2024-09-012025-08-312025-08-31false14318069LIYALYSA LIMITED2026-05-19falseiso4217:GBPxbrli:pure143180692024-08-31143180692025-08-31143180692024-09-012025-08-31143180692023-08-31143180692024-08-31143180692023-09-012024-08-3114318069bus:SmallEntities2024-09-012025-08-3114318069bus:AuditExempt-NoAccountantsReport2024-09-012025-08-3114318069bus:FullAccounts2024-09-012025-08-3114318069bus:PrivateLimitedCompanyLtd2024-09-012025-08-3114318069core:WithinOneYear2025-08-3114318069core:AfterOneYear2025-08-3114318069core:WithinOneYear2024-08-3114318069core:AfterOneYear2024-08-3114318069core:ShareCapital2025-08-3114318069core:SharePremium2025-08-3114318069core:RevaluationReserve2025-08-3114318069core:OtherReservesSubtotal2025-08-3114318069core:RetainedEarningsAccumulatedLosses2025-08-3114318069core:ShareCapital2024-08-3114318069core:SharePremium2024-08-3114318069core:RevaluationReserve2024-08-3114318069core:OtherReservesSubtotal2024-08-3114318069core:RetainedEarningsAccumulatedLosses2024-08-3114318069core:LandBuildings2025-08-3114318069core:PlantMachinery2025-08-3114318069core:Vehicles2025-08-3114318069core:FurnitureFittings2025-08-3114318069core:OfficeEquipment2025-08-3114318069core:NetGoodwill2025-08-3114318069core:IntangibleAssetsOtherThanGoodwill2025-08-3114318069core:ListedExchangeTraded2025-08-3114318069core:UnlistedNon-exchangeTraded2025-08-3114318069core:LandBuildings2024-08-3114318069core:PlantMachinery2024-08-3114318069core:Vehicles2024-08-3114318069core:FurnitureFittings2024-08-3114318069core:OfficeEquipment2024-08-3114318069core:NetGoodwill2024-08-3114318069core:IntangibleAssetsOtherThanGoodwill2024-08-3114318069core:ListedExchangeTraded2024-08-3114318069core:UnlistedNon-exchangeTraded2024-08-3114318069core:LandBuildings2024-09-012025-08-3114318069core:PlantMachinery2024-09-012025-08-3114318069core:Vehicles2024-09-012025-08-3114318069core:FurnitureFittings2024-09-012025-08-3114318069core:OfficeEquipment2024-09-012025-08-3114318069core:NetGoodwill2024-09-012025-08-3114318069core:IntangibleAssetsOtherThanGoodwill2024-09-012025-08-3114318069core:ListedExchangeTraded2024-09-012025-08-3114318069core:UnlistedNon-exchangeTraded2024-09-012025-08-3114318069core:MoreThanFiveYears2024-09-012025-08-3114318069core:Non-currentFinancialInstruments2025-08-3114318069core:Non-currentFinancialInstruments2024-08-3114318069dpl:CostSales2024-09-012025-08-3114318069dpl:DistributionCosts2024-09-012025-08-3114318069core:LandBuildings2024-09-012025-08-3114318069core:PlantMachinery2024-09-012025-08-3114318069core:Vehicles2024-09-012025-08-3114318069core:FurnitureFittings2024-09-012025-08-3114318069core:OfficeEquipment2024-09-012025-08-3114318069dpl:AdministrativeExpenses2024-09-012025-08-3114318069core:NetGoodwill2024-09-012025-08-3114318069core:IntangibleAssetsOtherThanGoodwill2024-09-012025-08-3114318069dpl:GroupUndertakings2024-09-012025-08-3114318069dpl:ParticipatingInterests2024-09-012025-08-3114318069dpl:GroupUndertakingscore:ListedExchangeTraded2024-09-012025-08-3114318069core:ListedExchangeTraded2024-09-012025-08-3114318069dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-09-012025-08-3114318069core:UnlistedNon-exchangeTraded2024-09-012025-08-3114318069dpl:CostSales2023-09-012024-08-3114318069dpl:DistributionCosts2023-09-012024-08-3114318069core:LandBuildings2023-09-012024-08-3114318069core:PlantMachinery2023-09-012024-08-3114318069core:Vehicles2023-09-012024-08-3114318069core:FurnitureFittings2023-09-012024-08-3114318069core:OfficeEquipment2023-09-012024-08-3114318069dpl:AdministrativeExpenses2023-09-012024-08-3114318069core:NetGoodwill2023-09-012024-08-3114318069core:IntangibleAssetsOtherThanGoodwill2023-09-012024-08-3114318069dpl:GroupUndertakings2023-09-012024-08-3114318069dpl:ParticipatingInterests2023-09-012024-08-3114318069dpl:GroupUndertakingscore:ListedExchangeTraded2023-09-012024-08-3114318069core:ListedExchangeTraded2023-09-012024-08-3114318069dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-09-012024-08-3114318069core:UnlistedNon-exchangeTraded2023-09-012024-08-3114318069core:NetGoodwill2025-08-3114318069core:IntangibleAssetsOtherThanGoodwill2025-08-3114318069core:LandBuildings2025-08-3114318069core:PlantMachinery2025-08-3114318069core:Vehicles2025-08-3114318069core:FurnitureFittings2025-08-3114318069core:OfficeEquipment2025-08-3114318069core:AfterOneYear2025-08-3114318069core:WithinOneYear2025-08-3114318069core:ListedExchangeTraded2025-08-3114318069core:UnlistedNon-exchangeTraded2025-08-3114318069core:ShareCapital2025-08-3114318069core:SharePremium2025-08-3114318069core:RevaluationReserve2025-08-3114318069core:OtherReservesSubtotal2025-08-3114318069core:RetainedEarningsAccumulatedLosses2025-08-3114318069core:NetGoodwill2024-08-3114318069core:IntangibleAssetsOtherThanGoodwill2024-08-3114318069core:LandBuildings2024-08-3114318069core:PlantMachinery2024-08-3114318069core:Vehicles2024-08-3114318069core:FurnitureFittings2024-08-3114318069core:OfficeEquipment2024-08-3114318069core:AfterOneYear2024-08-3114318069core:WithinOneYear2024-08-3114318069core:ListedExchangeTraded2024-08-3114318069core:UnlistedNon-exchangeTraded2024-08-3114318069core:ShareCapital2024-08-3114318069core:SharePremium2024-08-3114318069core:RevaluationReserve2024-08-3114318069core:OtherReservesSubtotal2024-08-3114318069core:RetainedEarningsAccumulatedLosses2024-08-3114318069core:NetGoodwill2023-08-3114318069core:IntangibleAssetsOtherThanGoodwill2023-08-3114318069core:LandBuildings2023-08-3114318069core:PlantMachinery2023-08-3114318069core:Vehicles2023-08-3114318069core:FurnitureFittings2023-08-3114318069core:OfficeEquipment2023-08-3114318069core:AfterOneYear2023-08-3114318069core:WithinOneYear2023-08-3114318069core:ListedExchangeTraded2023-08-3114318069core:UnlistedNon-exchangeTraded2023-08-3114318069core:ShareCapital2023-08-3114318069core:SharePremium2023-08-3114318069core:RevaluationReserve2023-08-3114318069core:OtherReservesSubtotal2023-08-3114318069core:RetainedEarningsAccumulatedLosses2023-08-3114318069core:AfterOneYear2024-09-012025-08-3114318069core:WithinOneYear2024-09-012025-08-3114318069core:Non-currentFinancialInstrumentscore:CostValuation2024-09-012025-08-3114318069core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-09-012025-08-3114318069core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-09-012025-08-3114318069core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-09-012025-08-3114318069core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-09-012025-08-3114318069core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-09-012025-08-3114318069core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-09-012025-08-3114318069core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-09-012025-08-3114318069core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-09-012025-08-3114318069core:Non-currentFinancialInstrumentscore:CostValuation2025-08-3114318069core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-08-3114318069core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-08-3114318069core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-08-3114318069core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-08-3114318069core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-08-3114318069core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-08-3114318069core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-08-3114318069core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-08-3114318069core:Non-currentFinancialInstrumentscore:CostValuation2024-08-3114318069core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-08-3114318069core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-08-3114318069core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-08-3114318069core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-08-3114318069core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-08-3114318069core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-08-3114318069core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-08-3114318069core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-08-3114318069bus:Director12024-09-012025-08-3114318069bus:Director22024-09-012025-08-3114318069core:OtherMiscellaneousReserve2024-08-3114318069core:OtherMiscellaneousReserve2025-08-31

LIYALYSA LIMITED

Registered Number
14318069
(England and Wales)

Unaudited Financial Statements for the Year ended
31 August 2025

LIYALYSA LIMITED
Company Information
for the year from 1 September 2024 to 31 August 2025

Directors

M Nunn
T Nunn

Registered Address

25 Church Lane
Lillington
Leamington Spa
CV32 7RG

Registered Number

14318069 (England and Wales)
LIYALYSA LIMITED
Balance Sheet as at
31 August 2025

Notes

2025

2024

£

£

£

£

Fixed assets
Investments31,631,8721,631,872
1,631,8721,631,872
Current assets
Cash at bank and on hand4,077217
4,077217
Creditors amounts falling due within one year4(1,476,164)(1,626,864)
Net current assets (liabilities)(1,472,087)(1,626,647)
Total assets less current liabilities159,7855,225
Net assets159,7855,225
Capital and reserves
Called up share capital131131
Other reserves4,8584,858
Profit and loss account154,796236
Shareholders' funds5159,7855,225
The financial statements were approved and authorised for issue by the Board of Directors on 19 May 2026, and are signed on its behalf by:
M Nunn
Director
Registered Company No. 14318069
LIYALYSA LIMITED
Notes to the Financial Statements
for the year ended 31 August 2025

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page. The presentation currency of the financial statements is the Pound Sterling (£).
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, the financial reporting standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard). Preparation of consolidated financial statements The financial statements contain information about LiyaLysa Limited as an individual company and do not contain consolidated financial information as the parent of a group. The company is exempt under Section 399(2A) of the Companies Act 2006 from the requirements to prepare consolidated financial statements.
Going concern
The financial statements have been prepared on the going concern basis, on the understanding that the company will receive continued support from the director for a period of at least 12 months from the date of these financial statements.
Dividend income
Dividend income is recognised when the right to receive payment is established.
Current taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. Current or deferred taxation assets and liabilities are not discontinued. Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.
Investments
Investments in subsidiaries are measured at cost less any accumulated impairment losses.
Financial instruments
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measure at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
2.Average number of employees

20252024
Average number of employees during the year22
3.Fixed asset investments

Investments in groups1

Total

££
Cost or valuation
At 01 September 241,631,8721,631,872
At 31 August 251,631,8721,631,872
Net book value
At 31 August 251,631,8721,631,872
At 31 August 241,631,8721,631,872

Notes

1Investments in group undertakings and participating interests
4.Creditors: amounts due within one year

2025

2024

££
Amounts owed to related parties1,009,8011,110,501
Other creditors464,984514,984
Accrued liabilities and deferred income1,3791,379
Total1,476,1641,626,864
5.Fair value reserve
The fair value reserve is a share option reserve for the companies enterprise management scheme. The company operates an Enterprise Management Scheme (EMI) share option scheme for qualifying employees. The options granted have an exercise price equal to or above the market value of the company's shares at the grant date. The options vest over a five-year period. Movements in Share Options during the year: Outstanding at 1 August 2024 - £19,431 (2024 - £nil) Granted during the year - £nil (2024 - £24,289) Exercised during the year- £nil (2024 - £4,858) Outstanding at 31 August 2025 - £19,431 (2024 - £19,431) Expense recognised The total charge to the profit and loss account for the year arising from share-based payments was £nil (2024 - £4,858).

£
Fair value reserve at 01 September 244,858
At 31 August 254,858