Company registration number 02903259 (England and Wales)
EP4 ELECTRICAL DISTRIBUTORS LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025
PAGES FOR FILING WITH REGISTRAR
EP4 ELECTRICAL DISTRIBUTORS LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
EP4 ELECTRICAL DISTRIBUTORS LTD
BALANCE SHEET
AS AT 31 AUGUST 2025
31 August 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
133,921
72,053
Current assets
Stocks
135,453
141,453
Debtors
4
1,733,124
2,255,264
Cash at bank and in hand
539,036
1,299,224
2,407,613
3,695,941
Creditors: amounts falling due within one year
5
(1,745,168)
(2,988,149)
Net current assets
662,445
707,792
Total assets less current liabilities
796,366
779,845
Provisions for liabilities
(30,197)
(14,380)
Net assets
766,169
765,465
Capital and reserves
Called up share capital
5,000
5,000
Profit and loss reserves
761,169
760,465
Total equity
766,169
765,465

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 August 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

EP4 ELECTRICAL DISTRIBUTORS LTD
BALANCE SHEET (CONTINUED)
AS AT 31 AUGUST 2025
31 August 2025
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 14 November 2025 and are signed on its behalf by:
Mr G Hennessy
Director
Company registration number 02903259 (England and Wales)
EP4 ELECTRICAL DISTRIBUTORS LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025
- 3 -
1
Accounting policies
Company information

EP4 Electrical Distributors Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Unit 4 Woodway Court, Thursby Road, Bromborough, CH62 3PR.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures & Fittings
15% on reducing balance
Equipment
20% on reducing balance
Motor vehicles
25% on reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

EP4 ELECTRICAL DISTRIBUTORS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
1
Accounting policies
(Continued)
- 4 -
1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

EP4 ELECTRICAL DISTRIBUTORS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases
EP4 ELECTRICAL DISTRIBUTORS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
1
Accounting policies
(Continued)
- 6 -

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.13
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
19
18
3
Tangible fixed assets
Fixtures & Fittings
Equipment
Motor vehicles
Total
£
£
£
£
Cost
At 1 September 2024
103,170
147,450
33,421
284,041
Additions
40,180
15,472
29,043
84,695
Disposals
-
0
-
0
(17,750)
(17,750)
At 31 August 2025
143,350
162,922
44,714
350,986
Depreciation and impairment
At 1 September 2024
65,224
128,085
18,679
211,988
Depreciation charged in the year
8,960
5,211
6,880
21,051
Eliminated in respect of disposals
-
0
-
0
(15,974)
(15,974)
At 31 August 2025
74,184
133,296
9,585
217,065
Carrying amount
At 31 August 2025
69,166
29,626
35,129
133,921
At 31 August 2024
37,946
19,365
14,742
72,053
EP4 ELECTRICAL DISTRIBUTORS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 7 -
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
1,625,321
2,167,575
Other debtors
107,803
87,689
1,733,124
2,255,264
5
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
2,286
-
0
Trade creditors
289,788
548,227
Amounts owed to group undertakings
951,416
924,767
Taxation and social security
137,491
740,223
Other creditors
364,187
774,932
1,745,168
2,988,149
6
Related party transactions

The following amounts were outstanding at the reporting end date:

2025
2024
Amounts due to related parties
£
£
Other related parties
-
696,849

The following amounts were outstanding at the reporting end date:

2025
2024
Amounts due from related parties
£
£
Other related parties
16,336
3,969
2025-08-312024-09-01falsefalsefalse14 November 2025CCH SoftwareCCH Accounts Production 2026.100No description of principal activityMr G HennessyMr T BrooksMrs D Hennessy029032592024-09-012025-08-31029032592025-08-31029032592024-08-3102903259core:FurnitureFittings2025-08-3102903259core:ComputerEquipment2025-08-3102903259core:MotorVehicles2025-08-3102903259core:FurnitureFittings2024-08-3102903259core:ComputerEquipment2024-08-3102903259core:MotorVehicles2024-08-3102903259core:CurrentFinancialInstrumentscore:WithinOneYear2025-08-3102903259core:CurrentFinancialInstrumentscore:WithinOneYear2024-08-3102903259core:CurrentFinancialInstruments2025-08-3102903259core:CurrentFinancialInstruments2024-08-3102903259core:ShareCapital2025-08-3102903259core:ShareCapital2024-08-3102903259core:RetainedEarningsAccumulatedLosses2025-08-3102903259core:RetainedEarningsAccumulatedLosses2024-08-3102903259bus:Director12024-09-012025-08-3102903259core:FurnitureFittings2024-09-012025-08-3102903259core:ComputerEquipment2024-09-012025-08-3102903259core:MotorVehicles2024-09-012025-08-31029032592023-09-012024-08-3102903259core:FurnitureFittings2024-08-3102903259core:ComputerEquipment2024-08-3102903259core:MotorVehicles2024-08-31029032592024-08-3102903259bus:PrivateLimitedCompanyLtd2024-09-012025-08-3102903259bus:FRS1022024-09-012025-08-3102903259bus:AuditExemptWithAccountantsReport2024-09-012025-08-3102903259bus:Director22024-09-012025-08-3102903259bus:CompanySecretary12024-09-012025-08-3102903259bus:SmallCompaniesRegimeForAccounts2024-09-012025-08-3102903259bus:FullAccounts2024-09-012025-08-31xbrli:purexbrli:sharesiso4217:GBP