
7,506.23
-
7,512.77
-
Scope 2 - indirect emissions
- Electricity purchased
15.67
-
Scope 3 - other indirect emissions
- Fuel consumed for transport not owned by the company
-
-
Total gross emissions
7,528.44
-
Intensity ratio
Tonnes CO2e per £m Revenue
85.33
RM CONTRACTORS LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 6 -
Quantification and reporting methodology
Energy consumption includes electricity, natural gas, and transport fuels used in UK operations.
Greenhouse gas emissions have been calculated in accordance with the UK Government Environmental Reporting Guidelines (2024) using the 2024 available conversion factors published by the UK Government (DEFRA/BEIS).
Scope definitions:
Scope 1: Direct fuel combustion (gas, fleet fuel)
Scope 2: Purchased electricity (location-based method)
Intensity measurement
The chosen intensity measurement ratio is total gross emissions in metric tonnes CO2e per £m revenue.
Measures taken to improve energy efficiency
During the reporting year, the company implemented the following measures:
Implemented GPS tracking to optimise fuel usage and reduce idling time
Conducted regular vehicle maintenance to ensure optimal fuel efficiency
Encouraged vehicle sharing and use of alternative transport for workers
Optimised material transportation routes to reduce fuel consumption
These actions contributed to reductions in electricity and gas consumption.
Requirement to disclose energy and carbon comparatives.
Under the Streamlined Energy and Carbon Reporting (SECR) framework, a large limited company is not required to provide comparative energy and carbon data in the first financial year in which it qualifies as a “large” company because comparative disclosures are only expected where corresponding figures for the previous year have been reported under the SECR Regulations. The requirements are set out in the Companies (Directors’ Report) and Limited Liability Partnerships (Energy and Carbon Report) Regulations 2018, which recognise that entities entering the SECR regime for the first time will not have prior-year SECR information available for comparison. Accordingly, the company may disclose current-year energy consumption and greenhouse gas emissions without comparative figures for the preceding year.
Strategic report
The company has chosen in accordance with Companies Act 2006, s. 414C(11) to set out in the company's strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the directors' report.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.
On behalf of the board
Mr C Moen
Director
14 May 2026
RM CONTRACTORS LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 AUGUST 2025
- 7 -
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.
In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent;
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; and
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
RM CONTRACTORS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF RM CONTRACTORS LIMITED
- 8 -
Opinion
We have audited the financial statements of RM Contractors Limited (the 'company') for the year ended 31 August 2025 which comprise the profit and loss account, the statement of comprehensive income, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 August 2025 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
RM CONTRACTORS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF RM CONTRACTORS LIMITED (CONTINUED)
- 9 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
The key procedures we undertook to detect irregularities including fraud during the course of the audit included:
Identifying and testing journal entries and the overall accounting records, in particular those that were significant and unusual.
Reviewing the financial statement disclosures and determining whether accounting policies have been appropriately applied.
Reviewing and challenging the assumptions and judgements used by management in their significant accounting estimates.
Assessing the extent of compliance, or lack of, with the relevant laws and regulations.
Review sales to group companies to ensure transactions are at an arms length basis.
Obtaining third party confirmation of material bank balances.
Documenting and verifying all significant related party balances and transactions.
Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation from the events and transactions reflected in the financial statements, as we will be less likely to be aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
RM CONTRACTORS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF RM CONTRACTORS LIMITED (CONTINUED)
- 10 -
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.
Mr Mark Eden FCCA (Senior Statutory Auditor)
For and on behalf of Sumer Auditco Limited, Statutory Auditor
Chartered Certified Accountants
Lumaneri House
Blythe Gate
Blythe Valley Park
Solihull
West Midlands
B90 8AH
15 May 2026
RM CONTRACTORS LIMITED
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 AUGUST 2025
- 11 -
2025
2024
Notes
£
£
Turnover
3
87,859,342
68,693,807
Cost of sales
(81,359,058)
(64,067,888)
Gross profit
6,500,284
4,625,919
Administrative expenses
(6,042,950)
(4,022,029)
Operating profit
4
457,334
603,890
Interest receivable and similar income
8
1,552
Interest payable and similar expenses
9
(13,002)
(54,800)
Profit before taxation
445,884
549,090
Tax on profit
10
(202,838)
(142,415)
Profit for the financial year
243,046
406,675
RM CONTRACTORS LIMITED
BALANCE SHEET
AS AT
31 AUGUST 2025
31 August 2025
- 12 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
12
3,047,664
Current assets
Stocks
13
592,015
356,846
Debtors
14
16,770,594
15,528,453
Cash at bank and in hand
4,672,730
1,589,478
22,035,339
17,474,777
Creditors: amounts falling due within one year
15
(15,667,726)
(13,409,208)
Net current assets
6,367,613
4,065,569
Total assets less current liabilities
6,367,613
7,113,233
Creditors: amounts falling due after more than one year
16
(31,984)
Provisions for liabilities
Deferred tax liability
18
(23,882)
717,800
23,882
(717,800)
Net assets
6,391,495
6,363,449
Capital and reserves
Called up share capital
20
5,100
5,100
Capital redemption reserve
21
5,100
5,100
Profit and loss reserves
22
6,381,295
6,353,249
Total equity
6,391,495
6,363,449
The financial statements were approved by the board of directors and authorised for issue on 14 May 2026 and are signed on its behalf by:
Mr C Moen
Director
Company registration number 02932050 (England and Wales)
RM CONTRACTORS LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 AUGUST 2025
- 13 -
2025
2024
£
£
Profit for the year
243,046
406,675
Other comprehensive income
-
-
Total comprehensive income for the year
243,046
406,675
RM CONTRACTORS LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 AUGUST 2025
- 14 -
Share capital
Capital redemption reserve
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 September 2023
5,100
5,100
6,160,574
6,170,774
Year ended 31 August 2024:
Profit and total comprehensive income
-
-
406,675
406,675
Dividends
11
-
-
(214,000)
(214,000)
Balance at 31 August 2024
5,100
5,100
6,353,249
6,363,449
Year ended 31 August 2025:
Profit and total comprehensive income
-
-
243,046
243,046
Dividends
11
-
-
(215,000)
(215,000)
Balance at 31 August 2025
5,100
5,100
6,381,295
6,391,495
RM CONTRACTORS LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 AUGUST 2025
- 15 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
24
2,019,177
1,206,872
Interest paid
(13,002)
(54,800)
Income taxes (paid)/refunded
(257,177)
25
Net cash inflow from operating activities
1,748,998
1,152,097
Investing activities
Purchase of tangible fixed assets
(19,471)
Proceeds from disposal of tangible fixed assets
2,188,699
Interest received
1,552
Net cash generated from/(used in) investing activities
2,190,251
(19,471)
Financing activities
Payment of finance leases obligations
(640,997)
(1,216,222)
Dividends paid
(215,000)
(214,000)
Net cash used in financing activities
(855,997)
(1,430,222)
Net increase/(decrease) in cash and cash equivalents
3,083,252
(297,596)
Cash and cash equivalents at beginning of year
1,589,478
1,887,074
Cash and cash equivalents at end of year
4,672,730
1,589,478
RM CONTRACTORS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025
- 16 -
1
Accounting policies
Company information
RM Contractors Limited is a private company limited by shares incorporated in England and Wales. The registered office is Pipers Road, Park Farm, Redditch, B98 0HU.
1.1
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Going concern
Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Revenue
Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.
When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.
The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:
Revenue from the sale of goods is recognised following application of payment to the customer, who in turn raises a self billing invoice.
Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
RM CONTRACTORS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
1
Accounting policies
(Continued)
- 17 -
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Plant and machinery
15% Reducing balance
Fixtures, fittings & equipment
15% Reducing balance
Computer equipment
4 years straight line
Motor vehicles
10% Reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.5
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.6
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.7
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
RM CONTRACTORS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
1
Accounting policies
(Continued)
- 18 -
1.8
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
RM CONTRACTORS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
1
Accounting policies
(Continued)
- 19 -
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Other financial liabilities
Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.
Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.
Derecognition of financial liabilities
Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.
1.9
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.10
Derivatives
Derivatives are initially recognised at fair value at the date a derivative contract is entered into and are subsequently remeasured to fair value at each reporting end date. The resulting gain or loss is recognised in profit or loss immediately unless the derivative is designated and effective as a hedging instrument, in which event the timing of the recognition in profit or loss depends on the nature of the hedge relationship.
A derivative with a positive fair value is recognised as a financial asset, whereas a derivative with a negative fair value is recognised as a financial liability.
1.11
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
RM CONTRACTORS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
1
Accounting policies
(Continued)
- 20 -
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.12
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.13
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.14
Leases
As lessee
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
1.15
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
RM CONTRACTORS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 21 -
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Critical judgements
The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.
Stage of completion of work in progress
In determining the amounts of income and profits/losses on long term contract work in progress to be
recognised in the financial year, the directors consider factors such as costs incurred to date, estimated costs
to complete, any associated risks and past experience of similar contracts.
Provision for retentions
Amounts recoverable includes provisions for irrecoverable retentions, which are generally received within 12
months, however provisions are made based on potential ongoing margin reductions on specific contracts.
3
Turnover and other revenue
2025
2024
£
£
Turnover analysed by class of business
Building & associated work
87,859,342
68,693,807
2025
2024
£
£
Other revenue
Interest income
1,552
-
4
Operating profit
2025
2024
Operating profit for the year is stated after charging:
£
£
Depreciation of tangible fixed assets
309,743
508,751
Loss on disposal of tangible fixed assets
549,222
1,907
5
Auditor's remuneration
2025
2024
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
21,690
15,495
RM CONTRACTORS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 22 -
6
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Average number of employees
64
60
Their aggregate remuneration comprised:
2025
2024
£
£
Wages and salaries
3,578,861
2,175,633
Social security costs
308,743
206,399
Pension costs
155,389
125,456
4,042,993
2,507,488
7
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
254,771
260,060
Company pension contributions to defined contribution schemes
116,206
90,785
370,977
350,845
Remuneration disclosed above include the following amounts paid to the highest paid director:
2025
2024
£
£
Remuneration for qualifying services
192,133
196,153
8
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest on bank deposits
1,552
2025
2024
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
1,552
RM CONTRACTORS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 23 -
9
Interest payable and similar expenses
2025
2024
£
£
Interest on financial liabilities measured at amortised cost
Interest on bank overdrafts and loans
-
(3,413)
Other finance costs
Interest on finance leases and hire purchase contracts
13,086
58,213
Other interest
(84)
13,002
54,800
10
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
944,520
257,093
Deferred tax
Origination and reversal of timing differences
(741,682)
(114,678)
Total tax charge
202,838
142,415
The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2025
2024
£
£
Profit before taxation
445,884
549,090
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
111,471
137,273
Tax effect of expenses that are not deductible in determining taxable profit
19,003
6,210
Permanent capital allowances in excess of depreciation
814,046
116,590
Deferred taxation adjustments
(741,682)
(114,678)
Utilisation of brought forward tax losses
(2,980)
Taxation charge for the year
202,838
142,415
11
Dividends
2025
2024
£
£
Interim paid
215,000
214,000
RM CONTRACTORS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 24 -
12
Tangible fixed assets
Plant and machinery
Fixtures, fittings & equipment
Computer equipment
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 September 2024
3,126,850
65,009
94,551
1,066,236
4,352,646
Disposals
(3,126,850)
(65,009)
(94,551)
(1,066,236)
(4,352,646)
At 31 August 2025
Depreciation and impairment
At 1 September 2024
968,290
48,665
59,364
228,663
1,304,982
Depreciation charged in the year
230,733
2,452
20,773
55,785
309,743
Eliminated in respect of disposals
(1,199,023)
(51,117)
(80,137)
(284,448)
(1,614,725)
At 31 August 2025
Carrying amount
At 31 August 2025
At 31 August 2024
2,158,560
16,344
35,187
837,573
3,047,664
13
Stocks
2025
2024
£
£
Raw materials and consumables
592,015
356,846
14
Debtors
2025
2024
Amounts falling due within one year:
£
£
Gross amounts owed by contract customers
15,101,864
14,215,436
Other debtors
1,494,813
1,136,793
Prepayments and accrued income
173,917
176,224
16,770,594
15,528,453
RM CONTRACTORS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 25 -
15
Creditors: amounts falling due within one year
2025
2024
Notes
£
£
Obligations under finance leases
17
609,013
Trade creditors
12,259,771
11,326,186
Corporation tax
944,436
257,093
Other taxation and social security
241,612
166,648
Other creditors
1,915,716
907,321
Accruals and deferred income
306,191
142,947
15,667,726
13,409,208
16
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Obligations under finance leases
17
31,984
17
Finance lease obligations
2025
2024
Amounts due:
£
£
Within one year
609,013
After more than one year
31,984
-
640,997
2025
2024
Future minimum lease payments due under finance leases:
£
£
Within one year
609,013
In two to five years
31,984
640,997
Finance lease payments represent rentals payable by the company for certain items of plant and machinery. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The average lease term is 4 years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.
RM CONTRACTORS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 26 -
18
Deferred taxation
Deferred tax assets and liabilities are offset where the company has a legally enforceable right to do so. The following is the analysis of the deferred tax balances (after offset) for financial reporting purposes:
Liabilities
Liabilities
2025
2024
Balances:
£
£
Accelerated capital allowances
(23,882)
717,800
2025
Movements in the year:
£
Liability at 1 September 2024
717,800
Credit to profit or loss
(741,682)
Asset at 31 August 2025
(23,882)
The deferred tax liability set out above is expected to reverse within 12 months and relates to accelerated capital allowances that are expected to mature within the same period.
19
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
116,206
90,785
The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.
20
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
5,100
5,100
5,100
5,100
21
Capital redemption reserve
2025
2024
£
£
At the beginning and end of the year
5,100
5,100
RM CONTRACTORS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 27 -
22
Profit and loss reserves
2025
2024
£
£
At the beginning of the year
6,353,249
6,160,574
Adjusted balance
6,353,249
6,160,574
Profit for the year
243,046
406,675
Dividends declared and paid in the year
(215,000)
(214,000)
At the end of the year
6,381,295
6,353,249
23
Related party transactions
Transactions with related parties
During the year the company entered into the following transactions with related parties:
Sales
Sales
Purchases
Purchases
2025
2024
2025
2024
£
£
£
£
Connected company
3,161,243
866,414
4,962,450
3,872,849
During the year a management charge was paid to a company under common control of £21,000(2024 - £42,000).
Also during the year an administration charge was paid from a company under common control of £30,000 (2024 - £99,989).
The following amounts were outstanding at the reporting end date:
2025
2024
Amounts due to related parties
£
£
Connected company
1,612,300
3,094,515
Key management personnel
1,083
461
RM CONTRACTORS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 28 -
24
Cash generated from operations
2025
2024
£
£
Profit after taxation
243,046
406,675
Adjustments for:
Taxation charged
202,838
142,415
Finance costs
13,002
54,800
Investment income
(1,552)
Loss on disposal of tangible fixed assets
549,222
1,907
Depreciation and impairment of tangible fixed assets
309,743
508,751
Movements in working capital:
Increase in stocks
(235,169)
(36,827)
Increase in debtors
(1,242,141)
(3,915,782)
Increase in creditors
2,180,188
4,044,933
Cash generated from operations
2,019,177
1,206,872
25
Analysis of changes in net funds
1 September 2024
Cash flows
31 August 2025
£
£
£
Cash at bank and in hand
1,589,478
3,083,252
4,672,730
Lease liabilities
(640,997)
640,997
-
948,481
3,724,249
4,672,730
2025-08-312024-09-01falsefalsefalseCCH SoftwareCCH Accounts Production 2026.100Mr C MoenMr J P LangthorneMr C C MoenMr C C MoenMrs C Moen029320502024-09-012025-08-3102932050bus:Director12024-09-012025-08-3102932050bus:CompanySecretaryDirector12024-09-012025-08-3102932050bus:Director22024-09-012025-08-3102932050bus:Director32024-09-012025-08-3102932050bus:CompanySecretary12024-09-012025-08-3102932050bus:Director42024-09-012025-08-3102932050bus:RegisteredOffice2024-09-012025-08-31029320502025-08-31029320502023-09-012024-08-3102932050core:RetainedEarningsAccumulatedLosses2023-09-012024-08-3102932050core:RetainedEarningsAccumulatedLosses2024-09-012025-08-31029320502024-08-3102932050core:PlantMachinery2025-08-3102932050core:FurnitureFittings2025-08-3102932050core:ComputerEquipment2025-08-3102932050core:MotorVehicles2025-08-3102932050core:PlantMachinery2024-08-3102932050core:FurnitureFittings2024-08-3102932050core:ComputerEquipment2024-08-3102932050core:MotorVehicles2024-08-3102932050core:CurrentFinancialInstrumentscore:WithinOneYear2025-08-3102932050core:CurrentFinancialInstrumentscore:WithinOneYear2024-08-3102932050core:Non-currentFinancialInstrumentscore:AfterOneYear2025-08-3102932050core:Non-currentFinancialInstrumentscore:AfterOneYear2024-08-3102932050core:ShareCapital2025-08-3102932050core:ShareCapital2024-08-3102932050core:CapitalRedemptionReserve2025-08-3102932050core:CapitalRedemptionReserve2024-08-3102932050core:RetainedEarningsAccumulatedLosses2025-08-3102932050core:RetainedEarningsAccumulatedLosses2024-08-3102932050core:ShareCapital2023-08-3102932050core:CapitalRedemptionReserve2023-08-3102932050core:RetainedEarningsAccumulatedLosses2023-08-3102932050core:ShareCapitalOrdinaryShareClass12025-08-3102932050core:ShareCapitalOrdinaryShareClass12024-08-3102932050core:RetainedEarningsAccumulatedLosses2024-08-31029320502024-08-31029320502023-08-3102932050core:PlantMachinery2024-09-012025-08-3102932050core:FurnitureFittings2024-09-012025-08-3102932050core:ComputerEquipment2024-09-012025-08-3102932050core:MotorVehicles2024-09-012025-08-310293205012024-09-012025-08-310293205012023-09-012024-08-3102932050core:UKTax2024-09-012025-08-3102932050core:UKTax2023-09-012024-08-310293205022024-09-012025-08-310293205022023-09-012024-08-3102932050core:PlantMachinery2024-08-3102932050core:FurnitureFittings2024-08-3102932050core:ComputerEquipment2024-08-3102932050core:MotorVehicles2024-08-3102932050core:CurrentFinancialInstruments2025-08-3102932050core:CurrentFinancialInstruments2024-08-3102932050core:WithinOneYear2025-08-3102932050core:WithinOneYear2024-08-3102932050core:BetweenTwoFiveYears2025-08-3102932050core:BetweenTwoFiveYears2024-08-3102932050bus:OrdinaryShareClass12024-09-012025-08-3102932050bus:OrdinaryShareClass12025-08-3102932050bus:OrdinaryShareClass12024-08-3102932050bus:PrivateLimitedCompanyLtd2024-09-012025-08-3102932050bus:FRS1022024-09-012025-08-3102932050bus:Audited2024-09-012025-08-3102932050bus:FullAccounts2024-09-012025-08-31xbrli:purexbrli:sharesiso4217:GBP