Company registration number 12418119 (England and Wales)
ELEVATE STAFFING GROUP LTD AND SUBSIDIARY COMPANIES
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024
ELEVATE STAFFING GROUP LTD AND SUBSIDIARY COMPANIES
COMPANY INFORMATION
Directors
Mr E S Wood
Mr A Javed
(Appointed 26 September 2024)
Mr R T Brew
(Appointed 19 December 2025)
Mr A Sophal
(Appointed 19 December 2025)
M K Fitzpatrick
(Appointed 19 December 2025)
Company number
12418119
Registered office
1st Floor, 27-33 Bethnal Green Road
London
E1 6LA
Auditor
Sumer Audit
5 Peveril Court
6-8 London Road
Crawley
West Sussex
RH10 8JE
ELEVATE STAFFING GROUP LTD AND SUBSIDIARY COMPANIES
CONTENTS
Page
Strategic report
1
Directors' report
2 - 3
Directors' responsibilities statement
4
Independent auditor's report
5 - 8
Group statement of comprehensive income
9
Group balance sheet
10
Company balance sheet
11
Group statement of changes in equity
12
Company statement of changes in equity
13
Group statement of cash flows
14
Notes to the financial statements
15 - 31
ELEVATE STAFFING GROUP LTD AND SUBSIDIARY COMPANIES
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2024
- 1 -

The directors present the strategic report for the year ended 31 March 2024.

Review of the business

The company continued to be that of a holding company during the year. The group continued to provide staffing for global events in the UK, USA and Europe.

 

The group incurred an operating loss in the year to 31 March 2024 of £2,761,498 (2023: loss £1,864,280) on turnover of £18,755,014 (2023: £24,490,672). Gross profit decreased by 27.6% to £6,197,360 (2023: £8,565,551) during the year.

 

The group was impacted in the year by the reduction of a large contract in the US market and the preparation for the delivery of large projects in early 2024 for the Paris Olympics. These contracts are forecast to see the business return to profitability in the next financial year.

Principal risks and uncertainties

The directors consider the principal risks facing the company and group result from the loss of significant customers, competitor activity, maintaining operational efficiency and the availability and price of labour in relevant locations. The group continues to take sufficient action to mitigate its exposure to such risks as far as it is reasonably possible through regular communications and forecasting with suppliers, customers and employees.

Development and performance

The directors consider sustainability as both a responsibility and an opportunity. The company and group are clear about environmental responsibility and the health and safety of employees. The focus on sustainability has made the directors aware of many opportunities - for the environment, for employees and for society at large and the group currently holds the Ecovadis silver certification and are working towards gold.

Key performace indicators

Financial key performance indicator

Metric

2024

2023

% Change

Gross profit

£’000

6,197

8,565

(24.7%)

Gross profit per admin employee

£’000

56

103

(43.7%)

Operating (loss) / profit

£’000

(2,761)

(1,864)

(35.7%)

 

 

 

 

 

Non financial key performance indicators

 

 

 

 

Total average admin employees

No.

111

83

33.7%

On behalf of the board

Mr E S Wood
Director
5 May 2026
ELEVATE STAFFING GROUP LTD AND SUBSIDIARY COMPANIES
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2024
- 2 -

The directors present their annual report and financial statements for the year ended 31 March 2024.

Principal activities

The principal activity of the company was that of a holding company. The principal activities of the group continued to be that of the provision staffing resources for global events. A detailed review of the business is included in the Strategic Report.

Results and dividends

The results for the year are set out on page 9.

Ordinary dividends were paid amounting to £457,810. The directors do not recommend payment of a further dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr E S Wood
Mr J F Willuhn
(Resigned 19 December 2025)
Ms C J Filek
(Resigned 19 December 2025)
Mr A Javed
(Appointed 26 September 2024)
Mr R T Brew
(Appointed 19 December 2025)
Mr A Sophal
(Appointed 19 December 2025)
M K Fitzpatrick
(Appointed 19 December 2025)
Financial instruments
Liquidity risk

The group manages its cash and borrowing requirements in order to maximise interest income and minimise interest expense, whilst ensuring the group has sufficient liquid resources to meet the operating needs of the business.

Interest rate risk

The group is exposed to changes in interest rates. These changes would affect the interest paid on borrowings and on interest generated on cash balances. This is managed through management closely monitoring the market and preparing cash flow forecasts.

Foreign currency risk

The group’s principal foreign currency exposures arise from trading with overseas companies. Group policy permits but does not demand that these exposures may be hedged in order to fix the cost in sterling.

Credit risk

All customers who wish to trade on credit terms are subject to credit verification procedures. Trade debtors are monitored on an ongoing basis and provision is made for doubtful debts where necessary.

Research and development

The group undertakes research and development activity in respect of software that the group utilizes for business activities.

Disabled persons

Applications for employment by disabled persons are always fully considered, bearing in mind the aptitudes of the applicant concerned. In the event of members of staff becoming disabled, every effort is made to ensure that their employment within the group continues and that the appropriate training is arranged. It is the policy of the group that the training, career development and promotion of disabled persons should, as far as possible, be identical to that of other employees.

ELEVATE STAFFING GROUP LTD AND SUBSIDIARY COMPANIES
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
- 3 -
Employee involvement

The group's policy is to consult and discuss with employees, through unions, staff councils and at meetings, matters likely to affect employees' interests.

 

Information about matters of concern to employees is given through information bulletins and reports which seek to achieve a common awareness on the part of all employees of the financial and economic factors affecting the group's performance.

 

There is no employee share scheme at present, but the directors are considering the introduction of such a scheme as a means of further encouraging the involvement of employees in the company's performance.

Future developments

There are no future developments that the directors believe should be disclosed in the financial statements.

Auditor

Sumer Audit were appointed as auditor to the group and in accordance with section 485 of the Companies Act 2006, The auditor, Sumer Audit, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

On behalf of the board
Mr E S Wood
Director
5 May 2026
ELEVATE STAFFING GROUP LTD AND SUBSIDIARY COMPANIES
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 MARCH 2024
- 4 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

ELEVATE STAFFING GROUP LTD AND SUBSIDIARY COMPANIES
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF ELEVATE STAFFING GROUP LTD AND SUBSIDIARY COMPANIES
- 5 -

Qualified opinion on financial statements

We have audited the financial statements of Elevate Staffing Group Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 March 2024 which comprise the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion, except for the effects of the matter described in the basis for qualified opinion paragraph, the financial statements:

 

Basis for qualified opinion

We were unable to obtain sufficient appropriate audit evidence regarding the management fees receivable of £457,810 in the current year and £485,339 in the comparative year included within the company results.

 

Consequently, we have been unable to determine whether any adjustments are required to these amounts included within the current or comparative figures. In addition, were any adjustments to these balances required, the directors report or strategic report may also need to be amended.

 

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our qualified opinion.

Material uncertainty relating to going concern

We draw attention to note 1.3 in the financial statements, which explains that the group has a net current liability and net liability position. Whilst management have prepared forecasts to demonstrate the company and group ability to continue, these forecasts are reliant cost reductions and on securing several significant contracts which are currently in the pipeline, of which there is still some uncertainty. As stated in this note 1.3 these conditions indicate that uncertainty exists that may cast doubt on the group’s ability to continue as a going concern. Our opinion is not modified in respect of this matter.

 

In auditing the financial statements, we have concluded that the directors’ use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

ELEVATE STAFFING GROUP LTD AND SUBSIDIARY COMPANIES
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF ELEVATE STAFFING GROUP LTD AND SUBSIDIARY COMPANIES
- 6 -

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

As described in the basis for qualified opinion section of our report, we were unable to satisfy ourselves concerning the management fees receivable recorded within the company accounts. We have concluded that where the other information relates to these or related balances, it may be materially misstated for the same reason.

Opinions on other matters prescribed by the Companies Act 2006

Except for the possible effects of the matters described in the basis for qualified opinion section of our report, in our opinion, based on the work undertaken in the course of our audit:

 

Matters on which we are required to report by exception

Except for the matter described in the basis for qualified opinion section of our report, in the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the directors’ report.

 

Arising solely of the limitation on our work relating to the company management fees receivable included in our basis for qualified opinion paragraph above:

 

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

 

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the parent company or to cease operations, or have no realistic alternative but to do so.

ELEVATE STAFFING GROUP LTD AND SUBSIDIARY COMPANIES
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF ELEVATE STAFFING GROUP LTD AND SUBSIDIARY COMPANIES
- 7 -
Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

 

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

 

In identifying and assessing risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, our procedures included the following:

 

knowledge of any actual, suspected or alleged fraud; and

 

As a result of these procedures, we considered the opportunities and incentives that may exist within the company for fraud. We are also required to perform specific procedures to respond to the risk of management override. As a result of performing the above, we identified the following areas as those most likely to have an impact on the financial statements: employment law and compliance with the UK Companies Act.

In addition to the above, our procedures to respond to risks identified included the following:

 

 

Due to the inherent limitations of an audit, there is an unavoidable risk that some material misstatements in the financial statements may not be detected, even though the audit is properly planned and performed in accordance with the ISAs (UK). For instance, the further removed non-compliance is from the events and transactions reflected in the financial statements, the less likely the auditor is to become aware of it or to recognise the non-compliance.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

ELEVATE STAFFING GROUP LTD AND SUBSIDIARY COMPANIES
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF ELEVATE STAFFING GROUP LTD AND SUBSIDIARY COMPANIES
- 8 -

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Kristina Perry FCCA (Senior Statutory Auditor)
For and on behalf of Sumer Audit
11 May 2026
Chartered Accountants
Statutory Auditor
Crawley
Sumer Audit is the trading name of Sumer Auditco Limited
ELEVATE STAFFING GROUP LTD AND SUBSIDIARY COMPANIES
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2024
- 9 -
Year
Year
ended
ended
31 March
31 March
2024
2023
Notes
£
£
Turnover
3
18,755,014
24,490,672
Cost of sales
(12,557,654)
(15,925,121)
Gross profit
6,197,360
8,565,551
Administrative expenses
(8,645,611)
(10,366,906)
Other operating income
-
0
19,436
Exceptional item
4
(313,247)
(82,361)
Operating loss
5
(2,761,498)
(1,864,280)
Interest receivable and similar income
-
0
4,985
Interest payable and similar expenses
9
(539,376)
(94,308)
Amounts written off loans
10
-
132,511
Loss before taxation
(3,300,874)
(1,821,092)
Tax on loss
11
(95,870)
276,839
Loss for the financial year
25
(3,396,744)
(1,544,253)
Other comprehensive income
Currency translation gain/(loss) taken to retained earnings
53,043
(107,546)
Total comprehensive income for the year
(3,343,701)
(1,651,799)
Loss for the financial year is all attributable to the owners of the parent company.
Total comprehensive income for the year is all attributable to the owners of the parent company.
ELEVATE STAFFING GROUP LTD AND SUBSIDIARY COMPANIES
GROUP BALANCE SHEET
AS AT
31 MARCH 2024
31 March 2024
- 10 -
2024
2023
Notes
£
£
£
£
Fixed assets
Goodwill
13
7,612
8,700
Other intangible assets
13
761,842
754,480
Total intangible assets
769,454
763,180
Tangible assets
14
113,382
123,703
882,836
886,883
Current assets
Debtors
17
3,362,223
2,668,974
Cash at bank and in hand
1,301,513
695,736
4,663,736
3,364,710
Creditors: amounts falling due within one year
18
(12,519,078)
(7,346,038)
Net current liabilities
(7,855,342)
(3,981,328)
Total assets less current liabilities
(6,972,506)
(3,094,445)
Creditors: amounts falling due after more than one year
19
(13,950)
(22,500)
Provisions for liabilities
Provisions
21
-
0
68,000
Deferred tax liability
22
16,317
16,317
(16,317)
(84,317)
Net liabilities
(7,002,773)
(3,201,262)
Capital and reserves
Called up share capital
24
50,000
50,000
Other reserves
25
(28,911)
(28,911)
Profit and loss reserves
25
(7,023,862)
(3,222,351)
Total equity
(7,002,773)
(3,201,262)
The financial statements were approved by the board of directors and authorised for issue on 5 May 2026 and are signed on its behalf by:
05 May 2026
Mr E S Wood
Director
Company registration number 12418119 (England and Wales)
ELEVATE STAFFING GROUP LTD AND SUBSIDIARY COMPANIES
COMPANY BALANCE SHEET
AS AT 31 MARCH 2024
31 March 2024
- 11 -
2024
2023
Notes
£
£
£
£
Fixed assets
Investments
15
43,999
61,507
Current assets
Debtors
17
3,500
3,500
Creditors: amounts falling due within one year
18
(128,781)
(14,330)
Net current liabilities
(125,281)
(10,830)
Net (liabilities)/assets
(81,282)
50,677
Capital and reserves
Called up share capital
24
50,000
50,000
Profit and loss reserves
25
(131,282)
677
Total equity
(81,282)
50,677

As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £325,852 (2023 - £458,384 profit).

The financial statements were approved by the board of directors and authorised for issue on 5 May 2026 and are signed on its behalf by:
05 May 2026
Mr E S Wood
Director
Company registration number 12418119 (England and Wales)
ELEVATE STAFFING GROUP LTD AND SUBSIDIARY COMPANIES
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2024
- 12 -
Share capital
Merger reserve
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 April 2022
50,000
(28,911)
(1,115,213)
(1,094,124)
Period ended 31 March 2023:
Loss for the period
-
-
(1,544,253)
(1,544,253)
Other comprehensive income:
Currency translation differences
-
-
(107,546)
(107,546)
Total comprehensive income
-
-
(1,651,799)
(1,651,799)
Dividends
12
-
-
(455,339)
(455,339)
Balance at 31 March 2023
50,000
(28,911)
(3,222,351)
(3,201,262)
Period ended 31 March 2024:
Loss for the period
-
-
(3,396,744)
(3,396,744)
Other comprehensive income:
Currency translation differences
-
-
53,043
53,043
Total comprehensive income
-
-
(3,343,701)
(3,343,701)
Dividends
12
-
-
(457,810)
(457,810)
Balance at 31 March 2024
50,000
(28,911)
(7,023,862)
(7,002,773)
ELEVATE STAFFING GROUP LTD AND SUBSIDIARY COMPANIES
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2024
- 13 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 April 2022
50,000
(2,368)
47,632
Period ended 31 March 2023:
Profit and total comprehensive income for the period
-
458,384
458,384
Dividends
12
-
(455,339)
(455,339)
Balance at 31 March 2023
50,000
677
50,677
Period ended 31 March 2024:
Profit and total comprehensive income
-
325,851
325,851
Dividends
12
-
(457,810)
(457,810)
Balance at 31 March 2024
50,000
(131,282)
(81,282)
ELEVATE STAFFING GROUP LTD AND SUBSIDIARY COMPANIES
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2024
- 14 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
29
2,884,878
774,112
Interest paid
(539,376)
(94,308)
Income taxes paid
(413,492)
(204,390)
Net cash inflow from operating activities
1,932,010
475,414
Investing activities
Purchase of intangible assets
(437,199)
(622,825)
Purchase of tangible fixed assets
(91,021)
(105,325)
Proceeds from disposal of tangible fixed assets
(1,475)
2,350
Interest received
-
0
4,985
Net cash used in investing activities
(529,695)
(720,815)
Financing activities
Proceeds from borrowings
-
1,145,451
Repayment of borrowings
(387,601)
-
Repayment of bank loans
(4,167)
(10,000)
Dividends paid to equity shareholders
(457,810)
(455,339)
Net cash (used in)/generated from financing activities
(849,578)
680,112
Net increase in cash and cash equivalents
552,737
434,711
Cash and cash equivalents at beginning of year
695,694
368,529
Effect of foreign exchange rates
53,043
(107,546)
Cash and cash equivalents at end of year
1,301,474
695,694
Relating to:
Cash at bank and in hand
1,301,513
695,736
Bank overdrafts included in creditors payable within one year
(39)
(42)
ELEVATE STAFFING GROUP LTD AND SUBSIDIARY COMPANIES
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024
- 15 -
1
Accounting policies
Company information

Elevate Staffing Group Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is 1st Floor, 27-33 Bethnal Green Road, London, E1 6LA.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements for parent company information presented within the consolidated financial statements:

 

1.2
Basis of consolidation

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill.

 

The consolidated financial statements incorporate those of Elevate Staffing Group Limited and its subsidiaries (i.e. entities that the group controls through its power to govern the financial and operating policies so as to obtain economic benefits). All financial statements are made up to 31 March 2024. All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation.

 

The company's subsidiary, Be Found US, has been excluded from the consolidated figures on the ground of immateriality to the group.

1.3
Going concern

The directors have prepared the financial statements on a going concern basis. In making this assessment, the directors have considered the company’s and group's current financial position, including the net current liabilities and net liabilities reported in the group figures at the reporting date as well as forecasted cash flows and the availability of financial resources.

 

In forecasting cash flows management have considered the future trading conditions of the company and the group. The group have several significant contracts in the pipeline and have considered cost reductions across the group to ensure the future sustainability of the business. The directors have prepared cash flow forecasts which demonstrate that the company and group can continue to trade but note that there is a material uncertainty in relation to future contracts being won and cost reductions being successful.

 

Despite these conditions, the net current liabilities and net liabilities position, the directors have concluded that the going concern basis of preparation remains appropriate.

ELEVATE STAFFING GROUP LTD AND SUBSIDIARY COMPANIES
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
1
Accounting policies
(Continued)
- 16 -
1.4
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.5
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

1.6
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of a business over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.7
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Software
33% straight line per annum
Software development costs
33% straight line per annum
1.8
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
33% straight line per annum
Fixtures and fittings
10% to 33% straight line per annum
IT equipment
33% straight line per annum

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

ELEVATE STAFFING GROUP LTD AND SUBSIDIARY COMPANIES
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
1
Accounting policies
(Continued)
- 17 -
1.9
Fixed asset investments

In the parent company financial statements, investments in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.10
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.11
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.12
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans and loans from fellow group companies are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

1.13
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.14
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

ELEVATE STAFFING GROUP LTD AND SUBSIDIARY COMPANIES
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
1
Accounting policies
(Continued)
- 18 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

 

Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity.

1.15
Provisions

Provisions are recognised when the group has a legal or constructive present obligation as a result of a past event, it is probable that the group will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

 

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value. When a provision is measured at present value, the unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.

1.16
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably

committed to terminate the employment of an employee or to provide termination benefits.

1.17
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.18
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

1.19
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

ELEVATE STAFFING GROUP LTD AND SUBSIDIARY COMPANIES
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
- 19 -
2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Turnover
2024
2023
£
£
Turnover analysed by class of business
Rendering of services
18,755,014
24,490,672
2024
2023
£
£
Turnover analysed by geographical market
UK
4,638,555
4,694,778
Europe
5,383,308
2,941,711
Rest of World
8,733,151
16,854,183
18,755,014
24,490,672
4
Exceptional item
2024
2023
£
£
Expenditure
Intercompany loan impairments
124,038
19,361
Defalcation
189,209
63,000
313,247
82,361

The intercompany loan impairment relates to the impairment of an amount receivable from a US based subsidiary, Be Found US Inc. This subsidiary has not been included in these consolidated accounts due to it being immaterial to the group which is why the impairment is reflected in the group figures.

 

During the previous year the company identified that an employee committed fraud. The cost of this fraud to the company has been quantified as disclosed above.

 

ELEVATE STAFFING GROUP LTD AND SUBSIDIARY COMPANIES
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
- 20 -
5
Operating loss
2024
2023
£
£
Operating loss for the period is stated after charging/(crediting):
Exchange losses/(gains)
59,084
(40,412)
Depreciation of owned tangible fixed assets
56,579
44,967
Loss/(profit) on disposal of tangible fixed assets
44,984
(2,350)
Amortisation of intangible assets
433,157
301,707
Operating lease charges
271,547
350,053
6
Auditor's remuneration
2024
2023
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
50,000
60,000
7
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2024
2023
2024
2023
Number
Number
Number
Number
Field
1,035
968
-
-
Admin
111
111
3
3
Total
1,146
1,079
3
3

Their aggregate remuneration comprised:

Group
Company
2024
2023
2024
2023
£
£
£
£
Wages and salaries
5,583,327
6,209,815
-
0
-
0
Social security costs
469,767
839,461
-
-
Pension costs
171,997
256,889
-
0
-
0
6,225,091
7,306,165
-
0
-
0
ELEVATE STAFFING GROUP LTD AND SUBSIDIARY COMPANIES
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
- 21 -
8
Directors' remuneration
2024
2023
£
£
Remuneration for qualifying services
25,644
20,040
9
Interest payable and similar expenses
2024
2023
£
£
Interest on bank overdrafts and loans
539,376
82,216
Other interest
-
12,092
Total finance costs
539,376
94,308
10
Amounts written off loans
2024
2023
£
£
Amounts written back to current loans
-
132,511
11
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
114,453
-
0
Adjustments in respect of prior periods
-
0
(301,192)
Total UK current tax
114,453
(301,192)
Foreign current tax on profits for the current period
(18,583)
12,803
Total current tax
95,870
(288,389)
Deferred tax
Origination and reversal of timing differences
-
0
11,550
Total tax charge/(credit)
95,870
(276,839)
ELEVATE STAFFING GROUP LTD AND SUBSIDIARY COMPANIES
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
11
Taxation
(Continued)
- 22 -

The actual charge/(credit) for the year can be reconciled to the expected credit for the year based on the profit or loss and the standard rate of tax as follows:

2024
2023
£
£
Loss before taxation
(3,300,874)
(1,821,092)
Expected tax credit based on the standard rate of corporation tax in the UK of 25.00% (2023: 19.00%)
(825,219)
(346,007)
Tax effect of expenses that are not deductible in determining taxable profit
86,514
16,858
Change in unrecognised deferred tax assets
370,390
-
0
Adjustments in respect of prior years
-
0
(36,721)
Permanent capital allowances in excess of depreciation
-
0
186
Amortisation on assets not qualifying for tax allowances
86,381
41,117
Research and development tax credit
-
0
(336,771)
Other permanent differences
377,783
176,597
Research and development not recognised
-
0
158,662
Difference in tax rates
21
49,240
Taxation charge/(credit)
95,870
(276,839)
12
Dividends
2024
2023
Recognised as distributions to equity holders:
£
£
Final paid
457,810
455,339
ELEVATE STAFFING GROUP LTD AND SUBSIDIARY COMPANIES
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
- 23 -
13
Intangible fixed assets
Group
Goodwill
Software
Software development costs
Total
£
£
£
£
Cost
At 1 April 2023
10,876
379,295
1,002,008
1,392,179
Additions - internally developed
-
0
-
0
378,520
378,520
Additions - separately acquired
-
0
58,679
-
0
58,679
Exchange adjustments
-
0
(14,961)
-
0
(14,961)
At 31 March 2024
10,876
423,013
1,380,528
1,814,417
Amortisation and impairment
At 1 April 2023
2,176
282,545
344,278
628,999
Amortisation charged for the year
1,088
86,999
345,070
433,157
Exchange adjustments
-
0
(17,193)
-
0
(17,193)
At 31 March 2024
3,264
352,351
689,348
1,044,963
Carrying amount
At 31 March 2024
7,612
70,662
691,180
769,454
At 31 March 2023
8,700
96,750
658,183
763,180
The company had no intangible fixed assets at 31 March 2024 or 31 March 2023.
ELEVATE STAFFING GROUP LTD AND SUBSIDIARY COMPANIES
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
- 24 -
14
Tangible fixed assets
Group
Plant and equipment
Fixtures and fittings
IT equipment
Total
£
£
£
£
Cost
At 1 April 2023
185,602
46,142
119,552
351,296
Additions
59,156
17,125
14,740
91,021
Disposals
(56,516)
(27,905)
-
0
(84,421)
Exchange adjustments
-
0
(63)
(2,244)
(2,307)
At 31 March 2024
188,242
35,299
132,048
355,589
Depreciation and impairment
At 1 April 2023
121,064
36,196
70,333
227,593
Depreciation charged in the year
16,339
6,829
33,411
56,579
Eliminated in respect of disposals
(12,704)
(28,208)
-
0
(40,912)
Exchange adjustments
-
0
(7)
(1,046)
(1,053)
At 31 March 2024
124,699
14,810
102,698
242,207
Carrying amount
At 31 March 2024
63,543
20,489
29,350
113,382
At 31 March 2023
64,538
9,946
49,219
123,703
The company had no tangible fixed assets at 31 March 2024 or 31 March 2023.
15
Fixed asset investments
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Investments in subsidiaries
16
-
0
-
0
43,999
61,507
ELEVATE STAFFING GROUP LTD AND SUBSIDIARY COMPANIES
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
15
Fixed asset investments
(Continued)
- 25 -
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 April 2023 and 31 March 2024
61,507
Impairment
At 1 April 2023
-
Impairment losses
17,508
At 31 March 2024
17,508
Carrying amount
At 31 March 2024
43,999
At 31 March 2023
61,507
16
Subsidiaries

Details of the company's subsidiaries at 31 March 2024 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Elevate Staffing Limited
27-33 Bethnal Green Road, London, E1 6LA
Ordinary
100.00
Be Found Talent Limited
27-33 Bethnal Green Road, London, E1 6LA
Ordinary
100.00
Elevate Staffing Inc
675 Ponce De Leon Ave NE, Atlanta, GA 30308, United States
Ordinary
100.00
Elevate Staffing SAS
9 Rue Des Colonnes, 75002 Paris, France
Ordinary
100.00
Elevate Staffing GmbH at
Wienerbergstrasse 9, 1100 Wien, Austria
Ordinary
100.00
Elevate Staffing GmbH
Stubenrauchstr. 72, 12161 Berlin, Germany
Ordinary
100.00

Be Found Talent Limited is exempt from the requirement relating to the audit of the financial, the company was immaterial during the year being audited and was dissolved on 21 October 2025, prior to the consolidated financial statements being approved.

ELEVATE STAFFING GROUP LTD AND SUBSIDIARY COMPANIES
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
- 26 -
17
Debtors
Group
Company
2024
2023
2024
2023
Amounts falling due within one year:
£
£
£
£
Trade debtors
1,776,909
1,566,736
-
0
-
0
Gross amounts owed by contract customers
267,387
114,049
-
0
-
0
Corporation tax recoverable
368,358
97,616
-
0
-
0
Amounts owed by group undertakings
159,783
75,744
-
0
-
0
Other debtors
183,032
274,787
3,500
3,500
Prepayments and accrued income
606,754
540,042
-
0
-
0
3,362,223
2,668,974
3,500
3,500

Amounts owed by group undertakings relate to amounts due from Be Found US which has not been consolidated into these financial statements as it is immaterial to the group.

18
Creditors: amounts falling due within one year
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Bank loans and overdrafts
20
14,422
10,042
1
3
Other borrowings
20
757,850
1,145,451
-
0
-
0
Trade creditors
598,196
740,247
-
0
-
0
Amounts owed to group undertakings
-
0
-
0
14,327
14,327
Corporation tax payable
114,453
161,333
114,453
-
0
Other taxation and social security
1,943,701
552,878
-
0
-
0
Deferred income
7,464,084
1,369,874
-
0
-
0
Other creditors
212,615
1,501,533
-
0
-
0
Accruals
1,413,757
1,864,680
-
0
-
0
12,519,078
7,346,038
128,781
14,330
19
Creditors: amounts falling due after more than one year
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Bank loans and overdrafts
20
13,950
22,500
-
0
-
0
ELEVATE STAFFING GROUP LTD AND SUBSIDIARY COMPANIES
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
- 27 -
20
Loans and overdrafts
Group
Company
2024
2023
2024
2023
£
£
£
£
Bank loans
28,333
32,500
-
0
-
0
Bank overdrafts
39
42
1
3
Other borrowings
757,850
1,145,451
-
0
-
0
786,222
1,177,993
1
3
Payable within one year
772,272
1,155,493
1
3
Payable after one year
13,950
22,500
-
0
-
0

The bank loan is secured by way of fixed and floating charge over the assets of the subsidiary, Elevate Staffing Limited. Interest is charged on this loan at a fixed rate of 2.5% per annum.

 

Included within other borrowings is a revolving credit facility to cover working capital and liquidity commitments. At the reporting date the group had drawn down £417,452 (2023 - £183,333) on this facility. Interest is charged every 30 days at 3.96% on any outstanding balance. The facility has no fixed duration and has therefore been recognised in full within creditors due in less than one year. The facility is unsecured.

 

Also included within other borrowings is a funding circle loan of £20,834 (2023 - £29,430). The loan is subject to interest at a rate of 3.9%. The loan has been fully repaid post year end.

 

All other borrowings that were oustanding at 31 March 2023 have been repaid in full during the year.

 

Also included within other borrowings is an FSW funding agreement. At the year-end date the company had drawn down funds of £328,524 (2023 - £736,855) on this facility. APR is charged at 8.5% and is repayable within 60 days of drawdown.

 

21
Provisions for liabilities
Group
Company
2024
2023
2024
2023
£
£
£
£
Provisions for employment tribunals
-
68,000
-
-
Movements on provisions:
Provisions for employment tribunals
Group
£
At 1 April 2023
68,000
Utilisation of provision
(68,000)
At 31 March 2024
-
ELEVATE STAFFING GROUP LTD AND SUBSIDIARY COMPANIES
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
- 28 -
22
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:

Liabilities
Liabilities
2024
2023
Group
£
£
Accelerated capital allowances
16,317
16,317
The company has no deferred tax assets or liabilities.
There were no deferred tax movements in the year.

The deferred tax liability set out above is expected to reverse within 12 months and relates to accelerated capital allowances that are expected to mature within the same period.

23
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
171,997
256,889

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

24
Share capital
Group and company
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
A Ordinary shares of 5p each
465,000
505,377
24,000
26,019
B Ordinary shares of 5p each
150,000
135,000
6,750
6,750
C Ordinary shares of 5p each
55,000
14,623
2,750
731
D Ordinary shares of 5p each
200,000
200,000
10,000
10,000
E Ordinary shares of 5p each
60,000
60,000
3,000
3,000
F Ordinary shares of 5p each
25,000
25,000
1,250
1,250
G Ordinary shares of 5p each
25,000
25,000
1,250
1,250
H Ordinary shares of 5p each
20,000
20,000
1,000
1,000
1,000,000
985,000
50,000
50,000

On 15 December 2023 the company redesignated 40,377 A Ordinary Shares of £0.05 each into 40,377 C Ordinary Shares of £0.05 each.

 

Ordinary shares have attached to them full voting, dividend and capital distribution (including on winding up) rights.

ELEVATE STAFFING GROUP LTD AND SUBSIDIARY COMPANIES
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
- 29 -
25
Reserves

Other reserve

The other reserve represents a merger reserve arising on group reorganisations and acquisitions of wholly owned subsidiaries.

Profit and loss reserves

Profit and loss reserves represent cumulative profit and loss net of distribution to owners.

26
Operating lease commitments
Lessee

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2024
2023
2024
2023
£
£
£
£
Within one year
246,282
407,950
-
-
Between two and five years
88,296
179,328
-
-
334,578
587,278
-
-
ELEVATE STAFFING GROUP LTD AND SUBSIDIARY COMPANIES
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
- 30 -
27
Events after the reporting date

On 11 September 2024 the company entered into a loan agreement of £5.2m with JMMK Investments Limited. The loan was secured by a fixed charge over the assets of the company and group.

 

On 26 September 2024 the company redesignated shares as follows:

 

 

On 26 September 2024 the company allotted shares as follows:

 

 

On 19 December 2025 the loans with JMMK Investments Limited were released in payment for an issue of preference shares in the company. On this date the following allotment of shares was made:

 

 

It is the intention for Elevate Staffing GmBH Austria to cease trading post year end with future contracts being serviced by Elevate Staffing GmBH Germany.

 

On 20 August 2025, Elevate Staffing Limited and Elevate Staffing GmBH Germany entered into invoice financing facilities with Sonovate Limited for a minimum term of 12 months. This facility allows draw down of 50% of the balance to a maximum of £500,000 and incurs interest of 6.5%.

 

On 5 November 2025 Elevate Staffing SAS entered into formal liquidation.

 

28
Related party transactions

During the year the group received loans from directors amounting to £nil (2023: £170,000). At the reporting date the group owed the directors £nil (2023: £157,361) in respect of these loans.

ELEVATE STAFFING GROUP LTD AND SUBSIDIARY COMPANIES
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
- 31 -
29
Cash generated from group operations
2024
2023
£
£
Loss for the year after tax
(3,396,744)
(1,544,253)
Adjustments for:
Taxation charged/(credited)
95,870
(276,839)
Finance costs
539,376
94,308
Investment income
-
0
(4,985)
Loss/(gain) on disposal of tangible fixed assets
44,984
(2,350)
Amortisation and impairment of intangible assets
433,157
301,707
Depreciation and impairment of tangible fixed assets
56,579
44,967
Other gains and losses
-
(132,511)
(Decrease)/increase in provisions
(68,000)
68,000
Movements in working capital:
(Increase)/decrease in debtors
(423,485)
1,879,012
Decrease in creditors
(491,069)
(1,022,818)
Increase in deferred income
6,094,210
1,369,874
Cash generated from operations
2,884,878
774,112
30
Analysis of changes in net funds/(debt) - group
1 April 2023
Cash flows
Exchange rate movements
31 March 2024
£
£
£
£
Cash at bank and in hand
695,736
552,734
53,043
1,301,513
Bank overdrafts
(42)
3
-
(39)
695,694
552,737
53,043
1,301,474
Borrowings excluding overdrafts
(1,177,951)
391,768
-
(786,183)
(482,257)
944,505
53,043
515,291
2024-03-312023-04-01falsefalseCCH SoftwareCCH Accounts Production 2026.100Mr E S WoodMr J F WilluhnMs C J FilekMr A JavedMr R T BrewMr A SophalM K Fitzpatrickfalse12418119bus:Consolidated2023-04-012024-03-31124181192023-04-012024-03-3112418119bus:Director12023-04-012024-03-3112418119bus:Director42023-04-012024-03-3112418119bus:Director52023-04-012024-03-3112418119bus:Director62023-04-012024-03-3112418119bus:Director72023-04-012024-03-3112418119bus:Director22023-04-012024-03-3112418119bus:Director32023-04-012024-03-3112418119bus:RegisteredOffice2023-04-012024-03-31124181192024-03-3112418119bus:Consolidated2024-03-3112418119bus:Consolidated2022-04-012023-03-3112418119core:Exceptionalbus:Consolidated12022-04-012023-03-31124181192022-04-012023-03-3112418119core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-04-012024-03-3112418119core:RetainedEarningsAccumulatedLossesbus:Consolidated2022-04-012023-03-3112418119core:Goodwillbus:Consolidated2024-03-3112418119core:Goodwillbus:Consolidated2023-03-3112418119core:OtherResidualIntangibleAssetsbus:Consolidated2024-03-3112418119core:OtherResidualIntangibleAssetsbus:Consolidated2023-03-3112418119bus:Consolidated2023-03-3112418119core:ComputerSoftwarebus:Consolidated2024-03-3112418119core:DevelopmentCostsCapitalisedDevelopmentExpenditurebus:Consolidated2024-03-3112418119core:ComputerSoftwarebus:Consolidated2023-03-3112418119core:DevelopmentCostsCapitalisedDevelopmentExpenditurebus:Consolidated2023-03-3112418119core:PlantMachinerybus:Consolidated2024-03-3112418119core:FurnitureFittingsbus:Consolidated2024-03-3112418119core:ComputerEquipmentbus:Consolidated2024-03-3112418119core:PlantMachinerybus:Consolidated2023-03-3112418119core:FurnitureFittingsbus:Consolidated2023-03-3112418119core:ComputerEquipmentbus:Consolidated2023-03-31124181192023-03-3112418119core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-03-3112418119core:CurrentFinancialInstrumentsbus:Consolidated2023-03-3112418119core:ShareCapitalbus:Consolidated2024-03-3112418119core:ShareCapitalbus:Consolidated2023-03-3112418119core:OtherMiscellaneousReservebus:Consolidated2024-03-3112418119core:OtherMiscellaneousReservebus:Consolidated2023-03-3112418119core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-03-3112418119core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-03-3112418119core:ShareCapital2024-03-3112418119core:ShareCapital2023-03-3112418119core:RetainedEarningsAccumulatedLosses2024-03-3112418119core:RetainedEarningsAccumulatedLosses2023-03-3112418119core:ShareCapitalbus:Consolidated2022-03-3112418119core:RetainedEarningsAccumulatedLossesbus:Consolidated2022-03-3112418119core:ShareCapital2022-03-3112418119core:RetainedEarningsAccumulatedLosses2022-03-3112418119bus:Consolidated2022-03-3112418119core:Goodwill2023-04-012024-03-3112418119core:IntangibleAssetsOtherThanGoodwill2023-04-012024-03-3112418119core:ComputerSoftware2023-04-012024-03-3112418119core:DevelopmentCostsCapitalisedDevelopmentExpenditure2023-04-012024-03-3112418119core:PlantMachinery2023-04-012024-03-3112418119core:FurnitureFittings2023-04-012024-03-3112418119core:ComputerEquipment2023-04-012024-03-3112418119core:UKTaxbus:Consolidated2023-04-012024-03-3112418119core:UKTaxbus:Consolidated2022-04-012023-03-3112418119core:ForeignTaxbus:Consolidated2023-04-012024-03-3112418119core:ForeignTaxbus:Consolidated2022-04-012023-03-3112418119bus:Consolidated12023-04-012024-03-3112418119bus:Consolidated12022-04-012023-03-3112418119bus:Consolidated22023-04-012024-03-3112418119bus:Consolidated22022-04-012023-03-3112418119bus:Consolidated32023-04-012024-03-3112418119bus:Consolidated32022-04-012023-03-3112418119bus:Consolidated42023-04-012024-03-3112418119bus:Consolidated42022-04-012023-03-3112418119core:Goodwillbus:Consolidated2023-03-3112418119core:ComputerSoftwarebus:Consolidated2023-03-3112418119core:DevelopmentCostsCapitalisedDevelopmentExpenditurebus:Consolidated2023-03-3112418119bus:Consolidated2023-03-3112418119core:Goodwillcore:InternallyGeneratedIntangibleAssetsbus:Consolidated2023-04-012024-03-3112418119core:ComputerSoftwarecore:InternallyGeneratedIntangibleAssetsbus:Consolidated2023-04-012024-03-3112418119core:DevelopmentCostsCapitalisedDevelopmentExpenditurecore:InternallyGeneratedIntangibleAssetsbus:Consolidated2023-04-012024-03-3112418119core:InternallyGeneratedIntangibleAssetsbus:Consolidated2023-04-012024-03-3112418119core:Goodwillcore:ExternallyAcquiredIntangibleAssetsbus:Consolidated2023-04-012024-03-3112418119core:ComputerSoftwarecore:ExternallyAcquiredIntangibleAssetsbus:Consolidated2023-04-012024-03-3112418119core:DevelopmentCostsCapitalisedDevelopmentExpenditurecore:ExternallyAcquiredIntangibleAssetsbus:Consolidated2023-04-012024-03-3112418119core:ExternallyAcquiredIntangibleAssetsbus:Consolidated2023-04-012024-03-3112418119core:Goodwillbus:Consolidated2023-04-012024-03-3112418119core:ComputerSoftwarebus:Consolidated2023-04-012024-03-3112418119core:DevelopmentCostsCapitalisedDevelopmentExpenditurebus:Consolidated2023-04-012024-03-3112418119core:PlantMachinerybus:Consolidated2023-03-3112418119core:FurnitureFittingsbus:Consolidated2023-03-3112418119core:ComputerEquipmentbus:Consolidated2023-03-3112418119core:PlantMachinerybus:Consolidated2023-04-012024-03-3112418119core:FurnitureFittingsbus:Consolidated2023-04-012024-03-3112418119core:ComputerEquipmentbus:Consolidated2023-04-012024-03-3112418119core:Subsidiary12023-04-012024-03-3112418119core:Subsidiary22023-04-012024-03-3112418119core:Subsidiary32023-04-012024-03-3112418119core:Subsidiary42023-04-012024-03-3112418119core:Subsidiary52023-04-012024-03-3112418119core:Subsidiary62023-04-012024-03-3112418119core:Subsidiary112023-04-012024-03-3112418119core:Subsidiary222023-04-012024-03-3112418119core:Subsidiary332023-04-012024-03-3112418119core:Subsidiary442023-04-012024-03-3112418119core:Subsidiary552023-04-012024-03-3112418119core:Subsidiary662023-04-012024-03-3112418119core:CurrentFinancialInstrumentsbus:Consolidated2024-03-3112418119core:CurrentFinancialInstruments2024-03-3112418119core:CurrentFinancialInstruments2023-03-3112418119core:CurrentFinancialInstrumentsbus:Consolidated12024-03-3112418119core:CurrentFinancialInstrumentsbus:Consolidated12023-03-3112418119core:CurrentFinancialInstruments22024-03-3112418119core:CurrentFinancialInstruments22023-03-3112418119core:WithinOneYearbus:Consolidated2024-03-3112418119core:WithinOneYearbus:Consolidated2023-03-3112418119core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3112418119core:CurrentFinancialInstrumentscore:WithinOneYear2023-03-3112418119core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2024-03-3112418119core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2023-03-3112418119core:Non-currentFinancialInstrumentscore:AfterOneYear2024-03-3112418119core:Non-currentFinancialInstrumentscore:AfterOneYear2023-03-3112418119core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2023-03-3112418119bus:PrivateLimitedCompanyLtd2023-04-012024-03-3112418119bus:FRS1022023-04-012024-03-3112418119bus:Audited2023-04-012024-03-3112418119bus:ConsolidatedGroupCompanyAccounts2023-04-012024-03-3112418119bus:FullAccounts2023-04-012024-03-31xbrli:purexbrli:sharesiso4217:GBP