|
|
|
Company Limited by Guarantee |
|
|
|
For the year ended |
|
|
|
|
|
Company Limited by Guarantee |
|
Trustees' Report and Accounts |
|
Page |
|
|
Trustees' annual report (incorporating the director's report) |
1 |
|
Independent auditor's report to the members |
12 |
|
Statement of financial activities (including income and expenditure account) |
16 |
|
Statement of financial position |
17 |
|
Statement of cash flows |
18 |
|
Notes to the trustees' report and accounts |
19 |
|
|
|
Company Limited by Guarantee |
|
Trustees' Annual Report (Incorporating the Director's Report) |
|
Registered charity name |
|
|
Charity registration number |
|
|
Company registration number |
|
|
Principal office and registered |
Office FF10, Brooklands House |
|
office |
58 Marlborough Road |
|
Lancing |
|
|
BN15 8AF |
|
|
West Sussex |
|
|
|
||
|
|
||
|
|
(Appointed
|
|
|
Company secretary |
|
|
Auditor |
|
|
The Courtyard |
|
|
Shoreham Road |
|
|
Upper Beeding |
|
|
Steyning |
|
|
BN44 3TN |
|
|
GCSE and Functional Skills Data |
National - All Pupils |
National - Boys |
National - Pupils with an EHCP |
King's Reach |
|
|
% of pupils achieving Grade 4+ in Maths |
70.5% |
67.5% |
7.5% |
100% (2 pupils) |
|
|
% of pupils aged 17+ achieving Grade 4+ in Maths |
17.1% |
17% |
4.5% |
100% (2 pupils) |
|
|
% of pupils achieving Grade 7+ in Maths |
23% |
22% |
0.8% |
50% (2 pupils) |
|
|
% of pupils achieving Maths Functional Skills Level 1 |
57% |
55.5% |
29% |
100% (1 pupil) |
|
|
% of pupils achieving Grade 4+ in English Language |
59.7% |
56% |
18.5% |
100% (2 pupils) |
|
|
% of pupils aged 17+ achieving Grade 4+ in English Language |
20.9% |
19.5% |
11% |
100% (2 pupils) |
|
|
% of pupils achieving Grade 7+ in English Language |
18% |
14.5% |
1.75% |
50% (2 pupils) |
|
|
% of pupils achieving English Functional Skills Level 1 |
70% |
68.5% |
41% |
100% (1 pupil) |
|
|
% of pupils achieving Grade 4+ in Biology |
89% |
87% |
28% |
100% (1 pupil) |
|
|
% of pupils achieving Grade 7+ in Biology |
47% |
44% |
5% |
100% (1 pupil) |
|
|
% of pupils achieving Grade 4+ in Chemistry |
90% |
88% |
30% |
100% (1 pupil) |
|
|
% of pupils achieving Grade 7+ in Chemistry |
48% |
45% |
6% |
100% (1 pupil) |
|
|
% of pupils achieving Grade 4+ in Physics |
88% |
86% |
29% |
100% (1 pupil) |
|
|
% of pupils achieving Grade 7+ in Physics |
46% |
44% |
4% |
100% (1 pupil) |
|
|
Leavers Data |
National - All Pupils |
National - Pupils with an EHCP |
King's Reach |
||
|
Staying in Education or Entering Employment |
94% |
88% |
100% |
||
|
|
|
|
Trustee |
Charity Secretary |
|
|
|
Company Limited by Guarantee |
|
Independent Auditor's Report to the Members of
|
|
|
|
(Senior Statutory Auditor) |
|
For and on behalf of |
|
|
|
The Courtyard |
|
Shoreham Road |
|
Upper Beeding |
|
Steyning |
|
BN44 3TN |
|
|
|
Company Limited by Guarantee |
|
Statement of Financial Activities |
|
(including income and expenditure account) |
|
2025 |
2024 |
|||
|
Unrestricted funds |
Restricted funds |
Total funds |
Total funds |
|
|
Note |
£ |
£ |
£ |
£ |
|
Donations and legacies |
4 |
|
– |
|
|
|
Charitable activities |
5 |
|
– |
|
|
|
Investment income |
6 |
– |
– |
– |
|
|
------------ |
---- |
------------ |
------------ |
||
|
Total income |
|
– |
|
|
|
|
------------ |
---- |
------------ |
------------ |
||
|
Expenditure on charitable activities |
7,8 |
|
– |
|
|
|
------------ |
---- |
------------ |
------------ |
||
|
Total expenditure |
|
– |
|
|
|
|
------------ |
---- |
------------ |
------------ |
||
|
------------ |
---- |
------------ |
------------ |
|
|
Net income and net movement in funds |
|
– |
|
|
|
------------ |
---- |
------------ |
------------ |
|
|
Total funds brought forward |
|
|
|
|
|
------------ |
-------- |
------------ |
------------ |
|
|
Total funds carried forward |
|
|
|
|
|
------------ |
-------- |
------------ |
------------ |
|
|
|
|
Company Limited by Guarantee |
|
Statement of Financial Position |
|
2025 |
2024 |
||
|
Note |
£ |
£ |
£ |
|
Tangible fixed assets |
14 |
|
|
|
|
Debtors |
15 |
|
|
|
|
Cash at bank and in hand |
|
|
||
|
--------- |
--------- |
|||
|
|
|
|||
|
Creditors: amounts falling due within one year |
16 |
|
|
|
|
--------- |
--------- |
|||
|
Net current assets |
|
|
||
|
------------ |
--------- |
|||
|
Total assets less current liabilities |
|
|
||
|
Creditors: amounts falling due after more than one year |
17 |
|
|
|
|
------------ |
--------- |
|||
|
Net assets |
|
|
||
|
------------ |
--------- |
|||
|
Restricted funds |
|
|
||
|
Unrestricted funds |
|
|
||
|
--------- |
--------- |
|||
|
Total charity funds |
20 |
|
|
|
|
--------- |
--------- |
|||
|
|
|
Company Limited by Guarantee |
|
Statement of Cash Flows |
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Net income |
245,560 |
214,784 |
|
Adjustments for: |
||
|
Depreciation of tangible fixed assets |
|
|
|
Other interest receivable and similar income |
– |
(
|
|
Interest payable and similar charges |
|
|
|
Accrued expenses/(income) |
|
(
|
|
Changes in: |
||
|
Trade and other debtors |
|
(
|
|
Trade and other creditors |
(
|
|
|
--------- |
--------- |
|
|
Cash generated from operations |
|
|
|
Interest paid |
(
|
(
|
|
Interest received |
– |
|
|
--------- |
--------- |
|
|
Net cash from operating activities |
|
|
|
--------- |
--------- |
|
|
Purchase of tangible assets |
(
|
(
|
|
Proceeds from sale of tangible assets |
– |
(
|
|
--------- |
--------- |
|
|
Net cash used in investing activities |
(
|
(
|
|
--------- |
--------- |
|
|
Proceeds from borrowings |
|
(
|
|
--------- |
--------- |
|
|
Net cash from/(used in) financing activities |
|
(
|
|
--------- |
--------- |
|
|
Net increase in cash and cash equivalents |
|
|
|
Cash and cash equivalents at beginning of year |
475,095 |
303,043 |
|
--------- |
--------- |
|
|
Cash and cash equivalents at end of year |
|
|
|
--------- |
--------- |
|
|
|
|
Company Limited by Guarantee |
|
Notes to the Trustees' Report and Accounts |
|
Land and buildings |
- |
|
|
|
Plant and machinery |
- |
over five years
|
|
|
Equipment |
- |
between three and five years
|
|
|
Unrestricted Funds |
Total Funds 2025 |
Unrestricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Donations |
2,639 |
2,639 |
8,248 |
8,248 |
|
|
------- |
------- |
------- |
------- |
||
|
Unrestricted Funds |
Total Funds 2025 |
Unrestricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Pupil fees |
|
|
|
|
|
|
------------ |
------------ |
------------ |
------------ |
||
|
Unrestricted Funds |
Total Funds 2025 |
Unrestricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Bank interest receivable |
– |
– |
|
|
|
|
---- |
---- |
---- |
---- |
||
|
Unrestricted Funds |
Total Funds 2025 |
Unrestricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Direct costs in relation to charitable activity |
811,980 |
811,980 |
579,454 |
579,454 |
|
|
Support costs |
333,276 |
333,276 |
247,263 |
247,263 |
|
|
------------ |
------------ |
--------- |
--------- |
||
|
|
|
|
|
||
|
------------ |
------------ |
--------- |
--------- |
||
|
Activities undertaken directly |
Support costs |
Total funds 2025 |
Total fund 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Direct costs in relation to charitable activity |
811,980 |
311,521 |
1,123,501 |
805,663 |
|
|
Governance costs |
– |
21,755 |
21,755 |
21,054 |
|
|
--------- |
--------- |
------------ |
--------- |
||
|
|
|
|
|
||
|
--------- |
--------- |
------------ |
--------- |
||
|
Support costs |
Total 2025 |
Total 2024 |
||
|
£ |
£ |
£ |
||
|
Staff costs |
103,158 |
103,158 |
70,785 |
|
|
Premises |
78,039 |
78,039 |
34,889 |
|
|
Communications and IT |
5,201 |
5,201 |
4,248 |
|
|
General office |
77,227 |
77,227 |
72,865 |
|
|
Finance costs |
1,636 |
1,636 |
673 |
|
|
Governance costs |
21,067 |
21,067 |
21,054 |
|
|
Support costs - Other costs |
46,518 |
46,518 |
42,749 |
|
|
--------- |
--------- |
--------- |
||
|
332,846 |
332,846 |
247,263 |
||
|
--------- |
--------- |
--------- |
||
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Depreciation of tangible fixed assets |
8,363 |
11,115 |
|
------- |
-------- |
|
|
2025 |
2024 |
||
|
£ |
£ |
||
|
Fees payable for the audit of the financial statements |
8,500 |
9,600 |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Wages and salaries |
|
|
|
Social security costs |
|
|
|
Employer contributions to pension plans |
18,187 |
12,229 |
|
--------- |
--------- |
|
|
|
|
|
|
--------- |
--------- |
|
|
2025 |
2024 |
|
|
No. |
No. |
|
|
Number of staff |
34 |
32 |
|
---- |
---- |
|
|
2025 |
2024 |
|
|
No. |
No. |
|
|
£60,000 to £69,999 |
1 |
– |
|
---- |
---- |
|
|
Land and buildings |
Plant and machinery |
Equipment |
Total |
|
|
£ |
£ |
£ |
£ |
|
|
Cost |
||||
|
At 1 September 2024 |
|
– |
|
|
|
Additions |
|
|
|
|
|
--------- |
---- |
-------- |
--------- |
|
|
At 31 August 2025 |
|
|
|
|
|
--------- |
---- |
-------- |
--------- |
|
|
Depreciation |
||||
|
At 1 September 2024 |
|
– |
|
|
|
Charge for the year |
|
|
|
|
|
--------- |
---- |
-------- |
--------- |
|
|
At 31 August 2025 |
|
|
|
|
|
--------- |
---- |
-------- |
--------- |
|
|
Carrying amount |
||||
|
At 31 August 2025 |
|
|
|
|
|
--------- |
---- |
-------- |
--------- |
|
|
At 31 August 2024 |
|
– |
|
|
|
--------- |
---- |
-------- |
--------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Trade debtors |
– |
|
|
Prepayments and accrued income |
|
|
|
Other debtors |
– |
|
|
------- |
--------- |
|
|
|
|
|
|
------- |
--------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Bank loans and overdrafts |
|
|
|
Trade creditors |
|
|
|
Accruals and deferred income |
|
|
|
Social security and other taxes |
|
|
|
Other creditors |
|
|
|
-------- |
--------- |
|
|
|
|
|
|
-------- |
--------- |
|
| 2025 | 2024 | ||
| £ | £ | ||
| Bank loans and overdrafts | 124,361 | 12,438 | |
| Other creditors | 62,107 | 75,107 | |
| --------- | -------- | ||
| 186,468 | 87,545 | ||
| --------- | -------- | ||
| 2025 | 2024 | ||
| £ | £ | ||
| Bank loans and overdrafts | 124,361 | 12,438 | |
| Other creditors | 62,107 | 75,107 | |
| --------- | -------- | ||
| 186,468 | 87,545 | ||
| --------- | -------- | ||
|
2025 |
2024 |
||
|
£ |
£ |
||
|
Amount deferred in year |
– |
365,833 |
|
|
At 1 September 2024 |
Income |
Expenditure |
At 31 August 2025 |
|
|
£ |
£ |
£ |
£ |
|
|
General funds |
607,659 |
1,390,816 |
(1,145,256) |
853,219 |
|
--------- |
------------ |
------------ |
--------- |
|
|
At 1 September 2023 |
Income |
Expenditure |
At 31 August 2024 |
|
|
£ |
£ |
£ |
£ |
|
|
General funds |
392,875 |
1,041,501 |
(826,717) |
607,659 |
|
--------- |
------------ |
--------- |
--------- |
|
|
At 1 September 2024 |
Income |
Expenditure |
At 31 August 2025 |
|
|
£ |
£ |
£ |
£ |
|
|
Minibus |
10,000 |
– |
– |
10,000 |
|
-------- |
---- |
---- |
-------- |
|
|
At 1 September 2023 |
Income |
Expenditure |
At 31 August 2024 |
|
|
£ |
£ |
£ |
£ |
|
|
Minibus |
10,000 |
– |
– |
10,000 |
|
-------- |
---- |
---- |
-------- |
|
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
£ |
||
|
Tangible fixed assets |
451,900 |
– |
451,900 |
|
|
Current assets |
679,009 |
10,000 |
689,009 |
|
|
Creditors less than 1 year |
(91,222) |
– |
(91,222) |
|
|
Creditors greater than 1 year |
(186,468) |
– |
(186,468) |
|
|
--------- |
-------- |
--------- |
||
|
Net assets |
853,219 |
10,000 |
863,219 |
|
|
--------- |
-------- |
--------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
||
|
Tangible fixed assets |
236,899 |
– |
236,899 |
|
|
Current assets |
879,428 |
10,000 |
889,428 |
|
|
Creditors less than 1 year |
(421,123) |
– |
(421,123) |
|
|
Creditors greater than 1 year |
(87,545) |
– |
(87,545) |
|
|
--------- |
-------- |
--------- |
||
|
Net assets |
607,659 |
10,000 |
617,659 |
|
|
--------- |
-------- |
--------- |
||
|
At 1 Sep 2024 |
Cash flows |
At 31 Aug 2025 |
|
|
£ |
£ |
£ |
|
|
Cash at bank and in hand |
|
211,053 |
|
|
Debt due within one year |
(9,653) |
(24,389) |
(34,042) |
|
Debt due after one year |
(87,545) |
(98,923) |
(186,468) |
|
--------- |
--------- |
--------- |
|
|
|
|
|
|
|
--------- |
--------- |
--------- |
|