Caseware UK (AP4) 2025.0.111 2025.0.111 2025-08-312025-08-31falsetruefalse2024-09-01falseNo description of principal activity1520The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 04466440 2024-09-01 2025-08-31 04466440 2023-09-01 2024-08-31 04466440 2025-08-31 04466440 2024-08-31 04466440 c:Director1 2024-09-01 2025-08-31 04466440 d:Buildings 2024-09-01 2025-08-31 04466440 d:Buildings 2025-08-31 04466440 d:Buildings 2024-08-31 04466440 d:Buildings d:OwnedOrFreeholdAssets 2024-09-01 2025-08-31 04466440 d:MotorVehicles 2024-09-01 2025-08-31 04466440 d:MotorVehicles 2025-08-31 04466440 d:MotorVehicles 2024-08-31 04466440 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-09-01 2025-08-31 04466440 d:FurnitureFittings 2024-09-01 2025-08-31 04466440 d:FurnitureFittings 2025-08-31 04466440 d:FurnitureFittings 2024-08-31 04466440 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-09-01 2025-08-31 04466440 d:OfficeEquipment 2024-09-01 2025-08-31 04466440 d:OfficeEquipment 2025-08-31 04466440 d:OfficeEquipment 2024-08-31 04466440 d:OfficeEquipment d:OwnedOrFreeholdAssets 2024-09-01 2025-08-31 04466440 d:OwnedOrFreeholdAssets 2024-09-01 2025-08-31 04466440 d:Goodwill 2025-08-31 04466440 d:Goodwill 2024-08-31 04466440 d:CurrentFinancialInstruments 2025-08-31 04466440 d:CurrentFinancialInstruments 2024-08-31 04466440 d:CurrentFinancialInstruments d:WithinOneYear 2025-08-31 04466440 d:CurrentFinancialInstruments d:WithinOneYear 2024-08-31 04466440 d:ShareCapital 2025-08-31 04466440 d:ShareCapital 2024-08-31 04466440 d:CapitalRedemptionReserve 2025-08-31 04466440 d:CapitalRedemptionReserve 2024-08-31 04466440 d:RetainedEarningsAccumulatedLosses 2025-08-31 04466440 d:RetainedEarningsAccumulatedLosses 2024-08-31 04466440 d:AcceleratedTaxDepreciationDeferredTax 2025-08-31 04466440 d:AcceleratedTaxDepreciationDeferredTax 2024-08-31 04466440 c:OrdinaryShareClass1 2024-09-01 2025-08-31 04466440 c:OrdinaryShareClass1 2025-08-31 04466440 c:OrdinaryShareClass1 2024-08-31 04466440 c:FRS102 2024-09-01 2025-08-31 04466440 c:AuditExempt-NoAccountantsReport 2024-09-01 2025-08-31 04466440 c:FullAccounts 2024-09-01 2025-08-31 04466440 c:PrivateLimitedCompanyLtd 2024-09-01 2025-08-31 04466440 2 2024-09-01 2025-08-31 04466440 e:PoundSterling 2024-09-01 2025-08-31 iso4217:GBP xbrli:shares xbrli:pure

Registered number: 04466440










OSAKA LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 AUGUST 2025



 
OSAKA LIMITED
REGISTERED NUMBER: 04466440

STATEMENT OF FINANCIAL POSITION
AS AT 31 AUGUST 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 5 
270,193
207,781

  
270,193
207,781

Current assets
  

Debtors: amounts falling due within one year
 6 
177,161
165,161

Cash at bank and in hand
  
2,142,313
2,167,193

  
2,319,474
2,332,354

Creditors: amounts falling due within one year
 7 
(150,099)
(201,452)

Net current assets
  
 
 
2,169,375
 
 
2,130,902

Total assets less current liabilities
  
2,439,568
2,338,683

Provisions for liabilities
  

Deferred tax
 8 
(12,178)
(5,067)

  
 
 
(12,178)
 
 
(5,067)

Net assets
  
2,427,390
2,333,616


Capital and reserves
  

Called up share capital 
 9 
1
1

Capital redemption reserve
  
1
1

Profit and loss account
  
2,427,388
2,333,614

  
2,427,390
2,333,616


Page 1

 
OSAKA LIMITED
REGISTERED NUMBER: 04466440
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 AUGUST 2025

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 5 December 2025.




P R Dewhurst
Director

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
OSAKA LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025

1.Accounting policies

 
1.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The presentational currency of the Company is GBP.

The following principal accounting policies have been applied:

 
1.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
1.3

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

 
1.4

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
1.5

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of financial position. The assets of the plan are held separately from the Company in independently administered funds.

Page 3

 
OSAKA LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025

1.Accounting policies (continued)

 
1.6

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


 
1.7

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
1.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 4

 
OSAKA LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025

1.Accounting policies (continued)


1.8
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Freehold property
-
Not depreciated
Motor vehicles
-
20%
reducing balance
Fixtures and fittings
-
25%
reducing balance
Office equipment
-
25%
reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
1.9

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
1.10

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
1.11

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
1.12

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

Page 5

 
OSAKA LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025

2.


General information

Osaka Limited is a private company, limited by shares and incorporated in England.

Its registered number is: 04466440

The address of the Registered Office is:
Invision House 
Wilbury Way
Hitchin
Hertfordshire
SG4 0TY


3.


Employees

The average monthly number of employees, including directors, during the year was 15 (2024 - 20).


4.


Intangible assets




Goodwill

£



Cost


At 1 September 2024
1,000,000



At 31 August 2025

1,000,000



Amortisation


At 1 September 2024
1,000,000



At 31 August 2025

1,000,000



Net book value



At 31 August 2025
-



At 31 August 2024
-



Page 6

 
OSAKA LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025

5.


Tangible fixed assets


Freehold property
Motor vehicles
Fixtures and fittings
Office equipment
Total

£
£
£
£
£



Cost or valuation


At 1 September 2024
185,000
-
30,689
16,238
231,927


Additions
24,576
47,371
5,479
-
77,426



At 31 August 2025

209,576
47,371
36,168
16,238
309,353



Depreciation


At 1 September 2024
-
-
12,491
11,655
24,146


Charge for the year on owned assets
-
9,474
4,394
1,146
15,014



At 31 August 2025

-
9,474
16,885
12,801
39,160



Net book value



At 31 August 2025
209,576
37,897
19,283
3,437
270,193



At 31 August 2024
185,000
-
18,198
4,583
207,781


6.


Debtors

2025
2024
£
£


Trade debtors
-
18,000

Amounts owed by related parties
64,161
114,161

Other debtors
113,000
33,000

177,161
165,161


Page 7

 
OSAKA LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025

7.


Creditors: Amounts falling due within one year

2025
2024
£
£

Trade creditors
22,048
17,283

Corporation tax
52,363
123,456

Other taxation and social security
72,841
57,639

Other creditors
1,022
1,249

Accruals and deferred income
1,825
1,825

150,099
201,452



8.


Deferred taxation




2025


£






At beginning of year
(5,067)


Charged to profit or loss
(7,111)



At end of year
(12,178)

The provision for deferred taxation is made up as follows:

2025
2024
£
£


Accelerated capital allowances
(12,178)
(5,067)

(12,178)
(5,067)


9.


Share capital

2025
2024
£
£
Allotted, called up and fully paid



100 (2024 - 100) Ordinary shares of £0.01 each
1
1


Page 8

 
OSAKA LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025

10.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company  in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £249,084 (2024 - £10,938) . 

 
Page 9