1 January 2025 false No description of principal activity Taxfiler 2024.6 05991179business:PrivateLimitedCompanyLtd2025-01-012025-12-31 059911792024-12-31 059911792025-01-012025-12-31 05991179business:AuditExempt-NoAccountantsReport2025-01-012025-12-31 05991179business:FilletedAccounts2025-01-012025-12-31 059911792025-12-31 05991179business:Director12025-01-012025-12-31 05991179business:RegisteredOffice2025-01-012025-12-31 059911792024-12-31 05991179core:WithinOneYear2025-12-31 05991179core:WithinOneYear2024-12-31 05991179core:AfterOneYear2025-12-31 05991179core:AfterOneYear2024-12-31 05991179core:ShareCapitalcore:PreviouslyStatedAmount2025-12-31 05991179core:ShareCapitalcore:PreviouslyStatedAmount2024-12-31 05991179core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2025-12-31 05991179core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2024-12-31 05991179core:PreviouslyStatedAmount2025-12-31 05991179core:PreviouslyStatedAmount2024-12-31 05991179business:SmallEntities2025-01-012025-12-31 05991179countries:EnglandWales2025-01-012025-12-31 05991179core:PlantMachinery2025-01-012025-12-31 05991179core:MotorVehicles2025-01-012025-12-31 05991179core:FurnitureFittings2025-01-012025-12-31 05991179core:ComputerEquipment2025-01-012025-12-31 05991179core:Goodwill2024-12-31 05991179core:Goodwill2025-01-012025-12-31 05991179core:Goodwill2025-12-31 05991179core:ComputerEquipment2024-12-31 05991179core:ComputerEquipment2025-12-31 05991179core:AdditionsToInvestments2025-12-31 05991179core:AcceleratedTaxDepreciationDeferredTax2025-12-31 05991179core:AcceleratedTaxDepreciationDeferredTax2024-12-31 059911792023-12-31 059911792024-01-012024-12-31 iso4217:GBP xbrli:pure
Company Registration No. 05991179 (England and Wales)
Cloth Cat Limited Unaudited accounts for the year ended 31 December 2025
Cloth Cat Limited Unaudited accounts Contents
Page
- 2 -
Cloth Cat Limited Company Information for the year ended 31 December 2025
Director
Jon David Rennie
Company Number
05991179 (England and Wales)
Registered Office
23 Oriel House Windsor Road Cardiff CF24 2FY Wales
- 3 -
Cloth Cat Limited Statement of financial position as at 31 December 2025
2025 
2024 
Notes
£ 
£ 
Fixed assets
Intangible assets
337,315 
231,420 
Tangible assets
26,119 
43,185 
Investments
97,287 
2 
460,721 
274,607 
Current assets
Debtors
252,735 
305,387 
Cash at bank and in hand
9,173 
31,866 
261,908 
337,253 
Creditors: amounts falling due within one year
(110,063)
(72,165)
Net current assets
151,845 
265,088 
Total assets less current liabilities
612,566 
539,695 
Creditors: amounts falling due after more than one year
(280,000)
(280,000)
Net assets
332,566 
259,695 
Capital and reserves
Called up share capital
100 
100 
Profit and loss account
332,466 
259,595 
Shareholders' funds
332,566 
259,695 
For the year ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - Small Entities. The profit and loss account has not been delivered to the Registrar of Companies.
The financial statements were approved by the Board and authorised for issue on 23 February 2026 and were signed on its behalf by
Jon David Rennie Director Company Registration No. 05991179
- 4 -
Cloth Cat Limited Notes to the Accounts for the year ended 31 December 2025
1
Statutory information
Cloth Cat Limited is a private company, limited by shares, registered in England and Wales, registration number 05991179. The registered office is 23 Oriel House, Windsor Road, Cardiff, CF24 2FY, Wales.
2
Compliance with accounting standards
The accounts have been prepared in accordance with the provisions of FRS 102 Section 1A Small Entities. There were no material departures from that standard.
3
Accounting policies
The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous year, and also have been consistently applied within the same accounts.
Basis of preparation
The accounts have been prepared under the historical cost convention as modified by the revaluation of certain fixed assets.
Presentation currency
The accounts are presented in £ sterling.
Tangible fixed assets and depreciation
Tangible assets are included at cost less depreciation and impairment. Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives:
Plant & machinery
20% Straight Line
Motor vehicles
20% Straight Line
Fixtures & fittings
20% Straight Line
Computer equipment
20% Straight Line
Intangible fixed assets
Intangible fixed assets (including purchased goodwill and patents) are included at cost less accumulated amortisation.
4
Intangible fixed assets
Goodwill 
£ 
Cost
At 1 January 2025
231,420 
Additions
114,875 
At 31 December 2025
346,295 
Amortisation
At 1 January 2025
- 
Charge for the year
8,980 
At 31 December 2025
8,980 
Net book value
At 31 December 2025
337,315 
At 31 December 2024
231,420 
Development of digital assets including Video Games and Animations were previously classified as Intangible Assets. As the assets are tangible they have been moved to Work In Progress.
- 5 -
Cloth Cat Limited Notes to the Accounts for the year ended 31 December 2025
5
Tangible fixed assets
Computer equipment 
£ 
Cost or valuation
At cost 
At 1 January 2025
447,939 
Additions
873 
At 31 December 2025
448,812 
Depreciation
At 1 January 2025
404,754 
Charge for the year
17,939 
At 31 December 2025
422,693 
Net book value
At 31 December 2025
26,119 
At 31 December 2024
43,185 
6
Investments
Subsidiary undertakings 
Other investments 
Total 
£ 
£ 
£ 
Valuation at 1 January 2025
2 
- 
2 
Additions
- 
97,285 
97,285 
Valuation at 31 December 2025
2 
97,285 
97,287 
Work in progress is made up of assets in development including Video Games and Animation Projects where the IP is owned by the company.
8
Debtors
2025 
2024 
£ 
£ 
Amounts falling due within one year
Trade debtors
21,782 
27,540 
Deferred tax asset
213,600 
273,600 
Accrued income and prepayments
6,356 
- 
Other debtors
10,797 
4,047 
252,535 
305,187 
Amounts falling due after more than one year
Amounts due from group undertakings etc.
200 
200 
9
Creditors: amounts falling due within one year
2025 
2024 
£ 
£ 
VAT
24,625 
4,160 
Trade creditors
67,402 
65,386 
Amounts owed to group undertakings and other participating interests
1 
1 
Taxes and social security
18,035 
2,618 
110,063 
72,165 
- 6 -
Cloth Cat Limited Notes to the Accounts for the year ended 31 December 2025
10
Creditors: amounts falling due after more than one year
2025 
2024 
£ 
£ 
Other creditors
280,000 
280,000 
11
Deferred taxation
2025 
2024 
£ 
£ 
Accelerated capital allowances
(213,600)
(273,600)
2025 
2024 
£ 
£ 
Provision at start of year
(273,600)
(230,300)
Charged/(credited) to the profit and loss account
60,000 
(43,300)
Provision at end of year
(213,600)
(273,600)
12
Pension commitments
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.
13
Average number of employees
During the year the average number of employees was 20 (2024: 12).
- 7 -