Company registration number 07487715 (England and Wales)
COMPLETE PROPERTY MANAGEMENT LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025
PAGES FOR FILING WITH REGISTRAR
COMPLETE PROPERTY MANAGEMENT LIMITED
COMPANY INFORMATION
Director
Mr W Stokes
Company number
07487715
Registered office
High Elms Farm
High Elms Lane
Lower Bentley
Bromsgrove
Worcestershire
B60 4JA
Accountants
Ormerod Rutter Limited
The Oakley
Kidderminster Road
Droitwich
Worcestershire
WR9 9AY
Bankers
Barclays Bank Plc
Threadneedle House
Redditch
Worcestershire
B98 8AJ
COMPLETE PROPERTY MANAGEMENT LIMITED
CONTENTS
Page
Accountants' report
1
Balance sheet
2 - 3
Notes to the financial statements
4 - 7
COMPLETE PROPERTY MANAGEMENT LIMITED
ACCOUNTANTS' REPORT TO THE DIRECTOR ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF COMPLETE PROPERTY MANAGEMENT LIMITED FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 1 -
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Complete Property Management Limited for the year ended 30 September 2025 which comprise, the balance sheet and the related notes from the company’s accounting records and from information and explanations you have given us.
As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at https://www.icaew.com/regulation.
This report is made solely to the board of directors of Complete Property Management Limited, as a body, in accordance with our terms of engagement. Our work has been undertaken solely to prepare for your approval the financial statements of Complete Property Management Limited and state those matters that we have agreed to state to the board of directors of Complete Property Management Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Complete Property Management Limited and its board of directors as a body, for our work or for this report.
It is your duty to ensure that Complete Property Management Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and loss of Complete Property Management Limited. You consider that Complete Property Management Limited is exempt from the statutory audit requirement for the year.
We have not been instructed to carry out an audit or a review of the financial statements of Complete Property Management Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.
Ormerod Rutter Limited
24 March 2026
Chartered Accountants
The Oakley
Kidderminster Road
Droitwich
Worcestershire
WR9 9AY
COMPLETE PROPERTY MANAGEMENT LIMITED
BALANCE SHEET
AS AT
30 SEPTEMBER 2025
30 September 2025
- 2 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
786
983
Investment property
4
1,560,246
1,717,158
1,561,032
1,718,141
Current assets
Debtors
5
656,451
360,363
Cash at bank and in hand
14,109
19,471
670,560
379,834
Creditors: amounts falling due within one year
6
(901,960)
(1,031,893)
Net current liabilities
(231,400)
(652,059)
Total assets less current liabilities
1,329,632
1,066,082
Creditors: amounts falling due after more than one year
7
(1,015,380)
(733,430)
Provisions for liabilities
8
(60,680)
(60,766)
Net assets
253,572
271,886
Capital and reserves
Called up share capital
10
5
5
Non-distributable profits reserve
11
258,052
258,052
Distributable profit and loss reserves
(4,485)
13,829
Total equity
253,572
271,886
The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true
For the financial year ended 30 September 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
COMPLETE PROPERTY MANAGEMENT LIMITED
BALANCE SHEET (CONTINUED)
AS AT
30 SEPTEMBER 2025
30 September 2025
- 3 -
The financial statements were approved and signed by the director and authorised for issue on 24 March 2026
Mr W Stokes
Director
Company registration number 07487715 (England and Wales)
COMPLETE PROPERTY MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 4 -
1
Accounting policies
Company information
Complete Property Management Limited is a private company limited by shares incorporated in England and Wales. The registered office is High Elms Farm, High Elms Lane, Lower Bentley, Bromsgrove, Worcestershire, B60 4JA.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.
1.2
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Fixtures, fittings and equipment
20% on reducing balance
1.3
Investment property
Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in profit or loss.
1.4
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
COMPLETE PROPERTY MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
1
Accounting policies
(Continued)
- 5 -
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.5
Leases
Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
1
1
3
Tangible fixed assets
Fixtures, fittings and equipment
£
Cost
At 1 October 2024 and 30 September 2025
4,672
Depreciation and impairment
At 1 October 2024
3,689
Depreciation charged in the year
197
At 30 September 2025
3,886
Carrying amount
At 30 September 2025
786
At 30 September 2024
983
COMPLETE PROPERTY MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 6 -
4
Investment property
2025
£
Fair value
At 1 October 2024
1,717,158
Additions
75,246
Disposals
(232,158)
At 30 September 2025
1,560,246
The director has assessed the fair value of the investment properties at the balance sheet date and considers that there that has been no change in the fair value as at 30th September 2025.
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Amounts owed by group undertakings
655,651
352,963
Other debtors
800
7,400
656,451
360,363
6
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
1,212
Amounts owed to group undertakings
899,179
1,027,088
Taxation and social security
1,566
Other creditors
2,781
2,027
901,960
1,031,893
7
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
1,015,380
733,430
8
Provisions for liabilities
2025
2024
£
£
Deferred tax liabilities
60,680
60,766
COMPLETE PROPERTY MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 7 -
9
Secured debts
The following secured debts are included within creditors:
2025
2024
£
£
Bank loans
1,015,380
733,430
Bank loans are secured by way of a fixed and floating charge over all assets of the company.
10
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary A of £1 each
2
2
2
2
Ordinary B of £1 each
1
1
1
1
Ordinary C of £1 each
1
1
1
1
Ordinary D of £1 each
1
1
1
1
5
5
5
5
11
Non-distributable profits reserve
2025
2024
£
£
At the beginning and end of the year
258,052
258,052
12
Related party transactions
The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.
13
Control
Ultimate parent company
The ultimate parent company is Wrens Nest Holdings Limited, a company registered in England and Wales.
Ultimate controlling party
The ultimate controlling party is Mr W Stokes and Mrs S Stokes, by virtue of their controlling interest in the ultimate parent company.
2025-09-302024-10-01falsefalsefalse24 March 2026CCH SoftwareCCH Accounts Production 2025.300No description of principal activityMr W Stokes074877152024-10-012025-09-3007487715bus:Director12024-10-012025-09-3007487715bus:RegisteredOffice2024-10-012025-09-3007487715bus:Agent12024-10-012025-09-30074877152025-09-30074877152024-09-3007487715core:FurnitureFittings2025-09-3007487715core:FurnitureFittings2024-09-3007487715core:CurrentFinancialInstrumentscore:WithinOneYear2025-09-3007487715core:CurrentFinancialInstrumentscore:WithinOneYear2024-09-3007487715core:Non-currentFinancialInstrumentscore:AfterOneYear2025-09-3007487715core:Non-currentFinancialInstrumentscore:AfterOneYear2024-09-3007487715core:CurrentFinancialInstruments2025-09-3007487715core:CurrentFinancialInstruments2024-09-3007487715core:ShareCapital2025-09-3007487715core:ShareCapital2024-09-3007487715core:FurtherSpecificReserve1ComponentTotalEquity2025-09-3007487715core:FurtherSpecificReserve1ComponentTotalEquity2024-09-3007487715core:RetainedEarningsAccumulatedLosses2025-09-3007487715core:RetainedEarningsAccumulatedLosses2024-09-3007487715core:ShareCapitalOrdinaryShareClass12025-09-3007487715core:ShareCapitalOrdinaryShareClass12024-09-3007487715core:ShareCapitalOrdinaryShareClass22025-09-3007487715core:ShareCapitalOrdinaryShareClass22024-09-3007487715core:ShareCapitalOrdinaryShareClass32025-09-3007487715core:ShareCapitalOrdinaryShareClass32024-09-3007487715core:ShareCapitalOrdinaryShareClass42025-09-3007487715core:ShareCapitalOrdinaryShareClass42024-09-3007487715core:ShareCapitalOrdinaryShares2025-09-3007487715core:ShareCapitalOrdinaryShares2024-09-3007487715core:FurnitureFittings2024-10-012025-09-30074877152023-10-012024-09-3007487715core:FurnitureFittings2024-09-30074877152024-09-3007487715core:Non-currentFinancialInstruments2025-09-3007487715core:Non-currentFinancialInstruments2024-09-3007487715bus:OrdinaryShareClass12024-10-012025-09-3007487715bus:OrdinaryShareClass22024-10-012025-09-3007487715bus:OrdinaryShareClass32024-10-012025-09-3007487715bus:OrdinaryShareClass42024-10-012025-09-3007487715bus:OrdinaryShareClass12025-09-3007487715bus:OrdinaryShareClass12024-09-3007487715bus:OrdinaryShareClass22025-09-3007487715bus:OrdinaryShareClass22024-09-3007487715bus:OrdinaryShareClass32025-09-3007487715bus:OrdinaryShareClass32024-09-3007487715bus:OrdinaryShareClass42025-09-3007487715bus:OrdinaryShareClass42024-09-3007487715bus:AllOrdinaryShares2025-09-3007487715bus:AllOrdinaryShares2024-09-3007487715bus:PrivateLimitedCompanyLtd2024-10-012025-09-3007487715bus:FRS1022024-10-012025-09-3007487715bus:AuditExemptWithAccountantsReport2024-10-012025-09-3007487715bus:SmallCompaniesRegimeForAccounts2024-10-012025-09-3007487715bus:FullAccounts2024-10-012025-09-30xbrli:purexbrli:sharesiso4217:GBP