Company registration number 08635891 (England and Wales)
FIRSTPLAN (UK) LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025
PAGES FOR FILING WITH REGISTRAR
FIRSTPLAN (UK) LIMITED
CONTENTS
Page
Balance sheet
2
Statement of changes in equity
1
Notes to the financial statements
3 - 6
FIRSTPLAN (UK) LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 AUGUST 2025
- 1 -
Share capital
Share premium account
Capital redemption reserve
Profit and loss reserves
Total
Notes
£
£
£
£
£
Balance at 1 September 2023
344
49,872
56
628,455
678,727
Year ended 31 August 2024:
Profit and total comprehensive income
-
-
-
199,898
199,898
Dividends
-
-
-
(200,000)
(200,000)
Balance at 31 August 2024
344
49,872
56
628,353
678,625
Year ended 31 August 2025:
Profit and total comprehensive income
-
-
-
316,706
316,706
Dividends
-
-
-
(200,000)
(200,000)
Own shares acquired
-
-
-
(117,385)
(117,385)
Redemption of shares
7
(16)
-
0
16
-
0
-
0
Balance at 31 August 2025
328
49,872
72
627,674
677,946
FIRSTPLAN (UK) LIMITED
BALANCE SHEET
AS AT
31 AUGUST 2025
31 August 2025
- 2 -
2025
2024
Notes
£
£
£
£
Fixed assets
Investments
5
889,000
889,000
Current assets
Cash at bank and in hand
422
101
Creditors: amounts falling due within one year
6
(211,476)
(210,476)
Net current liabilities
(211,054)
(210,375)
Net assets
677,946
678,625
Capital and reserves
Called up share capital
7
328
344
Share premium account
8
49,872
49,872
Capital redemption reserve
72
56
Profit and loss reserves
9
627,674
628,353
Total equity
677,946
678,625

For the financial year ended 31 August 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 18 May 2026 and are signed on its behalf by:
Mr M Shearman
Director
Company registration number 08635891 (England and Wales)
FIRSTPLAN (UK) LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 AUGUST 2025
31 August 2025
- 3 -
1
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

2
Accounting policies
Company information

Firstplan (UK) Limited is a private company limited by shares incorporated in England and Wales. The registered office is 21 Broadwall House, London, SE1 9PL.

2.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

2.2
Fixed asset investments

Interests in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

2.3
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand and deposits held at call with bank.

FIRSTPLAN (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025
2
Accounting policies
(Continued)
- 4 -
2.4
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments' of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors and loans from fellow group companies, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
7
7
4
Subsidiaries

Details of the company's subsidiaries at 31 August 2025 are as follows:

FIRSTPLAN (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
4
Subsidiaries
(Continued)
- 5 -
Name of undertaking
Registered office
Nature of business
Class of
% Held
shares held
Direct
Firstplan Limited
21 Broadwall House, London, SE1 9PL
Other business support services
Ordinary
100.00
5
Fixed asset investments
2025
2024
£
£
Investments
889,000
889,000
Movements in fixed asset investments
Shares in group undertakings
£
Cost or valuation
At 1 September 2024 & 31 August 2025
889,000
Carrying amount
At 31 August 2025
889,000
At 31 August 2024
889,000
6
Creditors: amounts falling due within one year
2025
2024
£
£
Amounts owed to group undertakings
210,276
209,276
Other creditors
1,200
1,200
211,476
210,476
7
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
328
344
328
344
8
Share premium account
2025
2024
£
£
At the beginning and end of the year
49,872
49,872
FIRSTPLAN (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 6 -
9
Profit and loss reserves
2025
2024
£
£
At the beginning of the year
628,353
628,455
Profit for the year
316,706
199,898
Dividends declared and paid in the year
(200,000)
(200,000)
Own shares acquired
(117,385)
-
0
At the end of the year
627,674
628,353
10
Directors' transactions

Dividends totalling £200,000 (2024: £200,000) were paid in the year in respect of shares held by the company's directors.

2025-08-312024-09-01falsefalsefalse18 May 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityMrs V M PhisatoryMr M J MillsMrs K A HickingbothamMr S J HarperMr M ShearmanMr M F WoolnerMr T N Williams086358912024-09-012025-08-3108635891core:ShareCapital2023-08-3108635891core:SharePremium2023-08-3108635891core:CapitalRedemptionReserve2023-08-3108635891core:RetainedEarningsAccumulatedLosses2023-08-3108635891core:ShareCapital2024-08-3108635891core:SharePremium2024-08-3108635891core:CapitalRedemptionReserve2024-08-3108635891core:RetainedEarningsAccumulatedLosses2024-08-31086358912024-08-3108635891core:ShareCapital2025-08-3108635891core:SharePremium2025-08-3108635891core:CapitalRedemptionReserve2025-08-3108635891core:RetainedEarningsAccumulatedLosses2025-08-31086358912025-08-3108635891core:ShareCapitalOrdinaryShareClass12025-08-3108635891core:ShareCapitalOrdinaryShareClass12024-08-3108635891core:RetainedEarningsAccumulatedLosses2024-08-3108635891core:RetainedEarningsAccumulatedLosses2023-09-012024-08-31086358912023-09-012024-08-3108635891core:RetainedEarningsAccumulatedLosses2024-09-012025-08-3108635891core:ShareCapital2024-09-012025-08-3108635891core:SharePremium2024-09-012025-08-3108635891core:CurrentFinancialInstrumentscore:WithinOneYear2025-08-3108635891core:CurrentFinancialInstrumentscore:WithinOneYear2024-08-3108635891core:CurrentFinancialInstruments2025-08-3108635891core:CurrentFinancialInstruments2024-08-3108635891bus:Director52024-09-012025-08-3108635891core:Subsidiary12024-09-012025-08-3108635891core:Subsidiary112024-09-012025-08-3108635891bus:OrdinaryShareClass12024-09-012025-08-3108635891bus:OrdinaryShareClass12025-08-3108635891bus:OrdinaryShareClass12024-08-3108635891bus:PrivateLimitedCompanyLtd2024-09-012025-08-3108635891bus:SmallCompaniesRegimeForAccounts2024-09-012025-08-3108635891bus:FRS1022024-09-012025-08-3108635891bus:AuditExemptWithAccountantsReport2024-09-012025-08-3108635891bus:Director12024-09-012025-08-3108635891bus:Director22024-09-012025-08-3108635891bus:Director32024-09-012025-08-3108635891bus:Director42024-09-012025-08-3108635891bus:Director62024-09-012025-08-3108635891bus:Director72024-09-012025-08-3108635891bus:FullAccounts2024-09-012025-08-31xbrli:purexbrli:sharesiso4217:GBP