Company Registration No. 06369088 (England and Wales)
TRISCAN SYSTEMS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 AUGUST 2025
31 August 2025
PAGES FOR FILING WITH REGISTRAR
PM+M Solutions for Business LLP
Chartered Accountants
New Century House
Greenbank Technology Park
Challenge Way
Blackburn
Lancashire
BB1 5QB
TRISCAN SYSTEMS LIMITED
COMPANY INFORMATION
Directors
Mrs A L Whittaker
Mr M J Whittaker
Company number
06369088
Registered office
Unit 4 Petre Court
Clayton Business Park
Clayton-Le-Moors
Accrington
Lancashire
BB5 5HY
Accountants
PM+M Solutions for Business LLP
New Century House
Greenbank Technology Park
Challenge Way
Blackburn
Lancashire
BB1 5QB
TRISCAN SYSTEMS LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
TRISCAN SYSTEMS LIMITED
BALANCE SHEET
AS AT
31 AUGUST 2025
31 August 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
3
76,165
89,281
Tangible assets
4
754,214
651,678
Investments
5
1,098,667
1,098,667
1,929,046
1,839,626
Current assets
Stocks
541,798
573,528
Debtors
6
1,608,943
1,442,468
Cash at bank and in hand
1,785,797
1,859,512
3,936,538
3,875,508
Creditors: amounts falling due within one year
7
(3,139,229)
(3,000,848)
Net current assets
797,309
874,660
Total assets less current liabilities
2,726,355
2,714,286
Creditors: amounts falling due after more than one year
8
(51,217)
(54,350)
Provisions for liabilities
(103,663)
(93,150)
Net assets
2,571,475
2,566,786
Capital and reserves
Called up share capital
9
8,333
8,333
Share premium account
2,917
2,917
Capital redemption reserve
243,750
243,750
Profit and loss reserves
2,316,475
2,311,786
Total equity
2,571,475
2,566,786

The notes on pages 3 to 7 form part of these financial statements.

TRISCAN SYSTEMS LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 AUGUST 2025
31 August 2025
- 2 -

For the financial year ended 31 August 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 14 May 2026 and are signed on its behalf by:
Mrs A L Whittaker
Director
Company registration number 06369088 (England and Wales)
TRISCAN SYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025
- 3 -
1
Accounting policies
Company information

Triscan Systems Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 4 Petre Court, Clayton Business Park, Clayton-Le-Moors, Accrington, Lancashire, BB5 5HY.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The financial statements contain information about Triscan Systems Limited as an individual company and do not contain consolidated financial information as the parent of a group. The company is exempt under Section 399(2A) of the Companies Act 2006 from the requirements to prepare consolidated financial statements.

1.2
Turnover

Turnover represents amounts receivable for goods and services, net of value added tax and trade discounts.

 

Amounts received in advance in respect of maintenance contracts and software licences are recognised as a liability. Income is then recognised when the right to the consideration occurs over the period of the contract.

1.3
Intangible fixed assets - goodwill

Goodwill is being amortised evenly over its useful life of 10 years.

1.4
Intangible fixed assets other than goodwill
Property titles
not amortised
1.5
Tangible fixed assets

Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Land and building
10% on cost and 2% on cost
Plant and machinery
33% on cost and 20% on cost
Fixtures and fittings
33% on cost and 20% on cost
Computer equipment
33% on cost and 20% on cost
Motor vehicles
25% on cost
1.6
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

TRISCAN SYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
1
Accounting policies
(Continued)
- 4 -

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.7
Stocks

Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

1.8
Taxation

Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current tax

Current or deferred taxation assets and liabilities are not discounted.

 

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax

Deferred tax is recognised in respect of all material timing differences that have originated but not reversed at the balance sheet date.

 

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

 

Unrelived tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

1.9
Retirement benefits

The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit and loss in the period to which they relate.

1.10
Hire purchase and leases

Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

 

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

 

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

 

Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease terms, whichever is the shorter.

 

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

 

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

TRISCAN SYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 5 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
40
45
3
Intangible fixed assets
Goodwill
Property titles
Total
£
£
£
Cost
At 1 September 2024 and 31 August 2025
838,114
19,339
857,453
Amortisation and impairment
At 1 September 2024
768,172
-
0
768,172
Amortisation charged for the year
13,116
-
0
13,116
At 31 August 2025
781,288
-
0
781,288
Carrying amount
At 31 August 2025
56,826
19,339
76,165
At 31 August 2024
69,942
19,339
89,281
4
Tangible fixed assets
Land and building
Plant and machinery
Fixtures and fittings
Computer equipment
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 September 2024
528,817
7,927
185,191
105,406
448,279
1,275,620
Additions
-
0
4,143
2,615
9,731
222,006
238,495
Disposals
-
0
-
0
-
0
(33,485)
-
0
(33,485)
At 31 August 2025
528,817
12,070
187,806
81,652
670,285
1,480,630
Depreciation and impairment
At 1 September 2024
137,278
6,933
174,144
71,640
233,947
623,942
Depreciation charged in the year
10,520
902
4,683
4,954
89,786
110,845
Eliminated in respect of disposals
-
0
-
0
-
0
(8,371)
-
0
(8,371)
At 31 August 2025
147,798
7,835
178,827
68,223
323,733
726,416
TRISCAN SYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
4
Tangible fixed assets
Land and building
Plant and machinery
Fixtures and fittings
Computer equipment
Motor vehicles
Total
£
£
£
£
£
£
(Continued)
- 6 -
Carrying amount
At 31 August 2025
381,019
4,235
8,979
13,429
346,552
754,214
At 31 August 2024
391,539
994
11,047
33,766
214,332
651,678
5
Fixed asset investments
2025
2024
£
£
Shares in group undertakings and participating interests
1,098,667
1,098,667
6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
831,323
815,442
Amounts owed by group undertakings
455,462
301,211
Other debtors
322,158
325,815
1,608,943
1,442,468
7
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
266,512
368,150
Amounts owed to group undertakings
450,100
192,760
Taxation and social security
248,416
403,013
Other creditors
2,174,201
2,036,925
3,139,229
3,000,848
8
Creditors: amounts falling due after more than one year
2025
2024
£
£
Other creditors
51,217
54,350
TRISCAN SYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 7 -
9
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary A shares of £1 each
2,083
2,083
2,083
2,083
Ordinary B shares of £1 each
6,250
6,250
6,250
6,250
8,333
8,333
8,333
8,333
10
Related party transactions

At the year end, the company owed £450,000 (2024: £192,660) to its parent company.

 

Also at the year end, the company was due £455,362 (2024: £301,111) from various subsidiaries.

 

These loans are interest free and there are no fixed repayment terms.

2025-08-312024-09-01falsefalsefalse14 May 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityMrs A L WhittakerMr M J Whittaker063690882024-09-012025-08-31063690882025-08-3106369088bus:Director12024-09-012025-08-3106369088bus:Director22024-09-012025-08-3106369088bus:RegisteredOffice2024-09-012025-08-31063690882024-08-3106369088core:NetGoodwill2025-08-3106369088core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2025-08-3106369088core:NetGoodwill2024-08-3106369088core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-08-3106369088core:LandBuildings2025-08-3106369088core:PlantMachinery2025-08-3106369088core:FurnitureFittings2025-08-3106369088core:ComputerEquipment2025-08-3106369088core:MotorVehicles2025-08-3106369088core:LandBuildings2024-08-3106369088core:PlantMachinery2024-08-3106369088core:FurnitureFittings2024-08-3106369088core:ComputerEquipment2024-08-3106369088core:MotorVehicles2024-08-3106369088core:CurrentFinancialInstrumentscore:WithinOneYear2025-08-3106369088core:CurrentFinancialInstrumentscore:WithinOneYear2024-08-3106369088core:WithinOneYear2025-08-3106369088core:WithinOneYear2024-08-3106369088core:AfterOneYear2025-08-3106369088core:AfterOneYear2024-08-3106369088core:CurrentFinancialInstruments2025-08-3106369088core:CurrentFinancialInstruments2024-08-3106369088core:ShareCapital2025-08-3106369088core:ShareCapital2024-08-3106369088core:SharePremium2025-08-3106369088core:SharePremium2024-08-3106369088core:CapitalRedemptionReserve2025-08-3106369088core:CapitalRedemptionReserve2024-08-3106369088core:RetainedEarningsAccumulatedLosses2025-08-3106369088core:RetainedEarningsAccumulatedLosses2024-08-3106369088core:ShareCapitalOrdinaryShareClass12025-08-3106369088core:ShareCapitalOrdinaryShareClass12024-08-3106369088core:ShareCapitalOrdinaryShareClass22025-08-3106369088core:ShareCapitalOrdinaryShareClass22024-08-3106369088core:ShareCapitalOrdinaryShares2025-08-3106369088core:ShareCapitalOrdinaryShares2024-08-3106369088core:Goodwill2024-09-012025-08-3106369088core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-09-012025-08-3106369088core:LandBuildingscore:LongLeaseholdAssets2024-09-012025-08-3106369088core:PlantMachinery2024-09-012025-08-3106369088core:FurnitureFittings2024-09-012025-08-3106369088core:ComputerEquipment2024-09-012025-08-3106369088core:MotorVehicles2024-09-012025-08-31063690882023-09-012024-08-3106369088core:NetGoodwill2024-08-3106369088core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-08-31063690882024-08-3106369088core:NetGoodwill2024-09-012025-08-3106369088core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-08-3106369088core:PlantMachinery2024-08-3106369088core:FurnitureFittings2024-08-3106369088core:ComputerEquipment2024-08-3106369088core:MotorVehicles2024-08-3106369088core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-08-3106369088core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-09-012025-08-3106369088core:Non-currentFinancialInstruments2025-08-3106369088core:Non-currentFinancialInstruments2024-08-3106369088bus:OrdinaryShareClass12024-09-012025-08-3106369088bus:OrdinaryShareClass22024-09-012025-08-3106369088bus:OrdinaryShareClass12025-08-3106369088bus:OrdinaryShareClass12024-08-3106369088bus:OrdinaryShareClass22025-08-3106369088bus:OrdinaryShareClass22024-08-3106369088bus:AllOrdinaryShares2025-08-3106369088bus:AllOrdinaryShares2024-08-3106369088bus:PrivateLimitedCompanyLtd2024-09-012025-08-3106369088bus:SmallCompaniesRegimeForAccounts2024-09-012025-08-3106369088bus:FRS1022024-09-012025-08-3106369088bus:AuditExemptWithAccountantsReport2024-09-012025-08-3106369088bus:FullAccounts2024-09-012025-08-31xbrli:purexbrli:sharesiso4217:GBP