Acorah Software Products - Accounts Production 19.2.350 false true 31 August 2024 1 September 2023 false 1 September 2024 31 August 2025 31 August 2025 04082523 Mr J Morgan Mr S Morgan Ms S Morgan Mr S Morgan iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 04082523 2024-08-31 04082523 2025-08-31 04082523 2024-09-01 2025-08-31 04082523 frs-core:CurrentFinancialInstruments 2025-08-31 04082523 frs-core:ComputerEquipment 2025-08-31 04082523 frs-core:ComputerEquipment 2024-09-01 2025-08-31 04082523 frs-core:ComputerEquipment 2024-08-31 04082523 frs-core:FurnitureFittings 2025-08-31 04082523 frs-core:FurnitureFittings 2024-09-01 2025-08-31 04082523 frs-core:FurnitureFittings 2024-08-31 04082523 frs-core:NetGoodwill 2025-08-31 04082523 frs-core:NetGoodwill 2024-09-01 2025-08-31 04082523 frs-core:NetGoodwill 2024-08-31 04082523 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2025-08-31 04082523 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2024-09-01 2025-08-31 04082523 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2024-08-31 04082523 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2025-08-31 04082523 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2024-09-01 2025-08-31 04082523 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2024-08-31 04082523 frs-core:MotorVehicles 2025-08-31 04082523 frs-core:MotorVehicles 2024-09-01 2025-08-31 04082523 frs-core:MotorVehicles 2024-08-31 04082523 frs-core:ShareCapital 2025-08-31 04082523 frs-core:RetainedEarningsAccumulatedLosses 2025-08-31 04082523 frs-bus:PrivateLimitedCompanyLtd 2024-09-01 2025-08-31 04082523 frs-bus:FilletedAccounts 2024-09-01 2025-08-31 04082523 frs-bus:SmallEntities 2024-09-01 2025-08-31 04082523 frs-bus:AuditExempt-NoAccountantsReport 2024-09-01 2025-08-31 04082523 frs-bus:SmallCompaniesRegimeForAccounts 2024-09-01 2025-08-31 04082523 frs-core:CostValuation 2024-08-31 04082523 frs-core:FurtherSpecificIncreaseDecreaseInInvestments1ComponentTotalChangeInInvestments 2025-08-31 04082523 frs-core:CostValuation 2025-08-31 04082523 frs-core:ProvisionsForImpairmentInvestments 2024-08-31 04082523 frs-core:ProvisionsForImpairmentInvestments 2025-08-31 04082523 frs-core:ListedExchangeTraded 2025-08-31 04082523 frs-core:ListedExchangeTraded 2024-08-31 04082523 frs-core:CostValuation frs-core:ListedExchangeTraded 2024-08-31 04082523 frs-core:FurtherSpecificIncreaseDecreaseInInvestments1ComponentTotalChangeInInvestments frs-core:ListedExchangeTraded 2025-08-31 04082523 frs-core:CostValuation frs-core:ListedExchangeTraded 2025-08-31 04082523 frs-core:ProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2024-08-31 04082523 frs-core:ProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2025-08-31 04082523 frs-bus:Director1 2024-09-01 2025-08-31 04082523 frs-bus:Director2 2024-09-01 2025-08-31 04082523 frs-bus:Director3 2024-09-01 2025-08-31 04082523 frs-bus:Director4 2024-09-01 2025-08-31 04082523 frs-countries:EnglandWales 2024-09-01 2025-08-31 04082523 2023-08-31 04082523 2024-08-31 04082523 2023-09-01 2024-08-31 04082523 frs-core:CurrentFinancialInstruments 2024-08-31 04082523 frs-core:ShareCapital 2024-08-31 04082523 frs-core:RetainedEarningsAccumulatedLosses 2024-08-31
Registered number: 04082523
Car Paint Warehouse Limited
Unaudited Financial Statements
For The Year Ended 31 August 2025
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—7
Page 1
Balance Sheet
Registered number: 04082523
2025 2024
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 5 1,084,257 1,145,858
Investments 6 798,036 771,803
1,882,293 1,917,661
CURRENT ASSETS
Stocks 7 372,500 354,308
Debtors 8 778,404 745,515
Cash at bank and in hand 1,835,522 1,652,160
2,986,426 2,751,983
Creditors: Amounts Falling Due Within One Year 9 (698,638 ) (567,372 )
NET CURRENT ASSETS (LIABILITIES) 2,287,788 2,184,611
TOTAL ASSETS LESS CURRENT LIABILITIES 4,170,081 4,102,272
PROVISIONS FOR LIABILITIES
Deferred Taxation (129,981 ) (112,547 )
NET ASSETS 4,040,100 3,989,725
CAPITAL AND RESERVES
Called up share capital 10 1,030 1,030
Profit and Loss Account 4,039,070 3,988,695
SHAREHOLDERS' FUNDS 4,040,100 3,989,725
Page 1
Page 2
For the year ending 31 August 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr S Morgan
Director
Mr S Morgan
Director
18/05/2026
The notes on pages 3 to 7 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Car Paint Warehouse Limited is a private company, limited by shares, incorporated in England & Wales, registered number 04082523 . The registered office is Units 17 &18 Bonville Business Centre, Dixon Road, Brislington, Bristol, BS4 5QR.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
2.3. Intangible Fixed Assets and Amortisation - Goodwill
Goodwill is the difference between amounts paid on the acquisition of a business and the fair value of the separable net assets. It is amortised to the profit and loss account over its estimated economic life of 10 years.
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Freehold 2% Straight line
Leasehold 2% Straight line
Motor Vehicles 25% Reducing balance
Fixtures & Fittings 15% Reducing balance
Computer Equipment 25% Reducing balance
2.5. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
Page 3
Page 4
2.6. Taxation
Tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current and deferred tax are recognised in profit or loss for the year, except when they relate to items that are recognised in other comprehensive income or directly in equity, in which case current and deferred tax are recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 19 (2024: 19)
19 19
4. Intangible Assets
Goodwill
£
Cost
As at 1 September 2024 10,000
As at 31 August 2025 10,000
Amortisation
As at 1 September 2024 10,000
As at 31 August 2025 10,000
...CONTINUED
Page 4
Page 5
Net Book Value
As at 31 August 2025 -
As at 1 September 2024 -
5. Tangible Assets
Land & Property
Freehold Leasehold Motor Vehicles Fixtures & Fittings
£ £ £ £
Cost
As at 1 September 2024 135,250 629,836 644,111 137,749
Additions - - 195,613 6,087
Disposals - - (214,960 ) -
As at 31 August 2025 135,250 629,836 624,764 143,836
Depreciation
As at 1 September 2024 40,575 118,686 182,988 71,587
Provided during the period 2,705 12,597 85,160 10,575
Disposals - - (65,241 ) -
As at 31 August 2025 43,280 131,283 202,907 82,162
Net Book Value
As at 31 August 2025 91,970 498,553 421,857 61,674
As at 1 September 2024 94,675 511,150 461,123 66,162
Computer Equipment Total
£ £
Cost
As at 1 September 2024 36,812 1,583,758
Additions 791 202,491
Disposals - (214,960 )
As at 31 August 2025 37,603 1,571,289
Depreciation
As at 1 September 2024 24,064 437,900
Provided during the period 3,336 114,373
Disposals - (65,241 )
As at 31 August 2025 27,400 487,032
...CONTINUED
Page 5
Page 6
Net Book Value
As at 31 August 2025 10,203 1,084,257
As at 1 September 2024 12,748 1,145,858
6. Investments
Subsidiaries Listed Total
£ £ £
Cost or Valuation
As at 1 September 2024 500 771,303 771,803
Fair value adjustments - 26,233 26,233
As at 31 August 2025 500 797,536 798,036
Provision
As at 1 September 2024 - - -
As at 31 August 2025 - - -
Net Book Value
As at 31 August 2025 500 797,536 798,036
As at 1 September 2024 500 771,303 771,803
7. Stocks
2025 2024
£ £
Stock 372,500 354,308
8. Debtors
2025 2024
£ £
Due within one year
Trade debtors 769,730 734,173
Other debtors 8,674 11,342
778,404 745,515
Page 6
Page 7
9. Creditors: Amounts Falling Due Within One Year
2025 2024
£ £
Trade creditors 270,650 322,423
Bank loans and overdrafts 16 156
Other creditors 178,879 23,104
Taxation and social security 249,093 221,689
698,638 567,372
10. Share Capital
2025 2024
£ £
Allotted, Called up and fully paid 1,030 1,030
Page 7