Company registration number 02973964 (England and Wales)
JHK DEVONSHIRE LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025
PAGES FOR FILING WITH REGISTRAR
JHK DEVONSHIRE LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
JHK DEVONSHIRE LTD
BALANCE SHEET
AS AT
30 SEPTEMBER 2025
30 September 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
506,694
570,071
Investment property
4
23,757,113
23,105,000
Investments
5
30,001
30,148
24,293,808
23,705,219
Current assets
Debtors
6
4,562,322
3,713,883
Cash at bank and in hand
11,180
16,443
4,573,502
3,730,326
Creditors: amounts falling due within one year
7
(4,903,350)
(3,742,782)
Net current liabilities
(329,848)
(12,456)
Total assets less current liabilities
23,963,960
23,692,763
Provisions for liabilities
(1,441,502)
(1,488,535)
Net assets
22,522,458
22,204,228
Capital and reserves
Called up share capital
2
2
Other reserves
5,266,544
5,575,811
Profit and loss reserves
17,255,912
16,628,415
Total equity
22,522,458
22,204,228
JHK DEVONSHIRE LTD
BALANCE SHEET (CONTINUED)
AS AT
30 SEPTEMBER 2025
30 September 2025
- 2 -

For the financial year ended 30 September 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 6 May 2026 and are signed on its behalf by:
Mr J H King
Director
Company registration number 02973964 (England and Wales)
JHK DEVONSHIRE LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 3 -
1
Accounting policies
Company information

JHK Devonshire Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Unit 12 (The Stables), Spa Bottom Farm, Haggs Road, Follifoot, Harrogate, North Yorkshire, HG3 1EQ.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets. The principal accounting policies adopted are set out below.

Related party exemption

The company has taken advantage of the exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

1.2
Turnover

Turnover represents rents received and receivable, excluding VAT.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
25% on reducing balance
Fixtures and fittings
25% on reducing balance
Computers
33.33% on cost
Motor vehicles
25% on reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Investment property

Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.

1.5
Fixed asset investments

Investments in subsidiaries and other undertakings are recognised at cost.

JHK DEVONSHIRE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
1
Accounting policies
(Continued)
- 4 -
1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

JHK DEVONSHIRE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
1
Accounting policies
(Continued)
- 5 -
1.8
Retirement benefits

The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
4
3
3
Tangible fixed assets
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 October 2024
516,233
649,951
15,548
46,799
1,228,531
Additions
102,324
1,179
-
0
2,938
106,441
At 30 September 2025
618,557
651,130
15,548
49,737
1,334,972
Depreciation and impairment
At 1 October 2024
313,973
314,045
12,967
17,475
658,460
Depreciation charged in the year
76,146
84,271
1,335
8,066
169,818
At 30 September 2025
390,119
398,316
14,302
25,541
828,278
Carrying amount
At 30 September 2025
228,438
252,814
1,246
24,196
506,694
At 30 September 2024
202,260
335,906
2,581
29,324
570,071
4
Investment property
2025
£
Fair value
At 1 October 2024
23,105,000
Additions
982,842
Revaluations
(330,729)
At 30 September 2025
23,757,113

The historic cost of investment properties was £17,148,312 (2024: £16,165,470).

 

The investment property was valued on an open market basis on 30 September 2025 by the directors.

JHK DEVONSHIRE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 6 -
5
Fixed asset investments
2025
2024
£
£
Shares in group undertakings and participating interests
-
0
102
Other investments other than loans
30,001
30,046
30,001
30,148

Other investments other than loans:

 

Inhabet Properties Ltd                £30,000

One Space facilities Management Ltd        £1

Movements in fixed asset investments
Shares in subsidiaries
Other investments
Total
£
£
£
Cost or valuation
At 1 October 2024
102
30,046
30,148
Disposals
(102)
(45)
(147)
At 30 September 2025
-
30,001
30,001
Carrying amount
At 30 September 2025
-
30,001
30,001
At 30 September 2024
102
30,046
30,148
6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
204,801
402,562
Amounts owed by group undertakings
2,944,102
2,733,431
Other debtors
1,356,449
514,147
Prepayments and accrued income
56,970
63,743
4,562,322
3,713,883
JHK DEVONSHIRE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 7 -
7
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
8
2,994,860
2,257,792
Trade creditors
28,505
115,698
Amounts owed to group undertakings
847,677
342,165
Taxation and social security
208,936
95,963
Other creditors
596,964
745,960
Accruals and deferred income
226,408
185,204
4,903,350
3,742,782
8
Loans and overdrafts
2025
2024
£
£
Bank overdrafts
2,994,860
2,257,792
Payable within one year
2,994,860
2,257,792

The bank overdraft facility is secured by a first legal charge over properties held by the company at Tapton Park Road, Sheffield and Sheepscar Grove, Leeds.

9
Directors' transactions

Directors who owed the company £1,101 (2024: £288,110) were advanced £1,101 and repaid £288,110 during the year. There are no formal repayment terms and no interest is charged on these amounts.

10
Parent company

The parent company is John H King Holding Co Limited, its registered office is Unit 12The Stables, Spa Bottom Farm, Haggs Road, Follifoot, Harrogate, North Yorkshire, HG3 1EQ.

2025-09-302024-10-01falsefalsefalse06 May 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityMr John KingMrs Sue KingMr John Henry KingMr Max Andrew King029739642024-10-012025-09-30029739642025-09-30029739642024-09-3002973964core:PlantMachinery2025-09-3002973964core:FurnitureFittings2025-09-3002973964core:ComputerEquipment2025-09-3002973964core:MotorVehicles2025-09-3002973964core:PlantMachinery2024-09-3002973964core:FurnitureFittings2024-09-3002973964core:ComputerEquipment2024-09-3002973964core:MotorVehicles2024-09-3002973964core:WithinOneYear2025-09-3002973964core:WithinOneYear2024-09-3002973964core:CurrentFinancialInstrumentscore:WithinOneYear2025-09-3002973964core:CurrentFinancialInstrumentscore:WithinOneYear2024-09-3002973964core:ShareCapital2025-09-3002973964core:ShareCapital2024-09-3002973964core:OtherMiscellaneousReserve2025-09-3002973964core:OtherMiscellaneousReserve2024-09-3002973964core:RetainedEarningsAccumulatedLosses2025-09-3002973964core:RetainedEarningsAccumulatedLosses2024-09-3002973964bus:Director32024-10-012025-09-3002973964core:PlantMachinery2024-10-012025-09-3002973964core:FurnitureFittings2024-10-012025-09-3002973964core:ComputerEquipment2024-10-012025-09-3002973964core:MotorVehicles2024-10-012025-09-30029739642023-10-012024-09-3002973964core:PlantMachinery2024-09-3002973964core:FurnitureFittings2024-09-3002973964core:ComputerEquipment2024-09-3002973964core:MotorVehicles2024-09-30029739642024-09-3002973964core:Non-currentFinancialInstruments2025-09-3002973964core:Non-currentFinancialInstruments2024-09-3002973964core:CurrentFinancialInstruments2025-09-3002973964core:CurrentFinancialInstruments2024-09-3002973964bus:PrivateLimitedCompanyLtd2024-10-012025-09-3002973964bus:SmallCompaniesRegimeForAccounts2024-10-012025-09-3002973964bus:FRS1022024-10-012025-09-3002973964bus:AuditExemptWithAccountantsReport2024-10-012025-09-3002973964bus:Director12024-10-012025-09-3002973964bus:Director22024-10-012025-09-3002973964bus:Director42024-10-012025-09-3002973964bus:FullAccounts2024-10-012025-09-30xbrli:purexbrli:sharesiso4217:GBP