IRIS Accounts Production v26.1.0.640 05820311 director 1.4.25 31.3.26 31.3.26 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh058203112025-03-31058203112026-03-31058203112025-04-012026-03-31058203112024-03-31058203112024-04-012025-03-31058203112025-03-3105820311ns15:EnglandWales2025-04-012026-03-3105820311ns14:PoundSterling2025-04-012026-03-3105820311ns10:Director12025-04-012026-03-3105820311ns10:PrivateLimitedCompanyLtd2025-04-012026-03-3105820311ns10:SmallEntities2025-04-012026-03-3105820311ns10:AuditExempt-NoAccountantsReport2025-04-012026-03-3105820311ns10:SmallCompaniesRegimeForDirectorsReport2025-04-012026-03-3105820311ns10:SmallCompaniesRegimeForAccounts2025-04-012026-03-3105820311ns10:FullAccounts2025-04-012026-03-3105820311ns10:RegisteredOffice2025-04-012026-03-3105820311ns5:CurrentFinancialInstruments2026-03-3105820311ns5:CurrentFinancialInstruments2025-03-3105820311ns5:Non-currentFinancialInstruments2026-03-3105820311ns5:Non-currentFinancialInstruments2025-03-3105820311ns5:ShareCapital2026-03-3105820311ns5:ShareCapital2025-03-3105820311ns5:RetainedEarningsAccumulatedLosses2026-03-3105820311ns5:RetainedEarningsAccumulatedLosses2025-03-3105820311ns5:LeaseholdImprovements2025-03-3105820311ns5:FurnitureFittings2025-03-3105820311ns5:MotorVehicles2025-03-3105820311ns5:ComputerEquipment2025-03-3105820311ns5:LeaseholdImprovements2025-04-012026-03-3105820311ns5:FurnitureFittings2025-04-012026-03-3105820311ns5:MotorVehicles2025-04-012026-03-3105820311ns5:ComputerEquipment2025-04-012026-03-3105820311ns5:LeaseholdImprovements2026-03-3105820311ns5:FurnitureFittings2026-03-3105820311ns5:MotorVehicles2026-03-3105820311ns5:ComputerEquipment2026-03-3105820311ns5:LeaseholdImprovements2025-03-3105820311ns5:FurnitureFittings2025-03-3105820311ns5:MotorVehicles2025-03-3105820311ns5:ComputerEquipment2025-03-3105820311ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2025-03-3105820311ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2025-04-012026-03-3105820311ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2026-03-3105820311ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2025-03-3105820311ns5:WithinOneYearns5:CurrentFinancialInstruments2026-03-3105820311ns5:WithinOneYearns5:CurrentFinancialInstruments2025-03-3105820311ns5:HirePurchaseContractsns5:BetweenOneFiveYears2026-03-3105820311ns5:HirePurchaseContractsns5:BetweenOneFiveYears2025-03-3105820311ns5:WithinOneYear2026-03-3105820311ns5:WithinOneYear2025-03-3105820311ns5:BetweenOneFiveYears2026-03-3105820311ns5:BetweenOneFiveYears2025-03-3105820311ns5:AllPeriods2026-03-3105820311ns5:AllPeriods2025-03-31
REGISTERED NUMBER: 05820311 (England and Wales)















UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2026

FOR

N-FUZE DESIGN LIMITED

N-FUZE DESIGN LIMITED (REGISTERED NUMBER: 05820311)

CONTENTS OF THE FINANCIAL STATEMENTS
For The Year Ended 31 March 2026










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


N-FUZE DESIGN LIMITED

COMPANY INFORMATION
For The Year Ended 31 March 2026







DIRECTOR: Mr M D Brown





REGISTERED OFFICE: The Oasts, Plough Wents Road
Chart Sutton
Maidstone
Kent
ME17 3SA





REGISTERED NUMBER: 05820311 (England and Wales)





ACCOUNTANTS: BAND Advisory Group Limited
111 Charterhouse Street
London
EC1M 6AW

N-FUZE DESIGN LIMITED (REGISTERED NUMBER: 05820311)

BALANCE SHEET
31 March 2026

2026 2025
Notes £    £    £    £   
FIXED ASSETS
Property, plant and equipment 4 171,155 227,407

CURRENT ASSETS
Debtors 5 891,265 744,752
Cash at bank 1,170,841 1,096,026
2,062,106 1,840,778
CREDITORS
Amounts falling due within one year 6 335,134 355,954
NET CURRENT ASSETS 1,726,972 1,484,824
TOTAL ASSETS LESS CURRENT LIABILITIES 1,898,127 1,712,231

CREDITORS
Amounts falling due after more than one year 7 (39,269 ) (42,772 )

PROVISIONS FOR LIABILITIES (12,096 ) (19,254 )
NET ASSETS 1,846,762 1,650,205

CAPITAL AND RESERVES
Called up share capital 1 1
Retained earnings 1,846,761 1,650,204
1,846,762 1,650,205

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2026.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2026 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 19 May 2026 and were signed by:




Mr M D Brown - Director


N-FUZE DESIGN LIMITED (REGISTERED NUMBER: 05820311)

NOTES TO THE FINANCIAL STATEMENTS
For The Year Ended 31 March 2026


1. STATUTORY INFORMATION

N-Fuze Design Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Revenue is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over it's estimated useful life.

Improvements to property - Straight line over 6 years
Fixtures and fittings - 25% on reducing balance
Motor vehicles - 25% on reducing balance
Computer equipment - 25% on cost

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

The assets' residual values, useful lives and depreciation methods are reviewed and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying value amount and are recognised in the Income Statement.

Financial instruments
The company only enters into basic financial instruments transactions that result in recognition of financial assets and liabilities like trade and other debtors and creditors.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

N-FUZE DESIGN LIMITED (REGISTERED NUMBER: 05820311)

NOTES TO THE FINANCIAL STATEMENTS - continued
For The Year Ended 31 March 2026


2. ACCOUNTING POLICIES - continued

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Debtors
Short term debtors are measured at transaction price, less any impairment.

Cash and cash equivalents
Cash is presented by cash in hand and deposits with financial institutions.

Employee benefits
Short term employee benefits, including holiday pay and other similar non monetary benefits, are recognised as an expense in the period in which they are incurred.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 41 (2025 - 39 ) .

4. PROPERTY, PLANT AND EQUIPMENT
Improvements Fixtures
to and Motor Computer
property fittings vehicles equipment Totals
£    £    £    £    £   
COST
At 1 April 2025 31,625 231,743 87,264 332,275 682,907
Additions 16 - - 1,170 1,186
At 31 March 2026 31,641 231,743 87,264 333,445 684,093
DEPRECIATION
At 1 April 2025 24,963 173,092 22,755 234,690 455,500
Charge for year 1,369 12,336 16,127 27,606 57,438
At 31 March 2026 26,332 185,428 38,882 262,296 512,938
NET BOOK VALUE
At 31 March 2026 5,309 46,315 48,382 71,149 171,155
At 31 March 2025 6,662 58,651 64,509 97,585 227,407

N-FUZE DESIGN LIMITED (REGISTERED NUMBER: 05820311)

NOTES TO THE FINANCIAL STATEMENTS - continued
For The Year Ended 31 March 2026


4. PROPERTY, PLANT AND EQUIPMENT - continued

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Motor
vehicles
£   
COST
At 1 April 2025
and 31 March 2026 87,264
DEPRECIATION
At 1 April 2025 22,755
Charge for year 16,127
At 31 March 2026 38,882
NET BOOK VALUE
At 31 March 2026 48,382
At 31 March 2025 64,509

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2026 2025
£    £   
Trade debtors 677,215 555,536
Other debtors 12,957 15,755
Accrued income 174,135 143,218
Prepayments 26,958 30,243
891,265 744,752

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2026 2025
£    £   
Trade creditors 23,578 47,438
Tax 140,197 138,561
Social security and other taxes 39,988 36,844
VAT 65,551 64,278
Other creditors 14,988 15,813
Directors' current accounts 1,411 1,347
Accrued expenses 49,421 51,673
335,134 355,954

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2026 2025
£    £   
Hire purchase contracts (see note 8) 39,269 42,772

N-FUZE DESIGN LIMITED (REGISTERED NUMBER: 05820311)

NOTES TO THE FINANCIAL STATEMENTS - continued
For The Year Ended 31 March 2026


8. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Hire purchase
contracts
2026 2025
£    £   
Net obligations repayable:
Between one and five years 39,269 42,772

Non-cancellable
operating leases
2026 2025
£    £   
Within one year 57,348 60,846
Between one and five years 182,608 239,956
239,956 300,802

9. ULTIMATE CONTROLLING PARTY

The controlling party is Mr M D Brown.