Caseware UK (AP4) 2024.0.164 2024.0.164 2025-09-302025-09-302026-05-132024-10-01false1412truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 04284176 2024-10-01 2025-09-30 04284176 2023-10-01 2024-09-30 04284176 2025-09-30 04284176 2024-09-30 04284176 c:Director1 2024-10-01 2025-09-30 04284176 d:OfficeEquipment 2024-10-01 2025-09-30 04284176 d:OtherPropertyPlantEquipment 2024-10-01 2025-09-30 04284176 d:OtherPropertyPlantEquipment 2025-09-30 04284176 d:OtherPropertyPlantEquipment 2024-09-30 04284176 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2024-10-01 2025-09-30 04284176 d:OtherPropertyPlantEquipment d:LeasedAssetsHeldAsLessee 2024-10-01 2025-09-30 04284176 d:CurrentFinancialInstruments 2025-09-30 04284176 d:CurrentFinancialInstruments 2024-09-30 04284176 d:Non-currentFinancialInstruments 2025-09-30 04284176 d:Non-currentFinancialInstruments 2024-09-30 04284176 d:CurrentFinancialInstruments d:WithinOneYear 2025-09-30 04284176 d:CurrentFinancialInstruments d:WithinOneYear 2024-09-30 04284176 d:Non-currentFinancialInstruments d:AfterOneYear 2025-09-30 04284176 d:Non-currentFinancialInstruments d:AfterOneYear 2024-09-30 04284176 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2025-09-30 04284176 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2024-09-30 04284176 d:ShareCapital 2025-09-30 04284176 d:ShareCapital 2024-09-30 04284176 d:RetainedEarningsAccumulatedLosses 2025-09-30 04284176 d:RetainedEarningsAccumulatedLosses 2024-09-30 04284176 c:OrdinaryShareClass1 2024-10-01 2025-09-30 04284176 c:OrdinaryShareClass1 2025-09-30 04284176 c:OrdinaryShareClass1 2024-09-30 04284176 c:FRS102 2024-10-01 2025-09-30 04284176 c:AuditExempt-NoAccountantsReport 2024-10-01 2025-09-30 04284176 c:FullAccounts 2024-10-01 2025-09-30 04284176 c:PrivateLimitedCompanyLtd 2024-10-01 2025-09-30 04284176 d:AcceleratedTaxDepreciationDeferredTax 2025-09-30 04284176 d:AcceleratedTaxDepreciationDeferredTax 2024-09-30 04284176 d:RetirementBenefitObligationsDeferredTax 2025-09-30 04284176 d:RetirementBenefitObligationsDeferredTax 2024-09-30 04284176 2 2024-10-01 2025-09-30 04284176 d:OtherPropertyPlantEquipment d:LeasedAssetsHeldAsLessee 2025-09-30 04284176 d:OtherPropertyPlantEquipment d:LeasedAssetsHeldAsLessee 2024-09-30 04284176 e:PoundSterling 2024-10-01 2025-09-30 xbrli:shares iso4217:GBP xbrli:pure
Registered number: 04284176









IGENTICS LTD

UNAUDITED

FINANCIAL STATEMENTS
INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 30 SEPTEMBER 2025


 
IGENTICS LTD
REGISTERED NUMBER: 04284176

BALANCE SHEET
AS AT 30 SEPTEMBER 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 4 
16,903
18,991

Current assets
  

Stocks
  
40,000
14,906

Debtors: amounts falling due within one year
 5 
171,308
107,787

Cash at bank
  
142,181
132,794

Current liabilities
  
353,489
255,487

Creditors: amounts falling due within one year
 6 
(253,869)
(169,707)

Net current assets
  
 
 
99,620
 
 
85,780

Total assets less current liabilities
  
116,523
104,771

Creditors: amounts falling due after more than one year
 7 
-
(11,679)

Deferred tax
 9 
(3,744)
(4,490)

  
 
 
(3,744)
 
 
(4,490)

Net assets
  
112,779
88,602


Capital and reserves
  

Called up share capital 
 10 
100
100

Profit and loss account
  
112,679
88,502

  
112,779
88,602


Page 1

 
IGENTICS LTD
REGISTERED NUMBER: 04284176

BALANCE SHEET (CONTINUED)
AS AT 30 SEPTEMBER 2025

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 






................................................
Mr D J Donnan
Director

Date: 13 May 2026

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
IGENTICS LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

1.


General information

Igentics Ltd is a private Company limited by shares, incorporated in England and Wales within the United Kingdom. The address of the registered office is Tennyson House, Cambridge Business Park, Cowley Road, Cambridge, CB4 0WZ. The trading address is 95 Regent Street, Cambridge, CB3 1AW. The Company is not part of a group.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the requirements and the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

The following principal accounting policies have been applied:

 
2.2

Turnover

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before turnover is recognised:

Rendering of services

Turnover from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of turnover can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.
Page 3

 
IGENTICS LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

2.Accounting policies (continued)

 
2.3

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives.

Depreciation is provided on the following basis:

Office equipment
-
25% - 50% reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.4

Work in progress

Work in progress is valued at the lower of cost or net realisable value. Cost includes all direct costs and all direct labour costs.

 
2.5

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.6

Cash

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.
Page 4

 
IGENTICS LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

2.Accounting policies (continued)

 
2.7

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the Company's Balance Sheet when the Company becomes party to the contractual provisions of the instrument.

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.

Basic financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other creditors, bank loans and other loans are initially measured at their transaction price (adjusting for transaction costs except in the initial measurement of financial liabilities that are subsequently measured at fair value through profit and loss). When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest, discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade creditors are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade creditors are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

 
2.8

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.9

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

Page 5

 
IGENTICS LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

2.Accounting policies (continued)

 
2.10

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

 
2.11

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.12

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.13

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.14

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current corporation tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


Page 6

 
IGENTICS LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

3.


Employees

The average monthly number of employees, including directors, during the year was 14 (2024 - 12).


4.


Tangible fixed assets


Other fixed assets

£



Cost


At 1 October 2024
110,150


Additions
7,331



At 30 September 2025

117,481



Depreciation


At 1 October 2024
91,159


Charge for the year on owned assets
8,097


Charge for the year on financed assets
1,322



At 30 September 2025

100,578



Net book value



At 30 September 2025
16,903



At 30 September 2024
18,991

The net book value of assets held under finance leases or hire purchase contracts, included above, are as follows:


2025
2024
£
£



Office equipment
-
2,203


5.


Debtors

2025
2024
£
£


Trade debtors
155,970
93,403

Prepayments and accrued income
15,338
14,384

171,308
107,787


Page 7

 
IGENTICS LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

6.


Creditors: Amounts falling due within one year

2025
2024
£
£

Bank overdrafts
35,828
-

Bank loans
11,668
20,000

Trade creditors
18,942
4,675

Corporation tax
60,860
38,251

Other taxation and social security
79,008
50,530

Net obligations under finance lease and hire purchase contracts
-
1,322

Other creditors
45,259
37,996

Accruals and deferred income
2,304
16,933

253,869
169,707


Included within creditors are secured debts amounting to £nil (2024 - £1,322) which are secured on the fixed assets to which they relate.


7.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Bank loans
-
11,679



8.


Loans


Analysis of the maturity of loans is given below:


2025
2024
£
£

Amounts falling due within one year

Bank loans
11,668
20,000

Amounts falling due 1-2 years

Bank loans
-
11,679



11,668
31,679


Page 8

 
IGENTICS LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

9.


Deferred taxation




2025


£






At beginning of year
(4,490)


Charged to profit or loss
746



At end of year
(3,744)

The provision for deferred taxation is made up as follows:

2025
2024
£
£


Accelerated capital allowances
(4,226)
(4,748)

Pension surplus
482
258

(3,744)
(4,490)


10.


Share capital

2025
2024
£
£
Allotted, called up and fully paid



100 (2024 - 100) ordinary shares of £1.00 each
100
100



11.


Pension commitments

The Company operates a defined contribution pensions scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted £60,534 (2024 - £41,272).  Contributions totaling £4,513 (2024 - £2,329) were payable to the fund at the balance sheet date and are included in liabilities. 


12.


Related party transactions

During the year the Company operated a loan with the directors of the Company. The amount payable to the directors of the Company at the year end was £34,881 (2024 - £29,557). This loan is interest free and repayable on demand.


Page 9