Caseware UK (AP4) 2024.0.164 2024.0.164 2025-10-312025-10-312026-05-142024-11-01false1312falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 12124789 2024-11-01 2025-10-31 12124789 2023-11-01 2024-10-31 12124789 2025-10-31 12124789 2024-10-31 12124789 c:Director1 2024-11-01 2025-10-31 12124789 d:Buildings d:LongLeaseholdAssets 2024-11-01 2025-10-31 12124789 d:Buildings d:LongLeaseholdAssets 2025-10-31 12124789 d:Buildings d:LongLeaseholdAssets 2024-10-31 12124789 d:Buildings d:ShortLeaseholdAssets 2024-11-01 2025-10-31 12124789 d:PlantMachinery 2024-11-01 2025-10-31 12124789 d:PlantMachinery 2025-10-31 12124789 d:PlantMachinery 2024-10-31 12124789 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-11-01 2025-10-31 12124789 d:MotorVehicles 2024-11-01 2025-10-31 12124789 d:MotorVehicles 2025-10-31 12124789 d:MotorVehicles 2024-10-31 12124789 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-11-01 2025-10-31 12124789 d:FurnitureFittings 2024-11-01 2025-10-31 12124789 d:FurnitureFittings 2025-10-31 12124789 d:FurnitureFittings 2024-10-31 12124789 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-11-01 2025-10-31 12124789 d:OwnedOrFreeholdAssets 2024-11-01 2025-10-31 12124789 d:CurrentFinancialInstruments 2025-10-31 12124789 d:CurrentFinancialInstruments 2024-10-31 12124789 d:Non-currentFinancialInstruments 2025-10-31 12124789 d:Non-currentFinancialInstruments 2024-10-31 12124789 d:CurrentFinancialInstruments d:WithinOneYear 2025-10-31 12124789 d:CurrentFinancialInstruments d:WithinOneYear 2024-10-31 12124789 d:Non-currentFinancialInstruments d:AfterOneYear 2025-10-31 12124789 d:Non-currentFinancialInstruments d:AfterOneYear 2024-10-31 12124789 d:ShareCapital 2025-10-31 12124789 d:ShareCapital 2024-10-31 12124789 d:RetainedEarningsAccumulatedLosses 2025-10-31 12124789 d:RetainedEarningsAccumulatedLosses 2024-10-31 12124789 c:FRS102 2024-11-01 2025-10-31 12124789 c:AuditExempt-NoAccountantsReport 2024-11-01 2025-10-31 12124789 c:FullAccounts 2024-11-01 2025-10-31 12124789 c:PrivateLimitedCompanyLtd 2024-11-01 2025-10-31 12124789 e:PoundSterling 2024-11-01 2025-10-31 iso4217:GBP xbrli:pure

Registered number: 12124789










TOM'S CAKES (ELY) LTD








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 OCTOBER 2025

 
TOM'S CAKES (ELY) LTD
 

CONTENTS



Page
Balance Sheet
 
 
1 - 2
Notes to the Financial Statements
 
 
3 - 10


 
TOM'S CAKES (ELY) LTD
REGISTERED NUMBER: 12124789

BALANCE SHEET
AS AT 31 OCTOBER 2025

As restated
2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 3 
89,062
103,010

  
89,062
103,010

Current assets
  

Stocks
  
2,000
2,000

Debtors: amounts falling due within one year
 4 
18,901
18,814

Cash at bank and in hand
  
82,796
79,686

  
103,697
100,500

Creditors: amounts falling due within one year
 5 
(75,053)
(74,186)

Net current assets
  
 
 
28,644
 
 
26,314

Total assets less current liabilities
  
117,706
129,324

Creditors: amounts falling due after more than one year
  
(2,849)
(7,123)

Provisions for liabilities
  

Deferred tax
  
(22,266)
(25,753)

  
 
 
(22,266)
 
 
(25,753)

Net assets
  
92,591
96,448


Capital and reserves
  

Called up share capital 
  
2
2

Profit and loss account
  
92,589
96,446

  
92,591
96,448


Page 1

 
TOM'S CAKES (ELY) LTD
REGISTERED NUMBER: 12124789

BALANCE SHEET (CONTINUED)
AS AT 31 OCTOBER 2025

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
I Clarke
Director

Date: 14 May 2026

Page 2

 
TOM'S CAKES (ELY) LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025

1.Accounting policies

 
1.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
1.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
1.3

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

 
1.4

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 3

 
TOM'S CAKES (ELY) LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025

1.Accounting policies (continued)


1.4
Tangible fixed assets (continued)

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives.

Depreciation is provided on the following basis:

Leasehold land and buildings
-
10%
Straight Line
Plant and equipment
-
15%
Reducing Balance
Fixtures and fittings
-
15%
Reducing Balance
Motor vehicles
-
15%
Reducing Balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

  
1.5

Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

  
1.6

Stocks

Stocks are stated at the lower of cost or net realisable value.

 
1.7

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
1.8

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the Company's Balance Sheet when the Company becomes party to the contractual provisions of the instrument.

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of
Page 4

 
TOM'S CAKES (ELY) LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025

1.Accounting policies (continued)


1.8
Financial instruments (continued)

financial instruments.

Basic financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other creditors and other loans are initially measured at their transaction price (adjusting for transaction costs except in the initial measurement of financial liabilities that are subsequently measured at fair value through profit and loss). When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest, discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade creditors are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade creditors are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

  
1.9

Equity instruments

Equity instruments being the share capital issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

Page 5

 
TOM'S CAKES (ELY) LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025

1.Accounting policies (continued)

 
1.10

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


  
1.11

Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense.

  
1.12

Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.


2.


Employees

The average monthly number of employees, including the directors, during the year was as follows:


        2025
        2024
            No.
            No.







Employees
13
12

Page 6

 
TOM'S CAKES (ELY) LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025

3.


Tangible fixed assets


Leasehold land and buildings
Plant and equipment
Motor vehicles
Fixtures and fittings
Total

£
£
£
£
£



Cost or valuation


At 1 November 2024
89,195
21,708
32,724
23,006
166,633


Additions
1,566
-
-
1,161
2,727



At 31 October 2025

90,761
21,708
32,724
24,167
169,360



Depreciation


At 1 November 2024
35,678
8,784
9,081
10,081
63,624


Charge for the year on owned assets
9,076
1,939
3,546
2,113
16,674



At 31 October 2025

44,754
10,723
12,627
12,194
80,298



Net book value



At 31 October 2025
46,007
10,985
20,097
11,973
89,062



At 31 October 2024
53,517
12,925
23,643
12,925
103,010


4.


Debtors

2025
2024
£
£


Trade debtors
556
180

Amounts due from fellow group undertakings
18,200
18,200

Other debtors
145
434

18,901
18,814


Page 7

 
TOM'S CAKES (ELY) LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025

5.


Creditors: Amounts falling due within one year

2025
2024
£
£

Trade creditors
906
160

Amounts due to group undertakings
1,500
1,000

Corporation tax
39,341
47,903

Other taxation and social security
26,714
19,120

Obligations under finance leases and hire purchase
4,274
4,274

Other creditors
605
349

Accruals and deferred income
1,713
1,380

75,053
74,186


The obligations under finance leases and hire purchase contracts are secured.


6.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Obligations under finance leases and hire purchase
2,849
7,123

2,849
7,123


The obligations under finance leases and hire purchase contracts are secured.


7.


Operating lease commitments

Lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:


2025
2024
£
£



92,000
116,000

Page 8

 
TOM'S CAKES (ELY) LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025

8.


Related party transactions

The following amounts were outstanding at the reporting end date:


2025
2024
£
£

Amounts due to related parties
Entities with control, joint control or significant influence over the company
1,500
1,000

No interest is charged on the above amounts.

2025
2024
£
£

Amounts due from related parties

Other related parties
18,200
18,200


No interest is charged on the above amounts.


9.


Controlling party

The company is a subsidiary of Dolby & Clarke Ltd. The registered office of the parent is 3-4 West Newlands Industrial Park, Somersham, Huntingdon, England, PE28 3EB.

Page 9

 
TOM'S CAKES (ELY) LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025

10.


First time adoption of FRS 102

The Company transitioned to FRS 102 from previously applicable UK GAAP with effect from 1 November 2023, being the date of transition. The impact of the transition to FRS 102 is as follows:

Reconciliation of equity at 1 November 2023

        £
Equity at 1 November 2023 under previous UK GAAP

123,446

Recognition of deferred tax liability on transition to FRS102

(29,051)

Equity shareholders funds at 1 November 2023 under FRS 102

94,395



Reconciliation of equity at 31 October 2024

        £
Equity at 31 October 2024 under previous UK GAAP

122,202

Recognition of deferred tax liability on transition to FRS102

(25,754)

Equity shareholders funds at 31 October 2024 under FRS 102

96,448


Reconciliation of profit and loss account for the year ended 31 October 2024

        £
Profit for the year under previous UK GAAP

129,756

Recognition of deferred tax liability on transition to FRS102

3,297

Profit for the year ended 31 October 2024 under FRS 102

133,053


The following were changes in accounting policies arising from the transition to FRS 102:

1

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date.


Page 10