Company registration number 06955000 (England and Wales)
SOUTH WEST HEAT PUMPS LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025
PAGES FOR FILING WITH REGISTRAR
SOUTH WEST HEAT PUMPS LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 6
SOUTH WEST HEAT PUMPS LTD
BALANCE SHEET
AS AT
31 OCTOBER 2025
31 October 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
202,821
194,718
Current assets
Stocks
35,000
52,000
Debtors
4
232,213
177,684
Cash at bank and in hand
40,893
85,780
308,106
315,464
Creditors: amounts falling due within one year
5
(182,681)
(164,975)
Net current assets
125,425
150,489
Total assets less current liabilities
328,246
345,207
Creditors: amounts falling due after more than one year
6
(114,916)
(134,983)
Provisions for liabilities
(47,179)
(44,864)
Net assets
166,151
165,360
Capital and reserves
Called up share capital
7
125
125
Share premium account
8,975
8,975
Profit and loss reserves
157,051
156,260
Total equity
166,151
165,360
SOUTH WEST HEAT PUMPS LTD
BALANCE SHEET (CONTINUED)
AS AT
31 OCTOBER 2025
31 October 2025
- 2 -
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
For the financial year ended 31 October 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved by the board of directors and authorised for issue on 20 May 2026 and are signed on its behalf by:
Mr R Hopkins
Director
Company Registration No. 06955000
SOUTH WEST HEAT PUMPS LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025
- 3 -
1
Accounting policies
Company information
South West Heat Pumps LTD is a private company limited by shares incorporated in England and Wales. The registered office is Millennium House, Brannam Crescent, Roundswell Business Park, Barnstaple, Devon, United Kingdom, EX31 3TD.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
1.3
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:
Land and building/Tenants improvements
Straight line over 20 years
Plant and machinery
15% Reducing balance
Computer equipment
Straight line over 3 years
Motor vehicles
20% Reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.4
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
Work in progress is measured based by recognising the profit on the stage of completion of work at the balance sheet date.
SOUTH WEST HEAT PUMPS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
1
Accounting policies
(Continued)
- 4 -
1.5
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
1.6
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
1.7
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.8
Leases
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
15
15
SOUTH WEST HEAT PUMPS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
- 5 -
3
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 November 2024
10,325
326,449
336,774
Additions
73,275
73,275
Disposals
(24,000)
(24,000)
At 31 October 2025
10,325
375,724
386,049
Depreciation and impairment
At 1 November 2024
5,687
136,369
142,056
Depreciation charged in the year
515
45,457
45,972
Eliminated in respect of disposals
(4,800)
(4,800)
At 31 October 2025
6,202
177,026
183,228
Carrying amount
At 31 October 2025
4,123
198,698
202,821
At 31 October 2024
4,638
190,080
194,718
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
64,875
37,314
Corporation tax recoverable
1
Other debtors
167,338
140,369
232,213
177,684
5
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
11,171
20,000
Trade creditors
53,810
83,046
Taxation and social security
22,475
11,456
Other creditors
95,225
50,473
182,681
164,975
SOUTH WEST HEAT PUMPS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
- 6 -
6
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
13,333
Other creditors
114,916
121,650
114,916
134,983
Items acquired under hire purchase and finance lease contracts are secured by way of charges over those assets.
The loan in the accounts has security comprising of fixed and floating charges over all the assets and undertaking of the entity including all present and future freehold and leasehold property, book and other debts, chattels; goodwill; uncalled capital, both present and future.
7
Called up share capital
2025
2024
£
£
Ordinary share capital
Issued and fully paid
125,000 Ordinary of £0.001 each
125
125
8
Parent company
The ultimate controlling party is RM Holdings Limited by virtue of it's shareholding in the company.