The Todd Group Limited 05264188 false 2025-01-01 2025-12-31 2025-12-31 2025-12-31 The principal activity of the company is that of a parent company. Digita Accounts Production Advanced 6.30.9574.0 true true true false false false true false 05264188 2025-01-01 2025-12-31 05264188 2025-12-31 05264188 bus:Director1 bus:Consolidated 1 2025-12-31 05264188 bus:OrdinaryShareClass1 bus:Consolidated 2025-12-31 05264188 bus:Consolidated 2025-12-31 05264188 core:AcceleratedTaxDepreciationDeferredTax bus:Consolidated 2025-12-31 05264188 core:RetirementBenefitObligationsDeferredTax bus:Consolidated 2025-12-31 05264188 core:DerivativesHeldForRiskManagement core:Non-currentFinancialInstruments bus:Consolidated 2025-12-31 05264188 core:RetainedEarningsAccumulatedLosses 2025-12-31 05264188 core:RetainedEarningsAccumulatedLosses bus:Consolidated 2025-12-31 05264188 core:ShareCapital 2025-12-31 05264188 core:ShareCapital bus:Consolidated 2025-12-31 05264188 core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests bus:Consolidated 2025-12-31 05264188 core:FinancialAssetsAmortisedCost core:Non-currentFinancialInstruments bus:Consolidated 2025-12-31 05264188 core:FinancialAssetsDesignatedFairValueThroughProfitOrLoss bus:Consolidated 2025-12-31 05264188 core:FinancialAssetsDesignatedFairValueThroughProfitOrLoss core:Non-currentFinancialInstruments bus:Consolidated 2025-12-31 05264188 core:CurrentFinancialInstruments bus:Consolidated 2025-12-31 05264188 core:CurrentFinancialInstruments core:WithinOneYear bus:Consolidated 2025-12-31 05264188 core:Non-currentFinancialInstruments core:AfterOneYear bus:Consolidated 2025-12-31 05264188 core:Goodwill bus:Consolidated 2025-12-31 05264188 core:OtherResidualIntangibleAssets bus:Consolidated 2025-12-31 05264188 core:CostValuation 2025-12-31 05264188 core:BetweenTwoFiveYears bus:Consolidated 2025-12-31 05264188 core:MoreThanFiveYears bus:Consolidated 2025-12-31 05264188 core:WithinOneYear bus:Consolidated 2025-12-31 05264188 core:LandBuildings core:ShortLeaseholdAssets bus:Consolidated 2025-12-31 05264188 core:MotorVehicles bus:Consolidated 2025-12-31 05264188 core:PlantMachinery bus:Consolidated 2025-12-31 05264188 core:DeferredTaxation bus:Consolidated 2025-12-31 05264188 core:Share-basedArrangement1 bus:Consolidated 2025-12-31 05264188 bus:FRS102 bus:Consolidated 2025-01-01 2025-12-31 05264188 bus:Audited bus:Consolidated 2025-01-01 2025-12-31 05264188 bus:FullAccounts bus:Consolidated 2025-01-01 2025-12-31 05264188 bus:RegisteredOffice bus:Consolidated 2025-01-01 2025-12-31 05264188 bus:CompanySecretary1 2025-01-01 2025-12-31 05264188 bus:Director1 2025-01-01 2025-12-31 05264188 bus:Director1 bus:Consolidated 2025-01-01 2025-12-31 05264188 bus:Director1 bus:Consolidated 1 2025-01-01 2025-12-31 05264188 bus:Director3 bus:Consolidated 2025-01-01 2025-12-31 05264188 bus:HighestPaidDirector bus:Consolidated 2025-01-01 2025-12-31 05264188 bus:OrdinaryShareClass1 bus:Consolidated 2025-01-01 2025-12-31 05264188 bus:Consolidated 2025-01-01 2025-12-31 05264188 bus:Consolidated 3 2025-01-01 2025-12-31 05264188 bus:Consolidated 1 2025-01-01 2025-12-31 05264188 bus:PrivateLimitedCompanyLtd bus:Consolidated 2025-01-01 2025-12-31 05264188 bus:ConsolidatedGroupCompanyAccounts 2025-01-01 2025-12-31 05264188 bus:Agent1 bus:Consolidated 2025-01-01 2025-12-31 05264188 core:DevelopmentCostsCapitalisedDevelopmentExpenditure bus:Consolidated 2025-01-01 2025-12-31 05264188 core:Goodwill bus:Consolidated 2025-01-01 2025-12-31 05264188 core:OtherResidualIntangibleAssets bus:Consolidated 2025-01-01 2025-12-31 05264188 core:OtherAssetsUnderOperatingLeases bus:Consolidated 2025-01-01 2025-12-31 05264188 core:PlantEquipmentUnderOperatingLeases bus:Consolidated 2025-01-01 2025-12-31 05264188 core:LandBuildings core:ShortLeaseholdAssets bus:Consolidated 2025-01-01 2025-12-31 05264188 core:LeaseholdImprovements bus:Consolidated 2025-01-01 2025-12-31 05264188 core:MotorVehicles bus:Consolidated 2025-01-01 2025-12-31 05264188 core:PlantMachinery bus:Consolidated 2025-01-01 2025-12-31 05264188 core:DeferredTaxation bus:Consolidated 2025-01-01 2025-12-31 05264188 core:KeyManagementPersonnel bus:Consolidated 2025-01-01 2025-12-31 05264188 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl bus:Consolidated 2025-01-01 2025-12-31 05264188 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl core:Leases bus:Consolidated 2025-01-01 2025-12-31 05264188 core:Share-basedArrangement1 bus:Consolidated 2025-01-01 2025-12-31 05264188 core:Subsidiary1 2025-01-01 2025-12-31 05264188 core:Subsidiary1 countries:AllCountries 2025-01-01 2025-12-31 05264188 core:UKTax bus:Consolidated 2025-01-01 2025-12-31 05264188 countries:EnglandWales bus:Consolidated 2025-01-01 2025-12-31 05264188 bus:Director1 bus:Consolidated 1 2024-12-31 05264188 bus:Consolidated 2024-12-31 05264188 core:Goodwill bus:Consolidated 2024-12-31 05264188 core:OtherResidualIntangibleAssets bus:Consolidated 2024-12-31 05264188 core:CostValuation 2024-12-31 05264188 core:LandBuildings core:ShortLeaseholdAssets bus:Consolidated 2024-12-31 05264188 core:MotorVehicles bus:Consolidated 2024-12-31 05264188 core:PlantMachinery bus:Consolidated 2024-12-31 05264188 core:DeferredTaxation bus:Consolidated 2024-12-31 05264188 core:Share-basedArrangement1 bus:Consolidated 2024-12-31 05264188 2024-01-01 2024-12-31 05264188 2024-12-31 05264188 bus:Director1 bus:Consolidated 1 2024-12-31 05264188 bus:OrdinaryShareClass1 bus:Consolidated 2024-12-31 05264188 bus:Consolidated 2024-12-31 05264188 core:AcceleratedTaxDepreciationDeferredTax bus:Consolidated 2024-12-31 05264188 core:RetirementBenefitObligationsDeferredTax bus:Consolidated 2024-12-31 05264188 core:RetainedEarningsAccumulatedLosses 2024-12-31 05264188 core:RetainedEarningsAccumulatedLosses bus:Consolidated 2024-12-31 05264188 core:ShareCapital 2024-12-31 05264188 core:ShareCapital bus:Consolidated 2024-12-31 05264188 core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests bus:Consolidated 2024-12-31 05264188 core:FinancialAssetsDesignatedFairValueThroughProfitOrLoss bus:Consolidated 2024-12-31 05264188 core:CurrentFinancialInstruments bus:Consolidated 2024-12-31 05264188 core:CurrentFinancialInstruments core:WithinOneYear bus:Consolidated 2024-12-31 05264188 core:Non-currentFinancialInstruments core:AfterOneYear bus:Consolidated 2024-12-31 05264188 core:Goodwill bus:Consolidated 2024-12-31 05264188 core:OtherResidualIntangibleAssets bus:Consolidated 2024-12-31 05264188 core:BetweenTwoFiveYears bus:Consolidated 2024-12-31 05264188 core:MoreThanFiveYears bus:Consolidated 2024-12-31 05264188 core:WithinOneYear bus:Consolidated 2024-12-31 05264188 core:LandBuildings core:ShortLeaseholdAssets bus:Consolidated 2024-12-31 05264188 core:MotorVehicles bus:Consolidated 2024-12-31 05264188 core:PlantMachinery bus:Consolidated 2024-12-31 05264188 core:Share-basedArrangement1 bus:Consolidated 2024-12-31 05264188 bus:Director1 2024-01-01 2024-12-31 05264188 bus:Director1 bus:Consolidated 1 2024-01-01 2024-12-31 05264188 bus:HighestPaidDirector bus:Consolidated 2024-01-01 2024-12-31 05264188 bus:Consolidated 2024-01-01 2024-12-31 05264188 bus:Consolidated 3 2024-01-01 2024-12-31 05264188 core:OtherAssetsUnderOperatingLeases bus:Consolidated 2024-01-01 2024-12-31 05264188 core:PlantEquipmentUnderOperatingLeases bus:Consolidated 2024-01-01 2024-12-31 05264188 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl bus:Consolidated 2024-01-01 2024-12-31 05264188 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl core:Leases bus:Consolidated 2024-01-01 2024-12-31 05264188 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl core:SaleOrPurchasePropertyOrOtherAssets bus:Consolidated 2024-01-01 2024-12-31 05264188 core:Subsidiary1 2024-01-01 2024-12-31 05264188 core:UKTax bus:Consolidated 2024-01-01 2024-12-31 05264188 bus:Director1 bus:Consolidated 1 2023-12-31 05264188 bus:Consolidated 2023-12-31 05264188 core:Share-basedArrangement1 bus:Consolidated 2023-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 05264188

The Todd Group Limited

Annual Report and Consolidated Financial Statements

for the Year Ended 31 December 2025

 

The Todd Group Limited

Contents

Company Information

1

Strategic Report

2

Directors' Report

3 to 4

Independent Auditor's Report

5 to 8

Consolidated Profit and Loss Account and Statement of Retained Earnings

9

Consolidated Balance Sheet

10

Balance Sheet

11

Consolidated Statement of Cash Flows

12

Notes to the Financial Statements

13 to 30

 

The Todd Group Limited

Company Information

Directors

Mr M C Todd

Mrs V Todd

Company secretary

Ms S Doyle

Registered office

Leavesden Park
Suite 13
5 Hercules Way
Watford
Hertfordshire
United Kingdom
WD25 7GS

Auditors

Xeinadin Audit Limited
Chartered Accountants
Statutory AuditorsLeavesden Park
5 Hercules Way
Watford
Hertfordshire
WD25 7GS

 

The Todd Group Limited

Strategic Report for the Year Ended 31 December 2025

The directors present their strategic report for the year ended 31 December 2025.

Principal activity

The principal activity of the group is the retail and wholesale supply of doors and related products.

Fair review of the business

The group delivered strong turnover growth in 2025. This increase was driven largely by growth in the website channel, reflecting continued strength in digital sales and an effective online strategy.

Gross profit margin improved as a result of an enhanced pricing strategy and continued cost control.

The decline in profit before tax is primarily attributable to the adoption of FRS 102 lease accounting, which has increased reported costs through the recognition of lease-related charges.

The group's key financial and other performance indicators during the year were as follows:

 

Unit

2025

2024

Turnover

£

23,795,933

21,452,216

Turnover growth

%

11

8

Gross profit margin

%

38

37

Profit before tax

£

972,626

1,215,110

Principal risks and uncertainties

The directors understand the need to manage the risks to the group and continue to monitor trading performance on a regular basis and consider the following matters to be the principal risks and uncertainties.

Economic and financial conditions:
Changes in consumer confidence and buying habits may impact on the group’s trading performance. The group continues to build its customer base through all its channels and develop a range of products to mitigate this risk.

Currency risk:
The group operates solely in the UK but makes purchases of products from other countries where payments to suppliers are in USD and Euros. The group monitors and reviews exchange rate movements and hedges its risk with forward contracts.

Interest rate risk:
The group pays interest on amounts due on bank loans and overdrafts based on market rates which are subject to floating interest rates. The group does not hedge the floating rate to a fixed rate and accordingly the group is subject to interest rate risk through fluctuations in base rates.

Approved and authorised by the Board on 18 May 2026 and signed on its behalf by:
 

.........................................
Mr M C Todd
Director

 

The Todd Group Limited

Directors' Report for the Year Ended 31 December 2025

The directors present their report and the for the year ended 31 December 2025.

Directors of the group

The directors who held office during the year were as follows:

Mr M C Todd

Mrs V Todd

Financial instruments

Objectives and policies

The directors are responsible for managing the financial risks the group is exposed to and closely monitor such risks to mitigate them to the greatest possible extent.

Price risk, credit risk, liquidity risk and cash flow risk

The group's principal financial instruments comprise bank balances, trade debtors, trade creditors and loans. The main purpose of these instruments is to finance the business's operations.

In respect of bank balances and borrowings, advice on the financial risks is closely monitored by the group to maintain appropriate balances and to ensure all such risks are mitigated to an acceptable level.

Trade debtors are monitored by the group, managing the credit risks through the appropriate use of financial references, deposits and regular monitoring of amounts outstanding. The amounts presented in the balance sheet are net of allowances for doubtful debtors.

Trade creditors liquidity risk is managed by ensuring sufficient funds are available to meet amounts due and during the year the group hedged some of its foreign currency exposure through forward contracts.

 

The Todd Group Limited

Directors' Report for the Year Ended 31 December 2025

Statement of directors' responsibilities

The directors acknowledge their responsibilities for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

select suitable accounting policies and apply them consistently;

make judgements and accounting estimates that are reasonable and prudent;

state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; and

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Disclosure of information to the auditor

Each director has taken steps that they ought to have taken as a director in order to make themselves aware of any relevant audit information and to establish that the company's auditor is aware of that information. The directors confirm that there is no relevant information that they know of and of which they know the auditor is unaware.

Reappointment of auditors

The auditors Xeinadin Audit Limited are deemed to be reappointed under section 487(2) of the Companies Act 2006.

Approved and authorised by the Board on 18 May 2026 and signed on its behalf by:
 

.........................................
Mr M C Todd
Director

 

The Todd Group Limited

Independent Auditor's Report to the Members of The Todd Group Limited

Opinion

We have audited the financial statements of The Todd Group Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2025, which comprise the Consolidated Profit and Loss Account and Statement of Retained Earnings, Consolidated Balance Sheet, Balance Sheet, Consolidated Statement of Cash Flows, and Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

give a true and fair view of the state of the group's and the parent company's affairs as at 31 December 2025 and of the group's profit for the year then ended;

have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the auditor responsibilities for the audit of the financial statements section of our report. We are independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's ability to continue as a going concern for a period of at least twelve months from when the original financial statements were authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The directors are responsible for the other information. The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

 

The Todd Group Limited

Independent Auditor's Report to the Members of The Todd Group Limited

Opinion on other matter prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

the information given in the Strategic Report and Directors' Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

the Strategic Report and Directors' Report have been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception

In the light of our knowledge and understanding of the group and the parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report and the Directors' Report.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or

the parent company financial statements are not in agreement with the accounting records and returns; or

certain disclosures of directors' remuneration specified by law are not made; or

we have not received all the information and explanations we require for our audit.

Responsibilities of directors

As explained more fully in the statement of directors' responsibilities [set out on page 4], the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the group’s and the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or the parent company or to cease operations, or have no realistic alternative but to do so.

Auditor Responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

 

The Todd Group Limited

Independent Auditor's Report to the Members of The Todd Group Limited

Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:

• the engagement partner ensured that the engagement team collectively had the appropriate competence, capabilities and skills to identify or recognise non-compliance with applicable laws and regulations;
• we identified the laws and regulations applicable to the company through discussions with directors and other management, and from our commercial knowledge and experience of the sector;
• we focused on specific laws and regulations which we considered may have a direct material effect on the financial statements or the operations of the company, including the Companies Act 2006, taxation legislation and data protection, anti-bribery, employment, environmental and health and safety legislation;
• we assessed the extent of compliance with the laws and regulations identified above through making enquiries of management and inspecting legal correspondence; and
• identified laws and regulations were communicated within the audit team regularly and the team remained alert to instances of non-compliance throughout the audit.

We assessed the susceptibility of the company’s financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:

• making enquiries of management as to where they considered there was susceptibility to fraud, their knowledge of actual, suspected and alleged fraud; and
• considering the internal controls in place to mitigate risks of fraud and non-compliance with laws and regulations.

To address the risk of fraud through management bias and override of controls, we:

• performed analytical procedures to identify any unusual or unexpected relationships;
• tested journal entries to identify unusual transactions;
• assessed whether judgements and assumptions made in determining the accounting estimates were indicative of potential bias; and
• investigated the rationale behind significant or unusual transactions.

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:

• agreeing financial statement disclosures to underlying supporting documentation;
• reading the minutes of meetings of those charged with governance;
• enquiring of management as to actual and potential litigation and claims; and
• reviewing correspondence with HMRC, relevant regulators, and the company’s legal advisors.

There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any.

Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

 

The Todd Group Limited

Independent Auditor's Report to the Members of The Todd Group Limited

This report is made solely to the parent company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the parent company’s members those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the parent company and the parent company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

......................................
Mr Andrew Thomas (Senior Statutory Auditor)
For and on behalf of Xeinadin Audit Limited
Chartered Accountants
Statutory Auditors
Leavesden Park
5 Hercules Way
Watford
Hertfordshire
WD25 7GS

18 May 2026

 

The Todd Group Limited

Consolidated Statement of Income and Retained Earnings
for the Year Ended 31 December 2025

Note

2025
£

2024
£

Turnover

3

23,795,933

21,452,216

Cost of sales

 

(14,763,492)

(13,620,865)

Gross profit

 

9,032,441

7,831,351

Administrative expenses

 

(7,556,499)

(6,662,528)

Other operating income

4

1,127

-

Operating profit

5

1,477,069

1,168,823

Other interest receivable and similar income

6

26,882

54,784

Interest payable and similar charges

7

(531,325)

(8,497)

 

(504,443)

46,287

Profit before tax

 

972,626

1,215,110

Taxation

11

(261,454)

(319,642)

Profit for the financial year

 

711,172

895,468

Profit/(loss) attributable to:

 

Owners of the company

 

711,172

895,468

Retained earnings brought forward

 

2,136,132

2,090,664

Dividends paid

 

(550,000)

(850,000)

Retained earnings carried forward

 

2,297,304

2,136,132

Turnover and operating profit derive wholly from continuing operations.

The group has no recognised gains or losses for the year other than the results above.

 

The Todd Group Limited

(Registration number: 05264188)
Consolidated Balance Sheet as at 31 December 2025

Note

2025

2024

   

£

£

£

£

Fixed assets

   

 

Intangible assets

12

 

17,489

 

26,234

Tangible assets

13

 

1,988,501

 

1,161,775

Right of use assets

14

 

8,537,458

 

-

   

10,543,448

 

1,188,009

Current assets

   

 

Stocks

16

5,469,202

 

6,166,717

 

Debtors

17

533,534

 

757,106

 

Cash at bank and in hand

 

406,126

 

328,279

 

 

6,408,862

 

7,252,102

 

Creditors: Amounts falling due within one year

19

(6,927,524)

 

(6,107,540)

 

Net current (liabilities)/assets

   

(518,662)

 

1,144,562

Total assets less current liabilities

   

10,024,786

 

2,332,571

Creditors: Amounts falling due after more than one year

19

 

(7,411,297)

 

-

Provisions for liabilities

20

 

(246,185)

 

(126,439)

Net assets

   

2,367,304

 

2,206,132

Capital and reserves

   

 

Called up share capital

22

70,000

 

70,000

 

Retained earnings

2,297,304

 

2,136,132

 

Equity attributable to owners of the company

 

2,367,304

 

2,206,132

 

Shareholders' funds

   

2,367,304

 

2,206,132

Approved and authorised by the Board on 18 May 2026 and signed on its behalf by:
 

.........................................
Mr M C Todd
Director

 

The Todd Group Limited

(Registration number: 05264188)
Balance Sheet as at 31 December 2025

Note

2025

2024

   

£

£

£

£

Fixed assets

   

 

Investments

15

 

774,646

 

774,646

Capital and reserves

   

 

Called up share capital

22

70,000

 

70,000

 

Retained earnings

704,646

 

704,646

 

Shareholders' funds

   

774,646

 

774,646

The company made a profit after tax for the financial year of £550,000 (2024 - profit of £850,000).

Approved and authorised by the Board on 18 May 2026 and signed on its behalf by:
 

.........................................
Mr M C Todd
Director

 

The Todd Group Limited

Consolidated Statement of Cash Flows for the Year Ended 31 December 2025

Note

2025
£

2024
£

Cash flows from operating activities

Profit for the year

 

711,172

895,468

Adjustments to cash flows from non-cash items

 

Depreciation and amortisation

5

1,710,263

269,694

(Profit)/loss on disposal of tangible assets

5

(9,149)

1,831

Finance income

6

(26,882)

(54,784)

Finance costs

7

531,325

8,497

Income tax expense

11

261,454

319,642

 

3,178,183

1,440,348

Working capital adjustments

 

Decrease/(increase) in stocks

16

697,515

(749,180)

Increase in trade debtors

17

(16,219)

(99,396)

(Decrease)/increase in trade creditors

19

(351,976)

1,052,315

Cash generated from operations

 

3,507,503

1,644,087

Income taxes paid

11

(253,802)

(299,827)

Net cash flow from operating activities

 

3,253,701

1,344,260

Cash flows from investing activities

 

Interest received

6

26,882

54,784

Acquisitions of tangible assets

13

(1,197,005)

(886,333)

Proceeds from sale of tangible assets

 

9,149

21,000

Net cash flows from investing activities

 

(1,160,974)

(810,549)

Cash flows from financing activities

 

Interest paid

7

(54)

(8,497)

Repayment of bank borrowing

23

-

(453,334)

Repayment of leased liabilities

 

(1,569,794)

-

Dividends paid

26

(550,000)

(850,000)

Net cash flows from financing activities

 

(2,119,848)

(1,311,831)

Net decrease in cash and cash equivalents

 

(27,121)

(778,120)

Cash and cash equivalents at 1 January

18

313,779

1,091,899

Cash and cash equivalents at 31 December

18

286,658

313,779

 

The Todd Group Limited

Notes to the Financial Statements for the Year Ended 31 December 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Leavesden Park
Suite 13
5 Hercules Way
Watford
Hertfordshire
WD25 7GS
United Kingdom

The principal place of business is:
Viking House
Unit 6 Northolt Trading Estate
Belvue Road
Northolt
Middlesex
UB5 5QS

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements were prepared in accordance with Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'. The group has early adopted the Periodic Review 2024 amendments.

Basis of preparation

These financial statements have been prepared under the going concern basis and using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The functional and presentational currency used in these financial statements is £ sterling.

Summary of disclosure exemptions

The group has taken advantage of disclosure exemptions in FRS 102 33.1A not to disclose transactions with group undertakings that are wholly owned by the group.

Basis of consolidation

The consolidated financial statements consolidate the financial statements of the company and its subsidiary undertakings drawn up to 31 December 2025.

 

The Todd Group Limited

Notes to the Financial Statements for the Year Ended 31 December 2025

The results of subsidiaries acquired or disposed of during the year are included in the Profit and Loss Account from the effective date of acquisition or up to the effective date of disposal, as appropriate. Where necessary, adjustments are made to the financial statements of subsidiaries to bring their accounting policies into line with those used by the Group.

The purchase method of accounting is used to account for business combinations that result in the acquisition of subsidiaries by the Group. The cost of a business combination is measured as the fair value of the assets given, equity instruments issued and liabilities incurred or assumed at the date of exchange, plus costs directly attributable to the business combination. Identifiable assets acquired and liabilities and contingent liabilities assumed in a business combination are measured initially at their fair values at the acquisition date. Any excess of the cost of the business combination over the acquirer’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities recognised is recorded as goodwill.

Inter-company transactions, balances and unrealised gains on transactions between the Company and its subsidiaries, which are related parties, are eliminated in full.

As permitted by Section 408 of the Companies Act 2006, the Profit and Loss Account of the parent company is not presented as part of these financial statements.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the Group’s activities. Turnover is shown net of value added tax, returns, rebates and discounts.

Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has taken delivery of the goods.

Foreign currency transactions and balances

Transactions in currencies other than the functional currency are recognised at the spot rate at the dates of the transactions, or at an average rate where this rate approximates the actual rate at the date of the transaction. At the end of each reporting period, monetary items denominated in foreign currencies are retranslated at the rates prevailing at that date.

Exchange differences are recognised in profit or loss in the period in which they arise.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the group operates and generates taxable income.

 

The Todd Group Limited

Notes to the Financial Statements for the Year Ended 31 December 2025

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the consolidated financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Leasehold improvements

Over term of the lease

Plant and machinery

25% straight line

Motor vehicles

33% straight line

Leased assets

The group makes the use of leasing arrangements principally for the provision of the main warehouses and related facilities, office space, plant and machinery, IT equipment and motor vehicles. The rental contracts for offices are typically negotiated for terms of between 10 and 15 years and some of these have extension terms. Lease terms for equipment and motor vehicles have lease terms of between 3 and 5 years without any extension terms. The group does not enter into sale and leaseback arrangements. All the leases are negotiated on an individual basis and contain a wide variety of different terms and conditions such as purchase options and escalation clauses.

At lease commencement date, the group recognises a right-of-use asset and a lease liability in its balance sheet. The right-of-use asset is measured at cost, which is made up of the initial measurement of the lease liability, any initial direct costs incurred by the group, an estimate of any costs to dismantle and remove the asset at the end of the lease, and any lease payments made in advance of the lease commencement date (net of any incentives received).

The group depreciates the right-of-use asset on a straight-line basis from the lease commencement date to the earlier of the end of the useful life of the right-of-use asset or the end of the lease term. The group also assesses the right-of-use asset for impairment when such indicators exist.

At the commencement date, the group measures the lease liability at the present value of the lease payments unpaid at that date, discounted using the group’s incremental borrowing rate because as the lease contracts are negotiated with third parties it is not possible to determine the interest rate that is implicit in the lease. The incremental borrowing rate is the estimated rate that the group would have to pay to borrow the same amount over a similar term, and with similar security to obtain an asset of equivalent value.

 

The Todd Group Limited

Notes to the Financial Statements for the Year Ended 31 December 2025

Lease payments included in the measurement of the lease liability are made up of fixed payments (including in substance fixed), variable payments based on an index or rate, amounts expected to be payable under a residual value guarantee and payments arising from options reasonably certain to be exercised.

Subsequent to initial measurement, the liability will be reduced by lease payments that are allocated between repayments of principal and finance costs. The finance cost is the amount that produces a constant periodic rate of interest on the remaining balance of the lease liability.

The lease liability is reassessed when there is a change in the lease payments, changes in lease payments arising from a change in the lease term or a change in the assessment of an option to purchase a leased asset. The revised lease payments are discounted using the group's incremental borrowing rate at the date of reassessment when the rate implicit in the lease cannot be readily determined. The amount of the remeasurement of the lease liability is reflected as an adjustment to the carrying amount of the right-of-use asset. The exception being when the carrying amount of the right-of-use asset has been reduced to zero then any excess is recognised in profit or loss.

Payments under leases can also change when there is either a change in the amounts expected to be paid under residual value guarantees or when future payments change through an index or a rate used to determine those payments, including changes in market rental rates following a market rent review. The lease liability is remeasured only when the adjustment to lease payments takes effect and the revised contractual payments for the remainder of the lease term are discounted using an unchanged discount rate. Except for where the change in lease payments results from a change in floating interest rates, in which case the discount rate is amended to reflect the change in interest rates.

The group has elected to account for short-term leases and leases of low-value assets using the practical expedients. Instead of recognising a right-of-use asset and lease liability, the payments in relation to these are recognised as an expense in profit or loss on a straight-line basis over the lease term.

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

Intangible assets

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the Group’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

Straight line over 10 years

Website development costs

Straight line over 5 years

 

The Todd Group Limited

Notes to the Financial Statements for the Year Ended 31 December 2025

Investments

Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.

Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are recognised initially at the transaction price less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the Group will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the weighted average method.

Stocks includes consignment stock where the group bears the substantial risks and rewards incidental to ownership. Title to stock held on a consignment basis does not pass to the group until immediately before sale to customers.

At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Short term trade creditors are recognised at the transaction price. If there is an unconditional right to defer
settlement for at least twelve months after the reporting date, creditors are presented as non-current liabilities.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the group has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity.

Dividends

Dividend distributions to the company’s shareholders are recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

The Todd Group Limited

Notes to the Financial Statements for the Year Ended 31 December 2025

Defined contribution pension obligation

Contributions to defined contribution plans are recognised as an employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

Financial instruments

Classification
Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as financial assets, financial liabilities or equity instruments.

 Recognition and measurement
Basic financial instruments are recognised at amortised cost. Derivative financial instruments are initially measured at fair value on the date on which a derivative contract is entered into and are subsequently measured at fair value through profit or loss.

Derivative financial instruments and hedging

Derivatives
Derivatives are carried as assets when the fair value is positive and as liabilities when the fair value is negative. The fair value of the foreign currency forward contracts is calculated by reference to observable forward exchange rates corresponding to the maturity of the contract.

3

Turnover

The analysis of the group's Turnover for the year from continuing operations is as follows:

2025
£

2024
£

Sale of goods

23,795,933

21,452,216

4

Other operating income

The analysis of the group's other operating income for the year is as follows:

2025
£

2024
£

Miscellaneous other operating income

1,127

-

5

Operating profit

Arrived at after charging/(crediting)

2025
£

2024
£

Depreciation expense

1,701,518

241,042

Amortisation expense

8,745

28,652

Research and development cost

2,275

6,440

Operating lease expense - property

-

1,108,641

Operating lease expense - plant and machinery

24,428

182,633

Operating lease expense - other

37,715

39,118

(Profit)/loss on disposal of property, plant and equipment

(9,149)

1,831

(Profit)/loss on foreign currency

126,373

42,045

Fair value (gain)/loss on derivatives

56,409

(90,664)

 

The Todd Group Limited

Notes to the Financial Statements for the Year Ended 31 December 2025

6

Other interest receivable and similar income

2025
£

2024
£

Interest income on bank deposits

26,882

54,784

7

Interest payable and similar expenses

2025
£

2024
£

Interest on bank overdrafts and borrowings

-

8,497

Interest expense on lease liabilities

531,271

-

Other interest payable

54

-

531,325

8,497

8

Staff costs

The aggregate payroll costs (including directors' remuneration) were as follows:

2025
£

2024
£

Wages and salaries

4,440,857

3,823,242

Social security costs

522,521

378,721

Pension costs, defined contribution scheme

181,777

167,201

5,145,155

4,369,164

 

The Todd Group Limited

Notes to the Financial Statements for the Year Ended 31 December 2025

The average number of persons employed by the group (including directors) during the year, analysed by category was as follows:

2025
No.

2024
No.

Sales

59

50

Administration and support

59

56

118

106

9

Directors' remuneration

The directors' remuneration for the year was as follows:

2025
£

2024
£

Remuneration

230,990

194,397

Contributions paid to money purchase pension schemes

83,822

81,305

314,812

275,702

During the year the number of directors who were receiving benefits and share incentives was as follows:

2025
No.

2024
No.

Received or were entitled to receive shares under long term incentive schemes

2

2

Accruing benefits under money purchase pension scheme

3

2

In respect of the highest paid director:

2025
£

2024
£

Remuneration

126,898

100,482

Company contributions to money purchase pension schemes

61,712

68,954

During the year the highest paid director received or was entitled to receive shares under a long term incentive scheme.

10

Auditors' remuneration

2025
£

2024
£

Audit of these financial statements

3,500

3,500


 

 

The Todd Group Limited

Notes to the Financial Statements for the Year Ended 31 December 2025

11

Taxation

Tax charged/(credited) in the consolidated profit and loss account

2025
£

2024
£

Current taxation

UK corporation tax

141,708

253,802

Deferred taxation

Arising from origination and reversal of timing differences

119,746

65,840

Tax expense in the income statement

261,454

319,642

The tax on profit before tax for the year is higher than the standard rate of corporation tax in the UK (2024 - higher than the standard rate of corporation tax in the UK) of 25% (2024 - 25%).

The differences are reconciled below:

2025
£

2024
£

Profit before tax

972,626

1,215,110

Corporation tax at standard rate

243,157

303,778

Tax increase from effect of capital allowances and depreciation

3,773

10,779

Effect of expense not deductible in determining taxable profit (tax loss)

14,524

5,085

Total tax charge

261,454

319,642

Deferred tax

Group

Deferred tax assets and liabilities

2025

Asset
£

Liability
£

Accelerated capital allowances

-

250,474

Pension costs

4,289

-

4,289

250,474

2024

Asset
£

Liability
£

Accelerated capital allowances

-

129,786

Pension costs

3,347

-

3,347

129,786

 

The Todd Group Limited

Notes to the Financial Statements for the Year Ended 31 December 2025

12

Intangible assets

Group

Goodwill
 £

Website development costs
£

Total
£

Cost or valuation

At 1 January 2025

408,333

43,725

452,058

At 31 December 2025

408,333

43,725

452,058

Amortisation

At 1 January 2025

408,333

17,491

425,824

Amortisation charge

-

8,745

8,745

At 31 December 2025

408,333

26,236

434,569

Carrying amount

At 31 December 2025

-

17,489

17,489

At 31 December 2024

-

26,234

26,234

Amortisation of intangible fixed assets is included in administrative expenses.

 

The Todd Group Limited

Notes to the Financial Statements for the Year Ended 31 December 2025

13

Tangible assets

Group

Leasehold improvements
£

Plant and machinery
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 January 2025

1,958,605

2,188,597

395,824

4,543,026

Additions

931,893

237,348

27,764

1,197,005

Disposals

(460,207)

(910,388)

(20,679)

(1,391,274)

At 31 December 2025

2,430,291

1,515,557

402,909

4,348,757

Depreciation

At 1 January 2025

1,292,603

1,981,220

107,428

3,381,251

Charge for the year

153,097

81,158

136,024

370,279

Eliminated on disposal

(460,207)

(910,388)

(20,679)

(1,391,274)

At 31 December 2025

985,493

1,151,990

222,773

2,360,256

Carrying amount

At 31 December 2025

1,444,798

363,567

180,136

1,988,501

At 31 December 2024

666,002

207,377

288,396

1,161,775

Restriction on title and pledged as security

Tangible fixed assets with a carrying amount of £1,988,501 (2024 - £1,161,775) have been pledged as security for the group's bank borrowings.

14

Right of use assets

Leasehold properties
£

Plant and equipment
£

Motor vehicles
£

Total
£

Right of use assets

Cost or valuation

Additions

9,194,751

332,712

341,234

9,868,697

At 31 December 2025

9,194,751

332,712

341,234

9,868,697

Depreciation

Charge for the year

1,169,081

33,455

128,703

1,331,239

At 31 December 2025

1,169,081

33,455

128,703

1,331,239

Carrying amount

At 31 December 2025

8,025,670

299,257

212,531

8,537,458

Total cash outflow for right of use assets in the year was £1,569,794 (2024 - £Nil).

 

The Todd Group Limited

Notes to the Financial Statements for the Year Ended 31 December 2025

15

Investments

Company

2025
£

2024
£

Investments in subsidiaries

774,646

774,646

Subsidiaries

£

Cost or valuation

At 1 January 2025

774,646

At 31 December 2025

774,646

Carrying amount

At 31 December 2025

774,646

At 31 December 2024

774,646

Details of undertakings

Details of the investments in which the company holds 20% or more of the nominal value of any class of share capital are as follows:

Undertaking

Country of incorporation

Holding

Proportion of voting rights and shares held

     

2025

2024

Subsidiary undertakings

Todd Doors Limited

England and Wales

Ordinary shares

100%

100%

Subsidiary undertakings

Todd Doors Limited

The principal activity of Todd Doors Limited is the retail and wholesale supply of doors and related products.

 

The Todd Group Limited

Notes to the Financial Statements for the Year Ended 31 December 2025

16

Stocks

 

Group

2025
£

2024
£

Finished goods and goods for resale

5,469,202

6,166,717

Group

The carrying amount of stocks pledged as security for liabilities amounted to £5,469,202 (2024 - £6,166,717).

Included in stocks is consignment stock amounting to £Nil (2024 - £2,283,423). Title of these goods is retained by the supplier until it is sold to customers.

17

Debtors

 

Group

2025
£

2024
£

Trade debtors

354,628

267,110

Other debtors

7,010

63,419

Prepayments and accrued income

171,896

426,577

533,534

757,106

18

Cash and cash equivalents

 

Group

2025
£

2024
£

Cash at bank and in hand

406,126

328,279

Bank overdrafts

(119,468)

(14,500)

Cash and cash equivalents in statement of cash flows

286,658

313,779

 

The Todd Group Limited

Notes to the Financial Statements for the Year Ended 31 December 2025

19

Creditors

   

Group

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

23

119,468

14,500

Trade creditors

 

2,861,113

872,507

Social security and other taxes

 

611,380

553,559

Outstanding defined contribution pension costs

 

30,386

25,602

Other creditors

 

1,709,083

1,247,339

Accruals

 

275,300

3,140,231

Corporation tax

11

141,708

253,802

Lease liabilities

 

1,179,086

-

 

6,927,524

6,107,540

Due after one year

 

Lease liabilities

 

7,411,297

-

Included within accruals is a liability for consignment stock, held on the balance sheet within stocks, amounting to £Nil (2024 - £2,647,457). Title of these goods is retained by the supplier until it is sold to customers.

20

Deferred tax and other provisions

Group

Deferred tax
£

At 1 January 2025

126,439

Increase (decrease) in existing provisions

119,746

At 31 December 2025

246,185

21

Pension and other schemes

Defined contribution pension scheme

The group operates a defined contribution pension scheme. The pension cost charge for the year represents contributions payable by the group to the scheme and amounted to £181,777 (2024 - £167,201).

Contributions totalling £30,386 (2024 - £25,602) were payable to the scheme at the end of the year and are included in creditors.

 

The Todd Group Limited

Notes to the Financial Statements for the Year Ended 31 December 2025

22

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

Ordinary shares of £1 each

70,000

70,000

70,000

70,000

       

23

Loans and borrowings

Current loans and borrowings

 

Group

2025
£

2024
£

Bank overdrafts

119,468

14,500

The bank overdrafts are secured against all assets of the group.

24

Obligations under leases and hire purchase contracts

Group

Operating leases

The total of future minimum lease payments is as follows:

2025
£

2024
£

Not later than one year

-

1,469,643

Later than one year and not later than five years

-

4,348,367

Later than five years

-

504,000

-

6,322,010

The amount of non-cancellable operating lease payments recognised as an expense during the year was £Nil (2024 - £1,337,079).

 

The Todd Group Limited

Notes to the Financial Statements for the Year Ended 31 December 2025

25

Share-based payments

Share options

Scheme details and movements

Share options have been granted to certain directors and employees of the subsidiary company under an EMI share option scheme. The options become exercisable when certain criteria are met on the exit of the current controlling members through an asset sale, share sale, or share listing. The options lapse if the option holder no longer holds employment with any member of the group, or ten years from the grant date. There are no cash settlement alternatives.

The exercise price of the options is equal to the estimated market price of the shares on the date of grant.

The movements in the number of share options during the year were as follows:

2025
Number

2024
Number

Outstanding, start of period

6,088

6,088

Outstanding, end of period

6,088

6,088

The movements in the weighted average exercise price of share options during the year were as follows:

2025
£

2024
£

Outstanding, start of period

2.91

2.91

Outstanding, end of period

2.91

2.91

26

Dividends

2025

2024

£

£

Interim dividend of £7.8571 (2024 - £12.1429) per ordinary share

550,000

850,000

 

 
 

The Todd Group Limited

Notes to the Financial Statements for the Year Ended 31 December 2025

27

Related party transactions

Group

Key management personnel

Key management personnel consists of the group's directors.

Key management compensation

2025
£

2024
£

Salaries and other short term employee benefits

314,812

275,702

Summary of transactions with key management

Rent was paid in the year on premises occupied by the group and owned by key management personnel.

Certain key management personnel have been granted share options to acquire shares in the parent company.

 

2025

At 1 January 2025
£

Advances to directors
£

Repayments by directors
£

At 31 December 2025
£

Loans to directors (interest accrued at rates of 2% - 2.25%, and repayable on demand)

-

383,605

(383,605)

-

2024

At 1 January 2024
£

Advances to directors
£

Repayments by directors
£

At 31 December 2024
£

Loans to directors (interest accrued at rates of 2% - 2.25%, and repayable on demand)

-

824,867

(824,867)

-

Expenditure with and payables to related parties

2025

Key management
£

Leases

180,000

2024

Key management
£

Purchase of property or other assets

25,685

Leases

162,000

187,685

 

The Todd Group Limited

Notes to the Financial Statements for the Year Ended 31 December 2025

28

Financial instruments

Group

Categorisation of financial instruments

2025
 £

2024
 £

Financial assets measured at fair value through profit or loss

7,010

63,419

7,010

63,419

Financial assets measured at fair value through profit or loss comprises derivatives.

Derivatives

Foreign currency forward contracts
The fair value of foreign currency forward contracts has been determined using observable forward exchange rates at the reporting date corresponding to the maturity of the contracts.

29

Ultimate controlling party

The ultimate controlling party is Mr M C Todd.