S.W. Carpets Limited 04391626 false 2024-09-01 2025-08-31 2025-08-31 The principal activity of the company is Retail Carpet Shop Digita Accounts Production Advanced 6.30.9574.0 true 04391626 2024-09-01 2025-08-31 04391626 2025-08-31 04391626 bus:Director1 1 2025-08-31 04391626 bus:OrdinaryShareClass1 2025-08-31 04391626 core:HirePurchaseContracts core:CurrentFinancialInstruments 2025-08-31 04391626 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2025-08-31 04391626 core:CurrentFinancialInstruments 2025-08-31 04391626 core:CurrentFinancialInstruments core:WithinOneYear 2025-08-31 04391626 core:Non-currentFinancialInstruments 2025-08-31 04391626 core:Non-currentFinancialInstruments core:AfterOneYear 2025-08-31 04391626 core:FurnitureFittingsToolsEquipment 2025-08-31 04391626 core:LandBuildings 2025-08-31 04391626 core:MotorVehicles 2025-08-31 04391626 bus:SmallEntities 2024-09-01 2025-08-31 04391626 bus:AuditExemptWithAccountantsReport 2024-09-01 2025-08-31 04391626 bus:FilletedAccounts 2024-09-01 2025-08-31 04391626 bus:SmallCompaniesRegimeForAccounts 2024-09-01 2025-08-31 04391626 bus:RegisteredOffice 2024-09-01 2025-08-31 04391626 bus:Director1 2024-09-01 2025-08-31 04391626 bus:Director1 1 2024-09-01 2025-08-31 04391626 bus:Director2 2024-09-01 2025-08-31 04391626 bus:OrdinaryShareClass1 2024-09-01 2025-08-31 04391626 bus:PrivateLimitedCompanyLtd 2024-09-01 2025-08-31 04391626 bus:Agent1 2024-09-01 2025-08-31 04391626 core:FurnitureFittingsToolsEquipment 2024-09-01 2025-08-31 04391626 core:LandBuildings 2024-09-01 2025-08-31 04391626 core:MotorVehicles 2024-09-01 2025-08-31 04391626 core:PlantMachinery 2024-09-01 2025-08-31 04391626 core:Vehicles 2024-09-01 2025-08-31 04391626 countries:England 2024-09-01 2025-08-31 04391626 2024-08-31 04391626 bus:Director1 1 2024-08-31 04391626 core:FurnitureFittingsToolsEquipment 2024-08-31 04391626 core:LandBuildings 2024-08-31 04391626 core:MotorVehicles 2024-08-31 04391626 2023-09-01 2024-08-31 04391626 2024-08-31 04391626 bus:Director1 1 2024-08-31 04391626 bus:OrdinaryShareClass1 2024-08-31 04391626 core:HirePurchaseContracts core:CurrentFinancialInstruments 2024-08-31 04391626 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2024-08-31 04391626 core:CurrentFinancialInstruments 2024-08-31 04391626 core:CurrentFinancialInstruments core:WithinOneYear 2024-08-31 04391626 core:Non-currentFinancialInstruments 2024-08-31 04391626 core:Non-currentFinancialInstruments core:AfterOneYear 2024-08-31 04391626 core:FurnitureFittingsToolsEquipment 2024-08-31 04391626 core:LandBuildings 2024-08-31 04391626 core:MotorVehicles 2024-08-31 04391626 bus:Director1 2023-09-01 2024-08-31 04391626 bus:Director1 1 2023-09-01 2024-08-31 04391626 bus:Director1 1 2023-08-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 04391626

S.W. Carpets Limited

trading as South West Carpets Ltd

Unaudited Filleted Financial Statements

for the Year Ended 31 August 2025

 

S.W. Carpets Limited

trading as South West Carpets Ltd

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 12

 

S.W. Carpets Limited

trading as South West Carpets Ltd

Company Information

Directors

Mr Michael Alan Storf

Mrs Nicola Louise Storf

Registered office

30-32 Trebarwith Crescent
Newquay
Cornwall
England
TR7 1DX

Accountants

Crane & Johnston C&J Ltd
Chartered Certified Accountants30-32 Trebarwith Crescent
Newquay
Cornwall
TR7 1DX

 

S.W. Carpets Limited

trading as South West Carpets Ltd

(Registration number: 04391626)
Balance Sheet as at 31 August 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

4

51,014

44,587

Current assets

 

Stocks

5

69,313

78,652

Debtors

6

92,953

67,515

Cash at bank and in hand

 

190,752

209,900

 

353,018

356,067

Creditors: Amounts falling due within one year

7

(131,924)

(132,348)

Net current assets

 

221,094

223,719

Total assets less current liabilities

 

272,108

268,306

Creditors: Amounts falling due after more than one year

7

-

(3,521)

Net assets

 

272,108

264,785

Capital and reserves

 

Called up share capital

8

1,000

1,000

Retained earnings

271,108

263,785

Shareholders' funds

 

272,108

264,785

For the financial year ending 31 August 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

 

S.W. Carpets Limited

trading as South West Carpets Ltd

(Registration number: 04391626)
Balance Sheet as at 31 August 2025 (continued)

Approved and authorised by the Board on 20 May 2026 and signed on its behalf by:
 

.........................................
Mr Michael Alan Storf
Director

 

S.W. Carpets Limited

trading as South West Carpets Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
30-32 Trebarwith Crescent
Newquay
Cornwall
TR7 1DX
England

These financial statements were authorised for issue by the Board on 20 May 2026.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

 

S.W. Carpets Limited

trading as South West Carpets Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025 (continued)

2

Accounting policies (continued)

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Property improvements

6% straight line method

Motor Vehicles

25% reducing balance method

Equipment

15% reducing balance method

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

S.W. Carpets Limited

trading as South West Carpets Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025 (continued)

2

Accounting policies (continued)

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

S.W. Carpets Limited

trading as South West Carpets Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025 (continued)

2

Accounting policies (continued)

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 9 (2024 - 9).

 

S.W. Carpets Limited

trading as South West Carpets Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025 (continued)

4

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 September 2024

155,279

140,815

23,547

319,641

Additions

3,567

12,246

-

15,813

At 31 August 2025

158,846

153,061

23,547

335,454

Depreciation

At 1 September 2024

151,162

110,283

13,609

275,054

Charge for the year

486

6,417

2,483

9,386

At 31 August 2025

151,648

116,700

16,092

284,440

Carrying amount

At 31 August 2025

7,198

36,361

7,455

51,014

At 31 August 2024

4,117

30,532

9,938

44,587

Included within the net book value of land and buildings above is £7,198 (2024 - £4,117) in respect of freehold land and buildings.
 

5

Stocks

2025
£

2024
£

Finished goods and goods for resale

69,313

78,652

 

S.W. Carpets Limited

trading as South West Carpets Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025 (continued)

6

Debtors

Current

2025
£

2024
£

Trade debtors

68,522

52,751

Prepayments

11,138

7,870

Other debtors

13,293

6,894

 

92,953

67,515

 

S.W. Carpets Limited

trading as South West Carpets Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025 (continued)

7

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

9

3,521

6,161

Trade creditors

 

53,532

56,294

Taxation and social security

 

12,228

18,601

Accruals and deferred income

 

61,830

50,723

Other creditors

 

813

569

 

131,924

132,348

Creditors: amounts falling due after more than one year

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

9

-

3,521

8

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

Ordinary Shares of £1 each

1,000

1,000

1,000

1,000

       

9

Loans and borrowings

Non-current loans and borrowings

 

S.W. Carpets Limited

trading as South West Carpets Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025 (continued)

9

Loans and borrowings (continued)

2025
£

2024
£

Bank borrowings

-

2,993

Hire purchase contracts

-

528

-

3,521

Current loans and borrowings

2025
£

2024
£

Bank borrowings

2,993

2,994

Hire purchase contracts

528

3,167

3,521

6,161

10

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of financial commitments not included in the balance sheet is £104,501 (2024 - £156,751).

11

Related party transactions

Transactions with directors

2025

At 1 September 2024
£

Advances to director
£

Repayments by director
£

At 31 August 2025
£

Mr Michael Alan Storf

3,450

3,630

(6,000)

1,080

 

S.W. Carpets Limited

trading as South West Carpets Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2025 (continued)

11

Related party transactions (continued)

2024

At 1 September 2023
£

Advances to director
£

Repayments by director
£

At 31 August 2024
£

Mr Michael Alan Storf

(378)

3,828

-

3,450