IRIS Accounts Production v26.1.0.640 08150155 Board of Directors 1.1.25 31.12.25 31.12.25 false true false false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh081501552024-12-31081501552025-12-31081501552025-01-012025-12-31081501552023-12-31081501552024-01-012024-12-31081501552024-12-3108150155ns15:EnglandWales2025-01-012025-12-3108150155ns14:PoundSterling2025-01-012025-12-3108150155ns10:Director12025-01-012025-12-3108150155ns10:PrivateLimitedCompanyLtd2025-01-012025-12-3108150155ns10:SmallEntities2025-01-012025-12-3108150155ns10:AuditExempt-NoAccountantsReport2025-01-012025-12-3108150155ns10:SmallCompaniesRegimeForDirectorsReport2025-01-012025-12-3108150155ns10:SmallCompaniesRegimeForAccounts2025-01-012025-12-3108150155ns10:FullAccounts2025-01-012025-12-310815015512025-01-012025-12-3108150155ns10:OrdinaryShareClass12025-01-012025-12-3108150155ns10:Director22025-01-012025-12-3108150155ns10:Director32025-01-012025-12-3108150155ns10:Director42025-01-012025-12-3108150155ns10:RegisteredOffice2025-01-012025-12-3108150155ns5:CurrentFinancialInstruments2025-12-3108150155ns5:CurrentFinancialInstruments2024-12-3108150155ns5:Non-currentFinancialInstruments2025-12-3108150155ns5:Non-currentFinancialInstruments2024-12-3108150155ns5:ShareCapital2025-12-3108150155ns5:ShareCapital2024-12-3108150155ns5:RetainedEarningsAccumulatedLosses2025-12-3108150155ns5:RetainedEarningsAccumulatedLosses2024-12-3108150155ns5:NetGoodwill2025-01-012025-12-3108150155ns5:IntangibleAssetsOtherThanGoodwill2025-01-012025-12-3108150155ns5:LongLeaseholdAssetsns5:LandBuildings2025-01-012025-12-3108150155ns5:PlantMachinery2025-01-012025-12-3108150155ns5:MotorVehicles2025-01-012025-12-3108150155ns5:ComputerEquipment2025-01-012025-12-3108150155ns5:NetGoodwill2024-12-3108150155ns5:NetGoodwill2025-12-3108150155ns5:NetGoodwill2024-12-3108150155ns5:LongLeaseholdAssetsns5:LandBuildings2024-12-3108150155ns5:PlantMachinery2024-12-3108150155ns5:MotorVehicles2024-12-3108150155ns5:ComputerEquipment2024-12-3108150155ns5:LongLeaseholdAssetsns5:LandBuildings2025-12-3108150155ns5:PlantMachinery2025-12-3108150155ns5:MotorVehicles2025-12-3108150155ns5:ComputerEquipment2025-12-3108150155ns5:LongLeaseholdAssetsns5:LandBuildings2024-12-3108150155ns5:PlantMachinery2024-12-3108150155ns5:MotorVehicles2024-12-3108150155ns5:ComputerEquipment2024-12-3108150155ns5:WithinOneYearns5:CurrentFinancialInstruments2025-12-3108150155ns5:WithinOneYearns5:CurrentFinancialInstruments2024-12-3108150155ns5:DeferredTaxation2024-12-3108150155ns5:DeferredTaxation2025-01-012025-12-3108150155ns5:DeferredTaxation2025-12-3108150155ns10:OrdinaryShareClass12025-12-3108150155ns5:RetainedEarningsAccumulatedLosses2024-12-3108150155ns5:RetainedEarningsAccumulatedLosses2025-01-012025-12-31
REGISTERED NUMBER: 08150155 (England and Wales)












Unaudited Financial Statements

for the Year Ended 31 December 2025

for

Targetgrange Bristol Limited

Targetgrange Bristol Limited (Registered number: 08150155)






Contents of the Financial Statements
for the Year Ended 31 December 2025




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Targetgrange Bristol Limited

Company Information
for the Year Ended 31 December 2025







DIRECTORS: BJ Patel
Mrs H Patel
JK Patel
Mrs S Patel





REGISTERED OFFICE: Brunel House
11 The Promenade
Clifton
Bristol
BS8 3NG





REGISTERED NUMBER: 08150155 (England and Wales)





ACCOUNTANTS: Wormald & Partners
Chartered Accountants (ICAEW)
Brunel House
11 The Promenade
Clifton Down
Bristol
BS8 3NG

Targetgrange Bristol Limited (Registered number: 08150155)

Balance Sheet
31 December 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 - -
Tangible assets 5 122,186 144,287
122,186 144,287

CURRENT ASSETS
Stocks 104,953 104,614
Debtors 6 470,033 393,586
Cash at bank and in hand 372,142 333,508
947,128 831,708
CREDITORS
Amounts falling due within one year 7 385,379 350,855
NET CURRENT ASSETS 561,749 480,853
TOTAL ASSETS LESS CURRENT
LIABILITIES

683,935

625,140

CREDITORS
Amounts falling due after more than one year 8 (4,167 ) (23,813 )

PROVISIONS FOR LIABILITIES 9 (30,546 ) (36,072 )
NET ASSETS 649,222 565,255

CAPITAL AND RESERVES
Called up share capital 10 1 1
Retained earnings 11 649,221 565,254
SHAREHOLDERS' FUNDS 649,222 565,255

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Targetgrange Bristol Limited (Registered number: 08150155)

Balance Sheet - continued
31 December 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 29 April 2026 and were signed on its behalf by:





BJ Patel - Director


Targetgrange Bristol Limited (Registered number: 08150155)

Notes to the Financial Statements
for the Year Ended 31 December 2025

1. STATUTORY INFORMATION

Targetgrange Bristol Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2013, was being amortised evenly over its estimated useful life of ten years. On the adoption of FRS 102 for the Year Ended 31 December 2016, this was changed to amortise the goodwill over 5 years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Long leasehold - straight line over period of lease
Plant and machinery - 15% on reducing balance basis
Motor vehicles - 25% on reducing balance basis
Computer equipment - 33.33% on straight line basis

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Targetgrange Bristol Limited (Registered number: 08150155)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2025

2. ACCOUNTING POLICIES - continued

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 24 (2024 - 24 ) .

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 January 2025
and 31 December 2025 305,990
AMORTISATION
At 1 January 2025
and 31 December 2025 305,990
NET BOOK VALUE
At 31 December 2025 -
At 31 December 2024 -

5. TANGIBLE FIXED ASSETS
Long Plant and Motor Computer
leasehold machinery vehicles equipment Totals
£    £    £    £    £   
COST
At 1 January 2025 10,271 232,417 67,818 14,293 324,799
Additions - - 8,695 555 9,250
Disposals - - (17,400 ) - (17,400 )
At 31 December 2025 10,271 232,417 59,113 14,848 316,649
DEPRECIATION
At 1 January 2025 4,108 124,172 39,207 13,025 180,512
Charge for year 685 16,237 7,485 1,168 25,575
Eliminated on disposal - - (11,624 ) - (11,624 )
At 31 December 2025 4,793 140,409 35,068 14,193 194,463
NET BOOK VALUE
At 31 December 2025 5,478 92,008 24,045 655 122,186
At 31 December 2024 6,163 108,245 28,611 1,268 144,287

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 217,798 208,728
Amounts owed by group undertakings 177,060 100,218
Other debtors 47,846 61,823
Prepayments 27,329 22,817
470,033 393,586

Targetgrange Bristol Limited (Registered number: 08150155)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2025

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Bank loans and overdrafts - 7,214
Hire purchase contracts 9,646 15,518
Trade creditors 279,517 258,220
Tax 57,034 33,464
Social security and other taxes 5,252 3,537
Other creditors 27,111 25,695
Accrued expenses 6,819 7,207
385,379 350,855

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2025 2024
£    £   
Barclays Bounceback Loan 4,167 14,167
Hire purchase contracts - 9,646
4,167 23,813

9. PROVISIONS FOR LIABILITIES
2025 2024
£    £   
Deferred tax 30,546 36,072

Deferred
tax
£   
Balance at 1 January 2025 36,072
Provided during year (5,526 )
Balance at 31 December 2025 30,546

10. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2025 2024
value: £    £   
1 Ordinary £1 1 1

11. RESERVES
Retained
earnings
£   

At 1 January 2025 565,254
Profit for the year 155,967
Dividends (72,000 )
At 31 December 2025 649,221

Targetgrange Bristol Limited (Registered number: 08150155)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2025

12. RELATED PARTY DISCLOSURES

Sanvi Holdings Limited
Parent Company

The company provided a loan to Sanvi Holdings Limited, its parent company. At the year end, the balance due from Sanvi Holdings Limited amounted to £177,060 [2024: (£103,718)]

13. ULTIMATE CONTROLLING PARTY

The ultimate controlling party is Sanvi Holdings Limited.