Company registration number 13668200 (England and Wales)
ARDVERNIS PROPERTIES LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
PAGES FOR FILING WITH REGISTRAR
ARDVERNIS PROPERTIES LTD
COMPANY INFORMATION
Director
S Herbison
Company number
13668200
Registered office
10-11 Clerkenwell Green
London
England
EC1R 0DP
Accountants
Gravita Business Services II Limited
Aldgate Tower
2 Leman Street
London
United Kingdom
E1 8FA
ARDVERNIS PROPERTIES LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
ARDVERNIS PROPERTIES LTD
BALANCE SHEET
AS AT 31 DECEMBER 2025
31 December 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
3
67,440
80,036
Tangible assets
4
6,840
9,000
Investment property
5
5,229,454
1,740,684
5,303,734
1,829,720
Current assets
Debtors
6
209,177
182,303
Cash at bank and in hand
32,127
119,436
241,304
301,739
Creditors: amounts falling due within one year
7
(2,309,086)
(8,484)
Net current (liabilities)/assets
(2,067,782)
293,255
Total assets less current liabilities
3,235,952
2,122,975
Creditors: amounts falling due after more than one year
8
(1,658,000)
(458,000)
Net assets
1,577,952
1,664,975
Capital and reserves
Called up share capital
9
100
100
Profit and loss reserves
1,577,852
1,664,875
Total equity
1,577,952
1,664,975
ARDVERNIS PROPERTIES LTD
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2025
31 December 2025
- 2 -
For the financial year ended 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved and signed by the director and authorised for issue on 30 April 2026
S Herbison
Director
Company registration number 13668200 (England and Wales)
ARDVERNIS PROPERTIES LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -
1
Accounting policies
Company information
Ardvernis Properties Ltd is a private company limited by shares incorporated in England and Wales. The registered office is 10-11 Clerkenwell Green, London, England, EC1R 0DP.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.
1.2
Going concern
These financial statements are prepared on the going concern basis.true
As at 31 December 2025, the company has net current liabilities of £2,309,086.
At the time of approving the financial statements, the director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT.
Turnover relates to rental charges.
1.4
Intangible fixed assets - goodwill
Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.
1.5
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Plant and equipment
20% straight line
ARDVERNIS PROPERTIES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 4 -
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.6
Investment property
Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.
1.7
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans and loans from connected parties measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.8
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
ARDVERNIS PROPERTIES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 5 -
1.9
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
2
Employees
The average monthly number of persons employed by the company during the year was:
2025
2024
Number
Number
Total
1
2
3
Intangible fixed assets
Goodwill
£
Cost
At 1 January 2025 and 31 December 2025
125,964
Amortisation and impairment
At 1 January 2025
45,928
Amortisation charged for the year
12,596
At 31 December 2025
58,524
Carrying amount
At 31 December 2025
67,440
At 31 December 2024
80,036
ARDVERNIS PROPERTIES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 6 -
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 January 2025 and 31 December 2025
10,800
Depreciation and impairment
At 1 January 2025
1,800
Depreciation charged in the year
2,160
At 31 December 2025
3,960
Carrying amount
At 31 December 2025
6,840
At 31 December 2024
9,000
5
Investment property
2025
£
Fair value
At 1 January 2025
1,740,684
Additions
3,488,770
At 31 December 2025
5,229,454
The fair value of the investment properties has been arrived at on the basis of a valuation carried out by independent third party experts. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties.
6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Other debtors
209,177
182,303
7
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
44,794
560
Taxation and social security
1,895
677
Other creditors
2,262,397
7,247
2,309,086
8,484
ARDVERNIS PROPERTIES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
7
Creditors: amounts falling due within one year
(Continued)
- 7 -
A legal charge was registered at Companies House on 16th December 2022 by Investec Bank PLC over the property held at 22 Sunbourne Road, Liverpool, L17 7BL and 25 Lonsdale Road, Formby including existing and future fixtures, fittings, alterations and additions.
2 legal charges were registered at Companies House on 24th April 2025 by Investec Bank PLC over the property held at 1 Hazel Court, 49 The Bishops Avenue, London N2 0BN.
8
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
1,658,000
458,000
9
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
100
100
100
100
10
Prior year adjustment
During the year, the directors identified a presentation error in respect of the classification of bank loan amounting to £458,000. In the prior year balance sheet, this balance was included within current liabilities, whereas it should have been classified as non‑current liability, as the loan is not expected to be re-paid within twelve months of the reporting date.
In accordance with FRS 102, assets and liabilities must be classified based on their expected settlement. The comparative balance sheet as at 31 December 2024 has therefore been reclassified to present the bank loan within other non‑current creditors rather than within current liabilities.
This reclassification does not affect the profit for the prior year or the company’s net assets, but affects the presentation of the comparative balance sheet only.
11
Related party transactions
The following amounts were outstanding at the reporting end date:
2025
2024
Amounts due to related parties
£
£
Other related parties
2,253,390
-
12
Directors' transactions
The director's loan account was fully repaid post year end.
ARDVERNIS PROPERTIES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
12
Directors' transactions
(Continued)
- 8 -
Loans
% Rate
Opening balance
Amounts advanced
Interest charged
Amounts repaid
Closing balance
£
£
£
£
£
Director's Loan Account
2.25
179,637
20,000
4,015
(29,025)
174,627
179,637
20,000
4,015
(29,025)
174,627