Company registration number 08675505 (England and Wales)
SIMARCO HOLDINGS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
SIMARCO HOLDINGS LIMITED
COMPANY INFORMATION
Director
Mr S Reed
Company number
08675505
Registered office
Simarco House
Crittall Road
Witham
CM8 3DR
Auditor
Ensors
Connexions
159 Princes Street
Ipswich
IP1 1QJ
Business address
Simarco House
Crittall Road
Witham
CM8 3DR
SIMARCO HOLDINGS LIMITED
CONTENTS
Page
Strategic report
1 - 2
Director's report
3 - 5
Director's responsibilities statement
6
Independent auditor's report
7 - 9
Income statement
10
Group statement of comprehensive income
11
Group statement of financial position
12
Company statement of financial position
13
Group statement of changes in equity
14
Company statement of changes in equity
15
Group statement of cash flows
16
Notes to the financial statements
17 - 32
SIMARCO HOLDINGS LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 1 -

The director presents the strategic report for the year ended 31 December 2025.

Review of the business

2025, was a year of consolidation for Simarco International Ltd.

 

Turnover remained stable for the year compared with the prior year at £93.3m, which the management find acceptable in the current market conditions in the UK.

 

Operating profit declined from the prior year from £7.39m to £6.46m primarily due to increased staff costs driven by wage increases and the rise in employer’s NI levels.

 

Simarco’s focus remained on providing high level of customer service to ensure client retention while seeking opportunities with our new customer base.

 

Simarco focussed on maintaining and expanding a strong European agency base, developing our seafreight and supporting the growth of our domestic transport and container delivery division.

 

We continued to invest heavily in our IT infrastructure with a plan to roll out enhanced IT and AI products during 2026 and 2027 to benefit our customers and improvement of internal workflows.

 

Cost pressures remained throughout the business, as for all UK businesses, especially in terms of staff costs, notably the NI changes that came into effect in April 2025, business rates and increased fuel and energy costs.

 

The financial performance of the business in 2025 was the result of the long-term strategy of continual investment in service, people and IT infrastructure which we will continue in future years.

 

The Directors monitor the progress of objectives of the Group by the production of monthly financial accounts and other management information and also regularly review key performance indicators including turnover, gross margin and profit.

 

                 2025         2026

Turnover                 £93.28m     £93.44m

Gross Profit             £27.01m     £27.11m

Operating profit before amortization     £6.46m     £7.39m

 

 

The Directors of the business are satisfied with the performance of the business throughout 2025 and believe that we are well placed for a continued positive performance in 2026 and beyond.

Principal risks and uncertainties

Trading conditions remain challenging, and the company anticipates that the difficult domestic and international economic trading conditions will continue into the year ahead.

 

The company is alert of the risks that may affect the business and is working hard to alleviate their effects.

 

Building strong business resilience remains a key focus of the board of directors and their management team.

SIMARCO HOLDINGS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -
Section 172 Statement

The Companies (Miscellaneous Reporting) Regulations 2018 require qualifying companies to publish a statement explaining how the directors have had regard to matters set out in section 172(1)(a) to (f) of the Companies Act 2006 in performing their duties under section 172.

 

In accordance with section 172, the Directors confirm that they have acted in a way that they consider, in good faith, would be most likely to promote the success of the Company for the benefit of its shareholders as a whole. The paragraphs below summarise how the Directors have had regard to the matters set out in section 172(1) (a) to (f) of the Act:

 

The likely long-term consequences of decisions – Simarco operates with an extended timeline & evaluates the consequences of significant decisions for the business several years into the future. Due consideration is given to the consequences of these decisions on the profitability of the business, the ability to provide a consistently improving environment for employees & the likely developments in the freight market.

 

Simarco also gives due consideration to the environmental impact of our decisions as is evidenced by the expenditure in our new Stoke facility in greener infrastructure & the planned investment in more environmentally friendly vehicles.

 

The interests of the Company’s employees – Simarco strives to provide a safe & stimulating working environment for its’ employees. Our intention is to provide sustainable employment conditions over time & to have staff benefit from the success of the company in the short & long term. Simarco aims to be a supporter of local employment & is committed to providing opportunities & training to younger staff through our apprentice scheme.

 

We believe that the significant proportion of our employees who have been with the company for an extended period is a testament to the fact that we are meeting these goals.

 

Need to foster business relationships – Simarco is acutely aware of the need to foster & maintain mutually beneficial relationships in order to achieve sustainable business success. Customer relationships are encouraged at all levels of the business with a focus on customer service at all times. Our strong customer retention indicates that the structure & strategy in place is successful.

 

We strive to treat our suppliers in a manner that we would like to be treated ourselves & as a result are consistently voted one of the Top 10 freight businesses in the UK to do business with.

 

The need to act fairly between shareholders – all Simarco shareholders are directly involved in the day to day management of the business.

On behalf of the board

Mr S Reed
Director
14 April 2026
SIMARCO HOLDINGS LIMITED
DIRECTOR'S REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -

The director presents his annual report and financial statements for the year ended 31 December 2025.

Principal activities

The principal activity of the group continued to be that of a shipping agent, freight forwarder, and warehousing services.

Results and dividends

The results for the year are set out on page 10.

Ordinary dividends were paid amounting to £1,078,096. The director does not recommend payment of a further dividend.

Director

The director who held office during the year and up to the date of signature of the financial statements was as follows:

Mr S Reed
Financial instruments
Treasury operations and financial instruments

The group operates a treasury function which is responsible for managing the liquidity, interest and foreign currency risks associated with the group’s activities.

 

The group's principal financial instruments include trade and other creditors, including accruals, and trade and other debtors. Other than some hire purchase contracts, the group has no external borrowings.

Liquidity risk

The group manages its cash and borrowing requirements in order to maximise interest income and minimise interest expense, whilst ensuring the group has sufficient liquid resources to meet the operating needs of the business.

Foreign currency risk

The group’s principal foreign currency exposures arise from trading with overseas companies. Group policy permits but does not demand that these exposures may be hedged in order to fix the cost in sterling. This hedging activity involves the use of foreign exchange forward contracts.

Credit risk

Investments of cash surpluses, borrowings and derivative instruments are made through banks and companies which must fulfil credit rating criteria approved by the Board.

 

All customers who wish to trade on credit terms are subject to credit verification procedures. Trade debtors are monitored on an ongoing basis and provision is made for doubtful debts where necessary.

SIMARCO HOLDINGS LIMITED
DIRECTOR'S REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 4 -
Employee involvement

The group's policy is to consult and discuss with employees, through unions, staff councils and at meetings, matters likely to affect employees' interests.

 

Information about matters of concern to employees is given through information bulletins and reports which seek to achieve a common awareness on the part of all employees of the financial and economic factors affecting the group's performance.

 

There is no employee share scheme at present, but the directors are considering the introduction of such a scheme as a means of further encouraging the involvement of employees in the company's performance.

 

Disabled persons

Applications for employment by disabled persons are always fully considered, bearing in mind the aptitudes of the applicant concerned. In the event of members of staff becoming disabled, every effort is made to ensure that their employment within the group continues and that the appropriate training is arranged. It is the policy of the group that the training, career development and promotion of disabled persons should, as far as possible, be identical to that of other employees.

Business relationships

Simarco is acutely aware of the need to foster & maintain mutually beneficial relationships in order to achieve sustainable business success. Customer relationships are encouraged at all levels of the business with a focus on customer service at all times. Our strong customer retention indicates that the structure & strategy in place is successful.

 

We strive to treat our suppliers in a manner that we would like to be treated ourselves & as a result are consistently voted one of the Top 10 freight businesses in the UK to do business with.

Future developments

The group will invest in continued systems development and strategic location expansion aiming to remain competitive and present in all markets.

Energy and carbon report

Simarco Holding Limited’s group annual UK Greenhouse gas emissions and energy data for the financial year ended 31 December 2025 was:

2025
2024
Energy consumption
kWh
kWh
Aggregate of energy consumption in the year
- Gas combustion
163,171
298,050
- Electricity purchased
687,842
938,873
- Fuel consumed for transport
13,893,622
15,479,129
14,744,635
16,716,052
SIMARCO HOLDINGS LIMITED
DIRECTOR'S REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 5 -
2025
2024
Emissions of CO2 equivalent
metric tonnes
metric tonnes
Scope 1 - direct emissions
- Gas combustion
29.85
44.00
- Fuel consumed for owned transport
3,391.57
3,322.75
3,421.42
3,366.75
Scope 2 - indirect emissions
- Electricity purchased
121.75
145.10
Scope 3 - other indirect emissions
- Fuel consumed for transport not owned by the
-
-
Total gross emissions
3,543.17
3,511.85
Intensity ratio
KG CO2e per £1 sales revenue
0.0442
0.0375
Quantification and reporting methodology

The group has followed the HM Government Environmental Reporting Guidelines (including Streamlined Energy and Carbon Reporting).

Intensity measurement

The chosen intensity measurement ratio is total gross emissions in metric KG CO2e per £1 sales revenue.

Measures taken to improve energy efficiency

The following measures have been taken to improve energy efficiency in the period:

 

- 90,000 miles

- 34,000 litres

- 91 Tonne CO2e

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the group’s auditors are unaware. Additionally, the director individually has taken all the necessary steps that he ought to have taken as a director in order to make himself aware of all relevant audit information and to establish that the group’s auditors are aware of that information.

On behalf of the board
Mr S Reed
Director
14 April 2026
SIMARCO HOLDINGS LIMITED
DIRECTOR'S RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 6 -

The director is responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

United Kingdom company law requires the director to prepare financial statements for each financial year. Under that law, the director has elected to prepare the group and parent company financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the group and parent company, and of the profit or loss of the group for that period.

In preparing these financial statements, the director is required to:

The director is responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and parent company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and parent company, and enable them to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for safeguarding the assets of the group and parent company, and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

SIMARCO HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF SIMARCO HOLDINGS LIMITED
- 7 -
Opinion

We have audited the financial statements of Simarco Holdings Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2025 which comprise the group income statement, the group statement of comprehensive income, the group statement of financial position, the company statement of financial position, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the director with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The director is responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

SIMARCO HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF SIMARCO HOLDINGS LIMITED
- 8 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the director's report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of director

As explained more fully in the director's responsibilities statement, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the director determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the director is responsible for assessing the group's and parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the director either intends to liquidate the group or parent company or to cease operations, or has no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

 

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

 

In identifying and assessing risks of material misstatement in respect of irregularities, including fraud, the audit engagement team:

 

However, it is the primary responsibility of management, with the oversight of those charged with governance, to ensure that the entity's operations are conducted in accordance with the provisions of laws and regulations and for the prevention and detection of fraud.

SIMARCO HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF SIMARCO HOLDINGS LIMITED
- 9 -

Use of our report

This report is made solely to the parent company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the parent company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the parent company and the parent company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Barry Gostling (Senior Statutory Auditor)
For and on behalf of Ensors, Statutory Auditor
Chartered Accountants
Connexions
159 Princes Street
Ipswich
IP1 1QJ
29 April 2026
SIMARCO HOLDINGS LIMITED
GROUP INCOME STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 10 -
2025
2024
Notes
£
£
Turnover
3
93,283,970
93,439,859
Cost of sales
(66,270,419)
(66,324,586)
Gross profit
27,013,551
27,115,273
Administrative expenses
(20,290,837)
(19,277,360)
Operating profit before amortisation
6,722,714
7,837,913
Amortisation of intangible fixed assets
4
(1,780,084)
(1,726,915)
Operating profit
5
4,942,630
6,110,998
Interest receivable and similar income
9
559,586
605,307
Interest payable and similar expenses
10
(7,420)
(334)
Profit before taxation
5,494,796
6,715,971
Taxation
11
(1,891,454)
(877,003)
Profit for the financial year
24
3,603,342
5,838,968

The income statement has been prepared on the basis that all operations are continuing operations.

SIMARCO HOLDINGS LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2025
- 11 -
2025
2024
£
£
Profit for the year
3,603,342
5,838,968
Other comprehensive income
-
-
Total comprehensive income for the year
3,603,342
5,838,968
Total comprehensive income for the year is all attributable to the owners of the parent company.
SIMARCO HOLDINGS LIMITED
GROUP STATEMENT OF FINANCIAL POSITION
AS AT
31 DECEMBER 2025
31 December 2025
- 12 -
2025
2024
Notes
£
£
£
£
Fixed assets
Goodwill
13
10,673,034
11,862,489
Total intangible assets
10,673,034
11,862,489
Tangible assets
14
814,820
933,771
Investments
15
19,566
19,566
11,507,420
12,815,826
Current assets
Stocks
17
116,438
109,813
Debtors
18
19,381,891
19,746,079
Cash at bank and in hand
16,102,735
16,762,916
35,601,064
36,618,808
Creditors: amounts falling due within one year
19
(15,803,045)
(20,641,751)
Net current assets
19,798,019
15,977,057
Total assets less current liabilities
31,305,439
28,792,883
Provisions for liabilities
Deferred tax liability
20
5,140
17,830
(5,140)
(17,830)
Net assets
31,300,299
28,775,053
Capital and reserves
Called up share capital
22
125
125
Share premium account
24
124,975
124,975
Profit and loss reserves
24
31,175,199
28,649,953
Total equity
31,300,299
28,775,053
The financial statements were approved and signed by the director and authorised for issue on 14 April 2026
14 April 2026
Mr S  Reed
Director
Company registration number 08675505 (England and Wales)
SIMARCO HOLDINGS LIMITED
COMPANY STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2025
31 December 2025
- 13 -
2025
2024
Notes
£
£
£
£
Fixed assets
Investments
15
31
31
Current assets
Debtors
18
3,438,000
3,449,000
Cash at bank and in hand
40,706
85,788
3,478,706
3,534,788
Creditors: amounts falling due within one year
19
(1,447,353)
(1,216,001)
Net current assets
2,031,353
2,318,787
Net assets
2,031,384
2,318,818
Capital and reserves
Called up share capital
22
125
125
Share premium account
24
124,975
124,975
Profit and loss reserves
24
1,906,284
2,193,718
Total equity
2,031,384
2,318,818

As permitted by s408 Companies Act 2006, the Company has not presented its own profit and loss account and related notes. The Company’s profit for the year was £790,662 (2024 - £944,644 profit).

The financial statements were approved and signed by the director and authorised for issue on 14 April 2026
14 April 2026
Mr S  Reed
Director
Company registration number 08675505 (England and Wales)
SIMARCO HOLDINGS LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025
- 14 -
Share capital
Share premium account
Equity reserve
Profit and loss reserves
Total
Notes
£
£
£
£
£
Balance at 1 January 2024
112
62,488
20,701
23,764,372
23,847,673
Year ended 31 December 2024:
Profit and total comprehensive income
-
-
-
5,838,968
5,838,968
Issue of share capital
22
13
62,487
-
-
62,500
Dividends
12
-
-
-
(974,088)
(974,088)
Other movements
-
-
(20,701)
20,701
-
Balance at 31 December 2024
125
124,975
-
0
28,649,953
28,775,053
Year ended 31 December 2025:
Profit and total comprehensive income
-
-
-
3,603,342
3,603,342
Dividends
12
-
-
-
(1,078,096)
(1,078,096)
Balance at 31 December 2025
125
124,975
-
0
31,175,199
31,300,299
SIMARCO HOLDINGS LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025
- 15 -
Share capital
Share premium account
Equity reserve
Profit and loss reserves
Total
Notes
£
£
£
£
£
Balance at 1 January 2024
112
62,488
20,701
2,202,461
2,285,762
Year ended 31 December 2024:
Profit and total comprehensive income for the year
-
-
-
944,644
944,644
Issue of share capital
22
13
62,487
-
-
62,500
Dividends
12
-
-
-
(974,088)
(974,088)
Other movements
-
-
(20,701)
20,701
-
Balance at 31 December 2024
125
124,975
-
0
2,193,718
2,318,818
Year ended 31 December 2025:
Profit and total comprehensive income
-
-
-
790,662
790,662
Dividends
12
-
-
-
(1,078,096)
(1,078,096)
Balance at 31 December 2025
125
124,975
-
0
1,906,284
2,031,384
SIMARCO HOLDINGS LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 16 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
28
1,993,504
5,728,043
Interest paid
(7,420)
(334)
Income taxes paid
(1,326,299)
(1,588,379)
Net cash inflow from operating activities
659,785
4,139,330
Investing activities
Purchase of tangible fixed assets
(210,827)
(208,992)
Proceeds from disposal of tangible fixed assets
-
5,500
Purchase of subsidiaries
(590,629)
(1,679,654)
Interest received
559,586
605,307
Net cash used in investing activities
(241,870)
(1,277,839)
Financing activities
Loans to key management
-
(62,500)
Dividends paid to equity shareholders
(1,078,096)
(974,088)
Net cash used in financing activities
(1,078,096)
(1,036,588)
Net (decrease)/increase in cash and cash equivalents
(660,181)
1,824,903
Cash and cash equivalents at beginning of year
16,762,916
14,938,013
Cash and cash equivalents at end of year
16,102,735
16,762,916
SIMARCO HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 17 -
1
Accounting policies
Company information

Simarco Holdings Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is Simarco House, Crittall Road, Witham, CM8 3DR.

 

The group consists of Simarco Holdings Limited and all of its subsidiaries.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006. The company registration number is 08675505.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements for parent company information presented within the consolidated financial statements:

 

1.2
Business combinations

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the twelve months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

 

Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.

SIMARCO HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 18 -
1.3
Basis of consolidation

The consolidated financial statements incorporate those of Simarco Holdings Limited and all of its subsidiaries (ie entities that the group controls through its power to govern the financial and operating policies so as to obtain economic benefits). Subsidiaries acquired during the year are consolidated using the purchase method.

 

All financial statements are made up to 31 December 2025. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.

1.4
Going concern

At the time of approving the financial statements, the director has a reasonable expectation that the group and parent company have adequate resources to continue in operational existence for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.

1.5
Turnover

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

Revenue from contracts for the provision of services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. Warehouse services revenue is recognised on an accruals basis commencing from when goods are received or handled. Freight forwarding revenue is recognised at the point goods are collected.

1.6
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of a business over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

SIMARCO HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 19 -
1.7
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Customer listing
1 year straight line
1.8
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Short Leasehold
5 years straight line
Plant and machinery
5 years straight line
Computer equipment
3 years staight line
Motor vehicles
Over term of finance lease

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the income statement.

1.9
Fixed asset investments

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.10
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

 

The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

SIMARCO HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 20 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.11
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.12
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.13
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's statement of financial position when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

SIMARCO HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 21 -
Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.14
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.15
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

SIMARCO HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 22 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.16
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.17
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.18
Share-based payments

The company participates in a share-based payment arrangement granted to its employees and employees of its subsidiaries. The company has elected to recognise and measure its share-based payment expense on the basis of a reasonable allocation of the expense for the group recognised in its consolidated accounts. The directors consider the number of unvested options granted to the company’s employees compared to the total unvested options granted under the group plan to be a reasonable basis for allocating the expense.

 

The expense in relation to options over the company’s shares granted to employees of a subsidiary is recognised by the company as a capital contribution, and presented as an increase in the company’s investment in that subsidiary.

1.19
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

1.20
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

SIMARCO HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 23 -
1.21

Exemption from audit

Two of the company's subsidiaries are exempt from the requirements of this Act relating to the audit of accounts under Section 480 of the Companies Act 2006.

 

These are:

 

IFB Limited, company registration number 07427926

A.C.C Freight Management Limited, company registration number 13620093

2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

 

Bad debt provision

The group makes an estimate of the recoverable value of trade and other debtors. When assessing impairment of trade and other debtors, management considers factors including the current credit rating of the debtor, the aging profile of debtors, whether covered by insurance and historical experience.

 

Depreciation

The group estimates the rates of depreciation used to write down the different classes of assets the group owns. This is based on prior experience of asset lives while taking into account any additional circumstances. Once fully depreciated over its useful life the asset should be stated at its residual value or £nil if there is no residual value.

 

Dilapidations provision

The company makes an estimate for dilapidations on its leased premises. Management have based their assessment on the terms of the lease agreements as well using third party experts at interim stages during the lease term to best estimate the provision required.

 

Contingent consideration

The fair value of contingent consideration transferred on business combinations is determined based on estimates of future net profit before tax of the acquired business. Management have based their expectation of future performance on recent results.

3
Turnover and other revenue

An analysis of the group's turnover is as follows:

2025
2024
£
£
Turnover analysed by class of business
Freight forwarding
87,908,723
88,834,132
Warehousing services
5,375,247
4,605,727
93,283,970
93,439,859
SIMARCO HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
3
Turnover and other revenue
(Continued)
- 24 -
2025
2024
£
£
Turnover analysed by geographical market
United Kingdom
76,685,223
76,861,857
Europe
12,960,181
12,788,913
Rest of the World
3,638,566
3,789,089
93,283,970
93,439,859
4
Amortisation if intangible fixed assets
2025
2024
£
£
Amortisation of intangible fixed assets
1,780,084
1,726,915

On 31 March 2023, the group acquired the entire share capital consideration of Professional Freight Solutions Limited. The acquisition created goodwill on consolidation amounts to £10,943,936 and has been amortised over 10 years in accordance with the accounts policy.

5
Operating profit
2025
2024
£
£
Operating profit for the year is stated after charging/(crediting):
Exchange losses/(gains)
245,262
(401,989)
Depreciation of tangible fixed assets
329,778
324,464
(Profit)/loss on disposal of tangible fixed assets
-
5,333
Amortisation of intangible assets
1,780,084
1,726,915
Operating lease charges
1,571,250
2,135,781
6
Auditor's remuneration
2025
2024
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
2,850
3,500
Audit of the financial statements of the company's subsidiaries
47,600
49,000
50,450
52,500
SIMARCO HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 25 -
7
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2025
2024
2025
2024
Number
Number
Number
Number
Management
10
10
6
6
Direct
256
243
-
-
Administrative
160
152
-
-
Total
426
405
6
6

Their aggregate remuneration comprised:

Group
Company
2025
2024
2025
2024
£
£
£
£
Wages and salaries
14,428,356
14,026,760
723,906
723,624
Social security costs
1,738,650
1,391,124
145,932
66,297
Pension costs
804,366
889,028
13,685
19,051
16,971,372
16,306,912
883,523
808,972
8
Director's remuneration
2025
2024
£
£
Remuneration for qualifying services
9,876
71,153
9
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest on bank deposits
559,586
605,307
10
Interest payable and similar expenses
2025
2024
£
£
Other interest
7,420
334
SIMARCO HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 26 -
11
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
1,904,144
893,893
Adjustments in respect of prior periods
-
0
(756)
Total current tax
1,904,144
893,137
Deferred tax
Origination and reversal of timing differences
(12,690)
(16,134)
Total tax charge
1,891,454
877,003

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2025
2024
£
£
Profit before taxation
5,494,796
6,715,971
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
1,373,699
1,678,993
Tax effect of expenses that are not deductible in determining taxable profit
18,765
16,052
Adjustments in respect of prior years
-
0
(756)
Depreciation on assets not qualifying for tax allowances
82,444
81,116
Amortisation on assets not qualifying for tax allowances
445,021
431,729
Other permanent differences
(766)
(759)
Tax relief on share options
-
0
(1,259,375)
Other movements
(47,334)
(31,781)
Timing differences
19,625
(38,216)
Taxation charge
1,891,454
877,003
12
Dividends
2025
2024
Recognised as distributions to equity holders:
£
£
Interim paid
1,078,096
974,088
SIMARCO HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 27 -
13
Intangible fixed assets
Group
Goodwill
£
Cost
At 1 January 2025
19,341,567
Other changes
590,629
At 31 December 2025
19,932,196
Amortisation and impairment
At 1 January 2025
7,479,078
Amortisation charged for the year
1,780,084
At 31 December 2025
9,259,162
Carrying amount
At 31 December 2025
10,673,034
At 31 December 2024
11,862,489
14
Tangible fixed assets
Group
Land and buildings Short Leasehold
Plant and machinery
Computer equipment
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 January 2025
731,007
1,339,168
695,933
971,782
3,737,890
Additions
5,879
156,244
48,704
-
0
210,827
Disposals
(134,821)
(245,063)
(197,800)
(843,551)
(1,421,235)
At 31 December 2025
602,065
1,250,349
546,837
128,231
2,527,482
Depreciation and impairment
At 1 January 2025
444,877
899,094
520,573
939,575
2,804,119
Depreciation charged in the year
72,749
135,187
92,299
29,543
329,778
Eliminated in respect of disposals
(134,821)
(245,063)
(197,800)
(843,551)
(1,421,235)
At 31 December 2025
382,805
789,218
415,072
125,567
1,712,662
Carrying amount
At 31 December 2025
219,260
461,131
131,765
2,664
814,820
At 31 December 2024
286,130
440,074
175,360
32,207
933,771
The company had no tangible fixed assets at 31 December 2025 or 31 December 2024.
SIMARCO HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 28 -
15
Fixed asset investments
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Investments in subsidiaries
16
-
0
-
0
31
31
Unlisted investments
19,566
19,566
-
0
-
0
19,566
19,566
31
31
Movements in fixed asset investments
Group
Investments
£
Cost or valuation
At 1 January 2025 and 31 December 2025
19,566
Carrying amount
At 31 December 2025
19,566
At 31 December 2024
19,566
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 January 2025 and 31 December 2025
31
Carrying amount
At 31 December 2025
31
At 31 December 2024
31
16
Subsidiaries

Details of the company's subsidiaries at 31 December 2025 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
IFB Limited
United Kingdom
Ordinary
100.00
Simarco International Limired
United Kingdom
Ordinary
100.00
Professional Freight Solutions Limited
United Kingdom
Ordinary
100.00
A.C.C Freight Management Limited
United Kingdom
Ordinary
100.00

All the subsidiaries have been included in the consolidated financial statements.

 

The registered office of all subsidiaries at 31 December 2025 was Simarco House, Crittall Road, Witham, Essex, CM8 3DR.

SIMARCO HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 29 -
17
Stocks
Group
Company
2025
2024
2025
2024
£
£
£
£
Fuel
116,438
109,813
-
0
-
0
18
Debtors
Group
Company
2025
2024
2025
2024
Amounts falling due within one year:
£
£
£
£
Trade debtors
13,586,594
13,676,736
-
0
-
0
Corporation tax recoverable
818,750
1,076,043
818,750
818,750
Other debtors
3,441,006
3,581,357
2,600,000
2,600,000
Prepayments and accrued income
1,535,541
1,411,943
19,250
30,250
19,381,891
19,746,079
3,438,000
3,449,000
19
Creditors: amounts falling due within one year
Group
Company
2025
2024
2025
2024
£
£
£
£
Trade creditors
8,373,278
7,458,430
39,491
32,616
Amounts owed to group undertakings
-
0
-
0
940,463
831,105
Corporation tax payable
699,534
378,982
66,777
-
0
Other taxation and social security
501,198
365,675
147,123
82,280
Other creditors
670,009
5,219,345
-
0
-
0
Accruals and deferred income
5,559,026
7,219,319
253,499
270,000
15,803,045
20,641,751
1,447,353
1,216,001

Included within other creditors is deferred contingent consideration of £nil (2024: £4,000,000 ).

20
Deferred taxation

Deferred tax assets and liabilities are offset where the group or company has a legally enforceable right to do so. The following is the analysis of the deferred tax balances (after offset) for financial reporting purposes:

Liabilities
Liabilities
2025
2024
Group
£
£
ACAs
184,927
220,836
Provisions
(179,787)
(203,006)
5,140
17,830
SIMARCO HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
20
Deferred taxation
(Continued)
- 30 -
The company has no deferred tax assets or liabilities.
Group
Company
2025
2025
Movements in the year:
£
£
Liability at 1 January 2025
17,830
-
Credit to profit or loss
(12,690)
-
Liability at 31 December 2025
5,140
-

 

21
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
804,366
889,028

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

22
Share capital
Group and company
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary A shares of 0.5p each
10,000
10,000
50
50
Ordinary B shares of 1p each
2,500
2,500
25
25
Ordinary C shares of 0.5p each
10,000
10,000
50
50
22,500
22,500
125
125

All Ordinary shares are non-redeemable, entitled to one vote per share and entitled to dividends declared on the particular share class. A Ordinary shares shall receive all of the equity value up to £1,000,000 then pro-rata with the B ordinary shares up to £52,000,000. The Ordinary C shares shall receive a sum pro rata to A Ordinary shares, in respect of that part of the equity value that is higher than £52,000,000. There is a Company Share Option Plan for 3,425 £0.005 C Ordinary Share options. The directors consider the fair value of these share options to be negligible. None of the options are exercisable at the year end.

23
Operating lease commitments
As lessee

Operating lease payments represent rentals payable by the group for certain items of property, plant and equipment. Leases are negotiated for an average term of 5 years. Certain leases have options to extend for a further period at the end of the lease.

SIMARCO HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
23
Operating lease commitments
(Continued)
- 31 -

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2025
2024
2025
2024
£
£
£
£
Within 1 year
1,573,591
1,447,897
21,717
23,901
Years 2-5
3,415,896
4,401,418
64,270
81,269
After 5 years
-
630,767
-
-
4,989,487
6,480,082
85,987
105,170
24
Reserves
Profit and loss reserves

The profit and loss account includes all current and prior period retained profits and losses.

25
Related party transactions
Remuneration of key management personnel

The remuneration of key management personnel is as follows.

2025
2024
£
£
Aggregate compensation
1,056,428
970,845
SIMARCO HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
25
Related party transactions
(Continued)
- 32 -
Transactions with related parties
Other information

Applying Section 33.1A of FRS 102 the director has not disclosed transactions and balances with wholly owned members of the group.

 

26
Directors' transactions

Dividends totalling £1,078,096 (2024: £756,088) were paid in the year in respect of shares held by the company's directors.

At the 31 December 2025, the director owed the company £2,600,000 by way of a directors loan (2024: £2,600,000).

27
Controlling party

The ultimate controlling party throughout the year was Mr S Reed by virtue of his majority shareholding in the company.

28
Cash generated from group operations
2025
2024
£
£
Profit for the year after tax
3,603,342
5,838,968
Adjustments for:
Taxation charged
1,891,454
877,003
Finance costs
7,420
334
Investment income
(559,586)
(605,307)
(Gain)/loss on disposal of tangible fixed assets
-
5,333
Amortisation and impairment of intangible assets
1,780,084
1,726,915
Depreciation and impairment of tangible fixed assets
329,778
324,464
Movements in working capital:
(Increase) in stocks
(6,625)
(29,748)
Decrease/(increase) in debtors
116,656
(1,949,879)
(Decrease) in creditors
(5,169,019)
(460,040)
Cash generated from operations
1,993,504
5,728,043
29
Analysis of changes in net funds - group
1 January 2025
Cash flows
31 December 2025
£
£
£
Cash at bank and in hand
16,762,916
(660,181)
16,102,735
2025-12-312025-01-01falsefalseCCH SoftwareCCH Accounts Production 2026.100Mr S Reedfalse08675505bus:Consolidated2025-01-012025-12-31086755052025-01-012025-12-3108675505bus:Director12025-01-012025-12-3108675505bus:RegisteredOffice2025-01-012025-12-3108675505core:CapitalRedemptionReserve2023-12-3108675505core:OtherMiscellaneousReserve2023-12-3108675505core:ShareCapitalbus:Consolidated2025-12-3108675505core:ShareCapitalbus:Consolidated2024-12-3108675505core:SharePremiumbus:Consolidated2025-12-3108675505core:SharePremiumbus:Consolidated2024-12-3108675505core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-12-3108675505core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-12-3108675505bus:Consolidated2025-12-3108675505bus:Consolidated2024-12-3108675505core:ShareCapital2025-12-3108675505core:ShareCapital2024-12-3108675505core:SharePremium2025-12-3108675505core:SharePremium2024-12-3108675505core:RetainedEarningsAccumulatedLosses2025-12-3108675505core:RetainedEarningsAccumulatedLosses2024-12-31086755052025-12-31086755052024-12-3108675505core:ShareCapitalbus:Consolidated2023-12-3108675505core:SharePremiumbus:Consolidated2023-12-3108675505core:ConvertibleDebtEquityComponentReservebus:Consolidated2023-12-31086755052023-12-3108675505core:OtherReservesSubtotalbus:Consolidated2024-12-3108675505core:OtherReservesSubtotalbus:Consolidated2025-12-3108675505core:ShareCapital2023-12-3108675505core:SharePremium2023-12-3108675505core:ConvertibleDebtEquityComponentReserve2023-12-3108675505core:RetainedEarningsAccumulatedLosses2023-12-3108675505core:OtherReservesSubtotal2024-12-3108675505core:OtherReservesSubtotal2025-12-3108675505bus:Director1bus:Consolidated2025-01-012025-12-3108675505bus:Consolidated2024-01-012024-12-3108675505core:Goodwillbus:Consolidated2025-12-3108675505core:Goodwillbus:Consolidated2024-12-3108675505core:Exceptionalbus:Consolidated12025-01-012025-12-3108675505core:Exceptionalbus:Consolidated12024-01-012024-12-31086755052024-01-012024-12-3108675505core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2025-12-3108675505core:PlantMachinerybus:Consolidated2025-12-3108675505core:ComputerEquipmentbus:Consolidated2025-12-3108675505core:MotorVehiclesbus:Consolidated2025-12-3108675505core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-12-3108675505core:PlantMachinerybus:Consolidated2024-12-3108675505core:ComputerEquipmentbus:Consolidated2024-12-3108675505core:MotorVehiclesbus:Consolidated2024-12-3108675505core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2025-12-3108675505core:CurrentFinancialInstrumentsbus:Consolidated2024-12-3108675505core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-12-3108675505core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3108675505core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3108675505core:ShareCapitalbus:Consolidated2024-01-012024-12-3108675505core:SharePremiumbus:Consolidated2024-01-012024-12-3108675505core:ShareCapital2024-01-012024-12-3108675505core:SharePremium2024-01-012024-12-3108675505bus:Consolidated2023-12-3108675505core:Goodwill2025-01-012025-12-3108675505core:IntangibleAssetsOtherThanGoodwill2025-01-012025-12-3108675505core:LandBuildingscore:LongLeaseholdAssets2025-01-012025-12-3108675505core:PlantMachinery2025-01-012025-12-3108675505core:ComputerEquipment2025-01-012025-12-3108675505core:MotorVehicles2025-01-012025-12-3108675505core:UKTaxbus:Consolidated2025-01-012025-12-3108675505core:UKTaxbus:Consolidated2024-01-012024-12-3108675505bus:Consolidated12025-01-012025-12-3108675505bus:Consolidated12024-01-012024-12-3108675505bus:Consolidated22025-01-012025-12-3108675505bus:Consolidated22024-01-012024-12-3108675505bus:Consolidated32025-01-012025-12-3108675505bus:Consolidated32024-01-012024-12-3108675505bus:Consolidated42025-01-012025-12-3108675505bus:Consolidated42024-01-012024-12-3108675505core:Goodwillbus:Consolidated2024-12-3108675505core:Goodwillbus:Consolidated2025-01-012025-12-3108675505core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-12-3108675505core:PlantMachinerybus:Consolidated2024-12-3108675505core:ComputerEquipmentbus:Consolidated2024-12-3108675505core:MotorVehiclesbus:Consolidated2024-12-3108675505bus:Consolidated2024-12-3108675505core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2025-01-012025-12-3108675505core:PlantMachinerybus:Consolidated2025-01-012025-12-3108675505core:ComputerEquipmentbus:Consolidated2025-01-012025-12-3108675505core:MotorVehiclesbus:Consolidated2025-01-012025-12-3108675505core:UnlistedNon-exchangeTradedbus:Consolidated2025-12-3108675505core:UnlistedNon-exchangeTradedbus:Consolidated2024-12-3108675505core:UnlistedNon-exchangeTraded2025-12-3108675505core:UnlistedNon-exchangeTraded2024-12-3108675505core:Subsidiary12025-01-012025-12-3108675505core:Subsidiary22025-01-012025-12-3108675505core:Subsidiary32025-01-012025-12-3108675505core:Subsidiary42025-01-012025-12-3108675505core:Subsidiary112025-01-012025-12-3108675505core:Subsidiary222025-01-012025-12-3108675505core:Subsidiary332025-01-012025-12-3108675505core:Subsidiary442025-01-012025-12-3108675505core:CurrentFinancialInstrumentsbus:Consolidated2025-12-3108675505core:CurrentFinancialInstruments2025-12-3108675505core:CurrentFinancialInstruments2024-12-3108675505core:CurrentFinancialInstrumentsbus:Consolidated12025-12-3108675505core:CurrentFinancialInstrumentsbus:Consolidated12024-12-3108675505core:CurrentFinancialInstruments22025-12-3108675505core:CurrentFinancialInstruments22024-12-3108675505bus:PrivateLimitedCompanyLtd2025-01-012025-12-3108675505bus:FRS1022025-01-012025-12-3108675505bus:Audited2025-01-012025-12-3108675505bus:ConsolidatedGroupCompanyAccounts2025-01-012025-12-3108675505bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP