| Gracebridge Care Limited |
| Registered number: |
10475180 |
| Balance Sheet |
| as at 31 August 2025 |
|
|
|
|
11 months |
12 months |
| Notes |
|
|
2025 |
|
|
2024 |
| £ |
£ |
| Fixed assets |
| Tangible assets |
4 |
|
|
152,920 |
|
|
105,746 |
|
| Current assets |
| Debtors |
5 |
|
554,892 |
|
|
238,078 |
| Cash at bank and in hand |
|
|
6,286 |
|
|
55,474 |
|
|
|
561,178 |
|
|
293,552 |
|
| Creditors: amounts falling due within one year |
6 |
|
(459,832) |
|
|
(152,181) |
|
| Net current assets |
|
|
|
101,346 |
|
|
141,371 |
|
| Total assets less current liabilities |
|
|
|
254,266 |
|
|
247,117 |
|
|
| Provisions for liabilities |
|
|
|
(4,442) |
|
|
(4,442) |
|
|
| Net assets |
|
|
|
249,824 |
|
|
242,675 |
|
|
|
|
|
|
|
|
| Capital and reserves |
| Called up share capital |
|
|
|
100 |
|
|
100 |
| Profit and loss account |
|
|
|
249,724 |
|
|
242,575 |
|
| Shareholders' funds |
|
|
|
249,824 |
|
|
242,675 |
|
|
|
|
|
|
|
|
| The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006. |
| The members have not required the company to obtain an audit in accordance with section 476 of the Act. |
| The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts. |
| The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies. |
|
|
|
|
| L J Baillie |
| Director |
| Approved by the board on 14 May 2026 |
|
| Gracebridge Care Limited |
| Notes to the Accounts |
| for the period from 1 October 2024 to 31 August 2025 |
|
|
| 1 |
Accounting policies |
|
|
Basis of preparation |
|
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard). |
|
|
Turnover |
|
Turnover,which excludes customer refunds and trade discounts,represents the invoiced value of services supplied,and is recognised as the relevant services are delivered.Revenue is deferred to the extent it is invoiced in advance of the associated services being delivered.. |
|
|
Tangible fixed assets |
|
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows: |
|
|
Plant and machinery |
15% reducing balance |
|
Motor vehicles |
25% reducing balance |
|
|
Debtors |
|
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts. |
|
|
Creditors |
|
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method. |
|
|
Taxation |
|
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted. |
|
|
Provisions |
|
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably. |
|
| 2 |
Going Concern |
|
|
The company's activities are the provision of residential care for young people aged between 10 and 18 years that have emotional and social behaviour difficulties.The nature of the care is long term and the company has track record of maintaining high occupancy levels. The company meets its day-to-day working capital requirements through its overdraft and loans facility and through credit terms with suppliers. Also financial support from the associated company. The company's forecasts and projections, taking account of reasonably possible changes in trading performance, show that the company should be able to operate within the level of its current facilities. The director has considered cash flow forecasts and funding requirements of the business for the foreseeable future in assessing the going concern assertion. The director considers that preparing the financial statements on the going' concern basis is appropriate based on their enquiries. Having taken account of the ongoing funding requirements of the business and the facilities available to the company, the director considers that the company has the ability to fulfil its commitments for at least 12 months from the date the financial statements are signed. Therefore the director considers that the company has reasonable expectation that it can meet all of its liabilities as they fall due for the foreseeable future from the date of approval of the financial statements |
|
|
|
| 3 |
Employees |
2025 |
|
2024 |
| Number |
Number |
|
|
Average number of persons employed by the company |
50 |
|
41 |
|
|
|
|
|
|
|
|
|
|
| 4 |
Tangible fixed assets |
|
|
|
|
Plant and machinery etc |
|
Motor vehicles |
|
Total |
| £ |
£ |
£ |
|
Cost |
|
At 1 October 2024 |
80,892 |
|
66,599 |
|
147,491 |
|
Additions |
34,359 |
|
35,499 |
|
69,858 |
|
At 31 August 2025 |
115,251 |
|
102,098 |
|
217,349 |
|
|
|
|
|
|
|
|
|
|
Depreciation |
|
At 1 October 2024 |
21,759 |
|
19,986 |
|
41,745 |
|
Charge for the period |
11,844 |
|
10,840 |
|
22,684 |
|
At 31 August 2025 |
33,603 |
|
30,826 |
|
64,429 |
|
|
|
|
|
|
|
|
|
|
Net book value |
|
At 31 August 2025 |
81,648 |
|
71,272 |
|
152,920 |
|
At 30 September 2024 |
59,133 |
|
46,613 |
|
105,746 |
|
|
| 5 |
Debtors |
2025 |
|
2024 |
| £ |
£ |
|
|
Trade debtors |
499,557 |
|
163,739 |
|
Amounts due from associated company |
|
- |
|
34,800 |
|
Other debtors |
55,335 |
|
39,539 |
|
|
|
|
|
|
554,892 |
|
238,078 |
|
|
|
|
|
|
|
|
|
|
| 6 |
Creditors: amounts falling due within one year |
2025 |
|
2024 |
| £ |
£ |
|
|
Bank loans and overdrafts |
78,674 |
|
- |
|
Trade creditors |
57,736 |
|
17,445 |
|
Amounts due to associated company |
|
145,000 |
|
- |
|
Taxation and social security costs |
124,641 |
|
109,738 |
|
Other creditors |
53,781 |
|
24,998 |
|
|
|
|
|
|
459,832 |
|
152,181 |
|
| 7 |
Other information |
|
|
Gracebridge Care Limited is a private company limited by shares and incorporated in England. Its registered office is: |
|
Arden Lodge |
|
946 Warwick Road |
|
Birmingham |
|
B27 6QG |