WILDAX CONVERSIONS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025
WILDAX CONVERSIONS LIMITED
COMPANY INFORMATION
Directors
Mr D.P. Wildman
Mr N. Rousseau
Mr P. Rousseau
Company number
05695324 (England and Wales)
Registered office
Unit G9 Lock View
Lowfields Business Park
Elland
HX5 9HD
Auditor
Ashworth Moulds
11 Nicholas Street
Burnley
Lancashire
BB11 2AL
Bankers
Barclays Bank plc
39-47 Commercial Street
Halifax
West Yorkshire
HX1 1BE
WILDAX CONVERSIONS LIMITED
CONTENTS
Page
Strategic report
1
Directors' report
2
Directors' responsibilities statement
3
Independent auditor's report
4 - 6
Statement of income and retained earnings
7
Balance sheet
8
Statement of cash flows
9
Notes to the financial statements
10 - 20
The following pages do not form part of the statutory financial statements:
Detailed trading and profit and loss account
Appendix
WILDAX CONVERSIONS LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 AUGUST 2025
- 1 -

The directors present the strategic report for the year ended 31 August 2025.

Review of the business

During the year the company's sales decreased to £15,508,081 (2024: £18,399,415) due to deteriorating market conditions over the year. However, gross profit margins have been maintained at 21.8% (2024: 21.8%).

 

The company's financial position remains strong, with £7,047,233 net assets at 31 August 2025 and the directors remain cautiously optimistic for the future.

Principal risks and uncertainties

The extent to which the cost of living crisis and other global issues impacts on the wider macroeconomy and consumer confidence together with its effect on the company's business remains uncertain.

 

The company finances its operations through a mixture of retained profits, group borrowings, and where necessary to fund capital expenditure programmes through hire purchase financing arrangements. The management's objectives are to:

 

 

 

The company is exposed to price risk in connection with certain purchases being denominated in foreign currencies. This exposes the company to the uncertainty of exchange rate movements. The company does not consider the additional cost of utilising forward exchange contracts to mitigate price risk to be cost-effective.

 

The company's credit risk is primarily attributable to its trade debtors. The company mitigates this risk by implementing a robust credit control policy.

Development and performance

The directors monitor performance through the preparation of detailed management accounts and by comparison of actual performance against prior periods and expectations.

Key performance indicators

The company's key financial and other performance and other performance indicators during the year were as follows:

 

                      2025             2024

 

Turnover                  £15,508,081         £18,399,415

 

Gross profit margin (%)                 21.8%             21.8%

On behalf of the board

Mr D.P. Wildman
Director
17 December 2025
WILDAX CONVERSIONS LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 AUGUST 2025
- 2 -

The directors present their annual report and financial statements for the year ended 31 August 2025.

Principal activities

The principal activity of the company continued to be that of conversion and sale of motorhomes.

Results and dividends

The results for the year are set out on page 7.

No ordinary dividends were paid. The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr D.P. Wildman
Mr N. Rousseau
Mr P. Rousseau
Research and development

During the year the company incurred research and development expenditure, the benefits of which are anticipated in the near future. The company's research and development activities involve the development of new models of motorhomes, quality improvement of existing models of motorhomes and cost reduction programs.

Auditor

The auditor, Ashworth Moulds, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

Strategic report

The company has chosen in accordance with Companies Act 2006, s. 414C(11) to set out in the company's strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the directors' report.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

On behalf of the board
Mr D.P. Wildman
Director
17 December 2025
WILDAX CONVERSIONS LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 AUGUST 2025
- 3 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

WILDAX CONVERSIONS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF WILDAX CONVERSIONS LIMITED
- 4 -
Opinion

We have audited the financial statements of WildAx Conversions Limited (the 'company') for the year ended 31 August 2025 which comprise the statement of income and retained earnings, the balance sheet, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

WILDAX CONVERSIONS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF WILDAX CONVERSIONS LIMITED (CONTINUED)
- 5 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

Extent to which the audit was considered capable of detecting irregularities, including fraud

Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:

We assessed the susceptibility of the company’s financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:

Audit response to risks identified

We addressed detecting material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, as follows:

WILDAX CONVERSIONS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF WILDAX CONVERSIONS LIMITED (CONTINUED)
- 6 -
Risks identified
Audit response
Risk of fraud through management bias and override of controls

 

 

 

Risk of irregularities and non-compliance with laws and regulations

 

 

 

 

 

There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any.

 

Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.

 

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

James Lye BA(Hons) FCA (Senior Statutory Auditor)
For and on behalf of Ashworth Moulds, Statutory Auditor
Chartered Accountants
11 Nicholas Street
Burnley
Lancashire
BB11 2AL
23 December 2025
WILDAX CONVERSIONS LIMITED
STATEMENT OF INCOME AND RETAINED EARNINGS
FOR THE YEAR ENDED 31 AUGUST 2025
- 7 -
2025
2024
Notes
£
£
Turnover
3
15,508,081
18,399,415
Cost of sales
(12,131,123)
(14,390,545)
Gross profit
3,376,958
4,008,870
Distribution costs
(142,034)
(126,779)
Administrative expenses
(1,156,983)
(1,117,881)
Operating profit
4
2,077,941
2,764,210
Interest receivable and similar income
7
41,674
31,432
Interest payable and similar expenses
8
(241,346)
(372,341)
Profit before taxation
1,878,269
2,423,301
Taxation
9
(469,695)
(570,676)
Profit for the financial year
1,408,574
1,852,625
Retained earnings brought forward
5,637,657
3,785,032
Retained earnings carried forward
7,046,231
5,637,657
The notes on pages 10 - 20 form an integral part of these financial statements.

The profit and loss account has been prepared on the basis that all operations are continuing operations.

WILDAX CONVERSIONS LIMITED
BALANCE SHEET
AS AT
31 AUGUST 2025
31 August 2025
- 8 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
10
1,596,447
1,579,561
Current assets
Stocks
11
2,242,011
3,878,033
Debtors
12
1,419,976
2,334,622
Cash at bank and in hand
5,869,530
3,598,477
9,531,517
9,811,132
Creditors: amounts falling due within one year
13
(3,998,744)
(5,718,255)
Net current assets
5,532,773
4,092,877
Total assets less current liabilities
7,129,220
5,672,438
Provisions for liabilities
Provisions
15
79,600
25,000
Deferred tax liability
16
2,387
8,779
(81,987)
(33,779)
Net assets
7,047,233
5,638,659
Capital and reserves
Called up share capital
18
1,002
1,002
Profit and loss reserves
7,046,231
5,637,657
Total equity
7,047,233
5,638,659

The notes on pages pages 10 to 20 form an integral part of these financial statements.

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 17 December 2025 and are signed on its behalf by:
Mr D.P. Wildman
Director
Company registration number 05695324 (England and Wales)
WILDAX CONVERSIONS LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 AUGUST 2025
- 9 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
22
4,192,296
2,848,301
Interest paid
(241,346)
(372,341)
Income taxes paid
(375,955)
(936,595)
Net cash inflow from operating activities
3,574,995
1,539,365
Investing activities
Purchase of tangible fixed assets
(49,810)
(77,714)
Proceeds from disposal of tangible fixed assets
4,600
-
0
Interest received
41,674
31,432
Net cash used in investing activities
(3,536)
(46,282)
Financing activities
Repayment of borrowings
(1,300,406)
-
0
Net cash used in financing activities
(1,300,406)
-
Net increase in cash and cash equivalents
2,271,053
1,493,083
Cash and cash equivalents at beginning of year
3,598,477
2,105,394
Cash and cash equivalents at end of year
5,869,530
3,598,477
WILDAX CONVERSIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025
- 10 -
1
Accounting policies
Company information

WildAx Conversions Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit G9 Lock View, Lowfields Business Park, Elland, HX5 9HD.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Revenue is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of services is recognised by reference to the stage of completion.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land
Nil
Plant and equipment
15% straight line
Fixtures and fittings
15% reducing balance
Computers
25% straight line
Motor vehicles
25% reducing balance
Hire Vehicles
10% straight line

Non-depreciable land is not depreciated.

WILDAX CONVERSIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
1
Accounting policies
(Continued)
- 11 -

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in, first (FIFO) Method.

 

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

A financial instrument is a contract giving rise to a financial asset (such as trade and other debtors, cash and bank balances) or a financial liability (such as trade and other creditors, bank and other loans, hire purchase and lease creditors) or an equity instrument (such as ordinary or preference shares).

 

Financial instruments are recognised in the company's balance sheet when the company becomes a party to the contractual provisions of the instrument.

 

All the company's financial instruments are basic financial instruments and are recognised at amortised cost using the effective interest method.

 

Amortised cost: the original transaction value, less amounts settled, less any adjustment for impairment.

 

Effective interest method: where a financial instrument falls due more than 12 months after the balance sheet date and is subject to a rate of interest which is below a market rate, the original transaction value is discounted using a market rate of interest to give the net present value of future cash flows.

Derecognition of financial assets

Financial assets cease to be recognised only when the contractual rights to the cash flows expire, or when substantially all the risks and rewards of ownership are transferred to another entity.

 

Financial liabilities cease to be recognised when and only when the company's obligations are discharged, cancelled, or they expire.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

WILDAX CONVERSIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
1
Accounting policies
(Continued)
- 12 -
Current tax

Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

 

Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to reserves, in which case the deferred tax is also dealt with in reserves.

1.9
Provisions

Provisions are recognised when the company has a legal or constructive present obligation as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

 

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value. When a provision is measured at present value, the unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.13
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

WILDAX CONVERSIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
1
Accounting policies
(Continued)
- 13 -
1.14

Government Grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

Government grants relating to turnover are recognised as income over the periods when the related costs are incurred. Grants relating to an asset are recognised in income systematically over the asset's expected useful life. If part of such a grant is deferred it is recognised as deferred income rather than being deducted from the asset's carrying amount.

1.15

Research and development

Research expenditure is written off against profits in the year in which it is incurred.

1.16

Related party transactions

The company has taken advantage of paragraph 33.1A of FRS 102 not to disclose transactions entered into between two or more members of a group, provided that any subsidiary which is a party to the transaction is wholly owned by such a member.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

 

In the opinion of the directors, there are no critical judgements made in the preparation of the company's financial statements.

 

3
Turnover and other revenue
2025
2024
£
£
Turnover analysed by class of business
Conversion and sale of motorhomes
15,508,081
18,399,415
2025
2024
£
£
Turnover analysed by geographical market
United Kingdom
15,508,081
18,399,415
2025
2024
£
£
Other revenue
Interest income
41,674
31,432
WILDAX CONVERSIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 14 -
4
Operating profit
2025
2024
Operating profit for the year is stated after charging:
£
£
Exchange losses
53,918
39,471
Fees payable to the company's auditor for the audit of the company's financial statements
21,930
16,600
Depreciation of owned tangible fixed assets
26,186
30,423
Loss on disposal of tangible fixed assets
2,138
-
Operating lease charges
164,156
156,054
5
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Production
52
57
Administration
12
15
Total
64
72

Their aggregate remuneration comprised:

2025
2024
£
£
Wages and salaries
1,750,488
1,929,287
Social security costs
179,118
169,761
Pension costs
83,631
60,092
2,013,237
2,159,140
6
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
83,324
112,759
Company pension contributions to defined contribution schemes
45,915
20,040
129,239
132,799
7
Interest receivable and similar income
2025
2024
£
£
Interest income
Other interest income
41,674
31,432
WILDAX CONVERSIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 15 -
8
Interest payable and similar expenses
2025
2024
£
£
Other finance costs:
Other interest
241,346
372,341
9
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
476,083
611,090
Adjustments in respect of prior periods
4
(35,203)
Total current tax
476,087
575,887
Deferred tax
Origination and reversal of timing differences
(6,456)
(5,211)
Adjustment in respect of prior periods
64
-
0
Total deferred tax
(6,392)
(5,211)
Total tax charge
469,695
570,676

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2025
2024
£
£
Profit before taxation
1,878,269
2,423,301
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
469,567
605,825
Other permanent differences
60
54
Under/(over) provided in prior years
4
(35,203)
Deferred tax adjustments in respect of prior years
64
-
0
Taxation charge for the year
469,695
570,676
WILDAX CONVERSIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 16 -
10
Tangible fixed assets
Freehold land
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 September 2024
1,504,638
197,690
55,416
57,555
1,815,299
Additions
33,976
1,334
-
0
14,500
49,810
Disposals
-
0
-
0
-
0
(11,500)
(11,500)
At 31 August 2025
1,538,614
199,024
55,416
60,555
1,853,609
Depreciation and impairment
At 1 September 2024
-
0
165,745
33,910
36,083
235,738
Depreciation charged in the year
-
0
14,640
3,226
8,320
26,186
Eliminated in respect of disposals
-
0
-
0
-
0
(4,762)
(4,762)
At 31 August 2025
-
0
180,385
37,136
39,641
257,162
Carrying amount
At 31 August 2025
1,538,614
18,639
18,280
20,914
1,596,447
At 31 August 2024
1,504,638
31,945
21,506
21,472
1,579,561
11
Stocks
2025
2024
£
£
Chassis, parts and consumables
1,641,567
2,823,995
Work in progress
325,303
460,321
Finished goods
275,141
593,717
2,242,011
3,878,033
12
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
916,800
939,765
Other debtors
-
0
2,127
Prepayments and accrued income
503,176
1,392,730
1,419,976
2,334,622
WILDAX CONVERSIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 17 -
13
Creditors: amounts falling due within one year
2025
2024
Notes
£
£
Amounts owed to group undertakings - loan balance
14
-
0
1,300,406
Trade creditors
3,184,541
4,071,383
Amounts owed to group undertakings - trading balance
-
0
1,171
Corporation tax
147,177
47,045
Other taxation and social security
515,533
73,029
Other creditors
6,451
6,390
Accruals and deferred income
145,042
218,831
3,998,744
5,718,255
14
Loans and overdrafts
2025
2024
£
£
Loans from group undertakings
-
0
1,300,406
Payable within one year
-
0
1,300,406
15
Provisions for liabilities
2025
2024
£
£
Warranty provisions
54,600
25,000
Dilapidations
25,000
-
79,600
25,000
Movements on provisions:
Warranty provisions
Dilapidations
Total
£
£
£
At 1 September 2024
25,000
-
25,000
Additional provisions in the year
29,600
25,000
54,600
At 31 August 2025
54,600
25,000
79,600
WILDAX CONVERSIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 18 -
16
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2025
2024
Balances:
£
£
Accelerated capital allowances
10,212
16,624
Provisions
(7,825)
(7,845)
2,387
8,779
2025
Movements in the year:
£
Liability at 1 September 2024
8,779
Credit to profit or loss
(6,392)
Liability at 31 August 2025
2,387
17
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
83,631
60,092

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

18
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary Shares of £1 each
1,002
1,002
1,002
1,002
WILDAX CONVERSIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 19 -
19
Operating lease commitments
As lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2025
2024
£
£
Within 1 year
120,000
18,333
Years 2-5
140,000
-
0
260,000
18,333
20
Capital commitments

Amounts contracted for but not provided in the financial statements:

2025
2024
£
£
Acquisition of tangible fixed assets
2,736,000
-
21
Ultimate controlling party

At 31 August 2025 the company's immediate parent company was VDL Participations SAS, a company incorporated in France.

 

SOFINARO SAS is the parent undertaking of the smallest group for which consolidated financial statements are drawn up of which WildAx Conversions Limited is a member. It's registered office address is SOFINARO SAS, Route de Bretagne, CS 20019, F-53100 Mayenne, France.

WILDAX CONVERSIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 20 -
22
Cash generated from operations
2025
2024
£
£
Profit after taxation
1,408,574
1,852,625
Adjustments for:
Taxation charged
469,695
570,676
Finance costs
241,346
372,341
Investment income
(41,674)
(31,432)
Loss on disposal of tangible fixed assets
2,138
-
Depreciation and impairment of tangible fixed assets
26,186
30,423
Increase/(decrease) in provisions
54,600
(1,000)
Movements in working capital:
Decrease in stocks
1,636,022
639,346
Decrease/(increase) in debtors
914,646
(390,422)
Decrease in creditors
(519,237)
(194,256)
Cash generated from operations
4,192,296
2,848,301
23
Analysis of changes in net funds
1 September 2024
Cash flows
31 August 2025
£
£
£
Cash at bank and in hand
3,598,477
2,271,053
5,869,530
Borrowings excluding overdrafts
(1,300,406)
1,300,406
-
2,298,071
3,571,459
5,869,530
2025-08-312024-09-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.300Mr D.P. WildmanMr N. RousseauMr P. Rousseau056953242024-09-012025-08-3105695324bus:Director12024-09-012025-08-3105695324bus:Director22024-09-012025-08-3105695324bus:Director32024-09-012025-08-3105695324bus:RegisteredOffice2024-09-012025-08-3105695324bus:Agent12024-09-012025-08-31056953242025-08-31056953242023-09-012024-08-3105695324core:RetainedEarningsAccumulatedLosses2024-08-3105695324core:RetainedEarningsAccumulatedLosses2023-08-3105695324core:ShareCapital2025-08-3105695324core:ShareCapital2024-08-3105695324core:RetainedEarningsAccumulatedLosses2025-08-3105695324core:RetainedEarningsAccumulatedLosses2024-08-31056953242024-08-3105695324core:ShareCapitalOrdinaryShareClass12025-08-3105695324core:ShareCapitalOrdinaryShareClass12024-08-3105695324core:LandBuildingscore:OwnedOrFreeholdAssets2025-08-3105695324core:PlantMachinery2025-08-3105695324core:FurnitureFittings2025-08-3105695324core:MotorVehicles2025-08-3105695324core:LandBuildingscore:OwnedOrFreeholdAssets2024-08-3105695324core:PlantMachinery2024-08-3105695324core:FurnitureFittings2024-08-3105695324core:MotorVehicles2024-08-3105695324core:WithinOneYear2025-08-3105695324core:WithinOneYear2024-08-3105695324core:CurrentFinancialInstruments2025-08-3105695324core:CurrentFinancialInstruments2024-08-31056953242024-08-31056953242023-08-3105695324core:LandBuildingscore:OwnedOrFreeholdAssets2024-09-012025-08-3105695324core:PlantMachinery2024-09-012025-08-3105695324core:FurnitureFittings2024-09-012025-08-3105695324core:ComputerEquipment2024-09-012025-08-3105695324core:MotorVehicles2024-09-012025-08-3105695324core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-09-012025-08-310569532412024-09-012025-08-310569532412023-09-012024-08-3105695324core:UKTax2024-09-012025-08-3105695324core:UKTax2023-09-012024-08-310569532422024-09-012025-08-310569532422023-09-012024-08-3105695324core:LandBuildingscore:OwnedOrFreeholdAssets2024-08-3105695324core:PlantMachinery2024-08-3105695324core:FurnitureFittings2024-08-3105695324core:MotorVehicles2024-08-3105695324bus:OrdinaryShareClass12024-09-012025-08-3105695324bus:OrdinaryShareClass12025-08-3105695324bus:OrdinaryShareClass12024-08-3105695324core:BetweenTwoFiveYears2025-08-3105695324core:BetweenTwoFiveYears2024-08-3105695324bus:PrivateLimitedCompanyLtd2024-09-012025-08-3105695324bus:FRS1022024-09-012025-08-3105695324bus:Audited2024-09-012025-08-3105695324bus:FullAccounts2024-09-012025-08-31xbrli:purexbrli:sharesiso4217:GBP