IRIS Accounts Production v26.1.10.61 Other Company accounts True false Pounds 1.9.24 31.8.25 31.8.25 FY FRS 102 Audited Small companies regime for accounts Full Charities SORP true true false true true true false true false false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh086013032024-08-31086013032025-08-31086013032024-09-012025-08-31086013032023-08-31086013032023-09-012024-08-31086013032024-08-3108601303ns0:CharitableCompanyLimitedByGuarantee2024-09-012025-08-3108601303ns15:PoundSterling2024-09-012025-08-3108601303ns11:FRS1022024-09-012025-08-3108601303ns11:Audited2024-09-012025-08-3108601303ns11:SmallCompaniesRegimeForAccounts2024-09-012025-08-3108601303ns11:FullAccounts2024-09-012025-08-3108601303ns0:CharitiesSORP2024-09-012025-08-310860130322024-09-012025-08-3108601303ns16:EnglandWales2024-09-012025-08-3108601303ns11:RegisteredOffice2024-09-012025-08-3108601303ns0:Trustee22024-09-012025-08-3108601303ns0:Trustee32024-09-012025-08-3108601303ns0:Trustee42024-09-012025-08-3108601303ns0:Trustee12024-09-012025-08-3108601303ns0:Trustee52024-09-012025-08-3108601303ns0:Trustee62024-09-012025-08-3108601303ns11:CompanySecretary12024-09-012025-08-3108601303ns0:TotalUnrestrictedFunds2024-09-012025-08-3108601303ns0:TotalRestrictedIncomeFunds2024-09-012025-08-3108601303ns0:Activity82024-09-012025-08-3108601303ns0:Activity8ns0:TotalUnrestrictedFunds2024-09-012025-08-3108601303ns0:Activity8ns0:TotalRestrictedIncomeFunds2024-09-012025-08-3108601303ns0:Activity82023-09-012024-08-3108601303ns0:TotalUnrestrictedFunds2024-08-3108601303ns0:TotalRestrictedIncomeFunds2024-08-3108601303ns0:TotalUnrestrictedFunds2025-08-3108601303ns0:TotalRestrictedIncomeFunds2025-08-3108601303ns0:TotalUnrestrictedFundsns10:WithinOneYear2025-08-3108601303ns0:TotalRestrictedIncomeFundsns10:WithinOneYear2025-08-3108601303ns10:WithinOneYear2025-08-3108601303ns10:WithinOneYear2024-08-310860130312024-09-012025-08-3108601303ns10:MotorVehicles2024-09-012025-08-3108601303ns10:ComputerEquipment2024-09-012025-08-310860130322024-09-012025-08-310860130332024-09-012025-08-310860130312024-09-012025-08-310860130312023-09-012024-08-3108601303ns10:OwnedAssets2024-09-012025-08-3108601303ns10:OwnedAssets2023-09-012024-08-3108601303ns0:TotalUnrestrictedFunds2023-09-012024-08-3108601303ns0:TotalRestrictedIncomeFunds2023-09-012024-08-3108601303ns0:Activity8ns0:TotalUnrestrictedFunds2023-09-012024-08-3108601303ns0:Activity8ns0:TotalRestrictedIncomeFunds2023-09-012024-08-3108601303ns10:MotorVehicles2024-08-3108601303ns10:ComputerEquipment2024-08-3108601303ns10:MotorVehicles2025-08-3108601303ns10:ComputerEquipment2025-08-3108601303ns10:MotorVehicles2024-08-3108601303ns10:ComputerEquipment2024-08-3108601303ns10:BetweenOneFiveYears2025-08-3108601303ns10:BetweenOneFiveYears2024-08-3108601303ns10:MoreThanFiveYears2025-08-3108601303ns10:MoreThanFiveYears2024-08-3108601303ns10:AllPeriods2025-08-3108601303ns10:AllPeriods2024-08-31
REGISTERED COMPANY NUMBER: 08601303 (England and Wales)
REGISTERED CHARITY NUMBER: 1170264












FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 AUGUST 2025

FOR

CYFLE BUILDING SKILLS LTD

CYFLE BUILDING SKILLS LTD






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025




Page

Report of the Trustees 1 to 4

Report of the Independent Auditors 5 to 7

Statement of Financial Activities 8

Balance Sheet 9

Cash Flow Statement 10

Notes to the Cash Flow Statement 11

Notes to the Financial Statements 12 to 19

CYFLE BUILDING SKILLS LTD (REGISTERED NUMBER: 08601303)

REPORT OF THE TRUSTEES
FOR THE YEAR ENDED 31 AUGUST 2025


The trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 31 August 2025. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).

OBJECTIVES AND ACTIVITIES
Objectives and aims
On 18 November 2016, the company obtained charitable status. Our main activities are to advance, develop and promote the educations of persons through Wales and England by way of the provision of apprenticeship schemes and training opportunities in relation to construction and/ or related occupations which may relate to the built environment as the Charity's trustees think fit.

ACHIEVEMENTS AND PERFORMANCE
Charitable activities
Cyfle Building Skills Ltd has received many accolades which illustrates the success of the apprenticeship scheme. Such recognitions include The Princess Royal Award for Outstanding Training and Skills Development and also the Princess Royal Award for Quality, Diversity and Inclusion in the Workplace.

In order to sustain and grow its activities, Cyfle Building Skills plans to actively submit applications to a variety of awarding bodies and funding streams. By pursuing multiple sources of income, the charity aims to diversify its funding base, strengthen financial resilience, and ensure the continued delivery of high-quality apprenticeship and skills development programmes. This proactive approach allows Cyfle to respond to emerging opportunities, support more learners and employers, and maintain its long-term commitment to the construction and technical sectors.

Cyfle is proud to confirm its intention to apply for a further Queen's Award for Enterprise. Building on our previous success, 2025 has marked a major milestone for the organisation, as we have now supported and employed over 1,000 apprentices. This achievement reflects our continued commitment to skills development, economic growth, and the creation of long-term career opportunities across our communities. We believe this progress demonstrates the sustained impact, innovation, and dedication required of a Queen's Award recipient, and we are excited to put forward our application for further recognition under this prestigious honour.

Cyfle Building Skills Ltd has diversified its operation with the Regional South West Wales Onsite Construction Hub. This innovative scheme, in collaboration with the Construction Industry Training Board's (CITB) Onsite Experience Commission, offers site experience, training opportunities and mentoring to candidates considering a career in construction.

The South West Wales Onsite Experience Commission is scheduled to conclude in March 2026. However, due to the strong outcomes delivered through the programme and the continued demand for onsite apprenticeship opportunities, we are now actively seeking funding to secure a further year of delivery. Extending the Commission into 2027 would enable us to maintain momentum, continue supporting learners and employers, and build on the positive impact already achieved across the region

The delivery of the South West Wales Onsite Construction Hub and a new Low Carbon Awareness Training scheme takes place across five local authority areas within the region and is designed to help tackle the skills gap within the construction industry. Although Cyfle does receive funding for this Low Carbon Awareness Training anymore we continue to raise awareness within the Industry offering on line Training in Low Carbon Awareness.

Cyfle Building Skills Ltd attributes its success and increase in profitability to the diversity of the organisation and its ongoing commitment to invest in the community we serve.

Cyfle Building Skills is in the process of taking over the Y Prentis scheme, creating an opportunity to expand and strengthen apprenticeship provision across Wales. This development will allow Cyfle to build on Y Prentis' established reputation and infrastructure, combining resources, expertise, and networks to enhance opportunities for learners and employers. By bringing the scheme under the Cyfle umbrella, we aim to ensure continuity for existing apprentices, widen regional reach, and deliver even greater impact within the construction and skills sectors.


CYFLE BUILDING SKILLS LTD (REGISTERED NUMBER: 08601303)

REPORT OF THE TRUSTEES
FOR THE YEAR ENDED 31 AUGUST 2025

FINANCIAL REVIEW
Reserves policy
Reserves policy The Board has set out the charity’s reserve policy to enable trustees to be in proper financial control of the organisation and meet its legal obligations.

The Board has set the reserves policy to ensure there are enough funds to cover designated closure costs, which include staff redundancy costs and any outstanding amounts owing at the year end along with a provision for the expected decrease in Welsh Government funding in future periods.

The charity recorded total income of £2,610,435 (2024: £2,411,836) and expenditure of £2,482,607 (2024: £2,442,085) in the year. The net surplus for the year was £127,828 (2024: net deficit of: £30,249), which has resulted in reserves at 31 August 2025 of £832,833 (2024: £705,005).

FUTURE PLANS
The Charity aims to continue offering the full range of services it currently delivers, with a strong focus on expanding its impact and reach. Building on the success of the South West Wales Shared Apprentice Scheme, the Charity hopes to grow from employing 1,000 apprentices to 2,000 apprentices in the coming years. This ambition includes extending the Shared Apprentice Scheme into the South East Wales region, ensuring greater access to high-quality apprenticeship opportunities across a wider geographic area.

In addition, the Charity plans to continue delivering a green work experience programme for Mechanical & Electrical and Technical learners, alongside the ongoing delivery of the South West Wales Onsite Hub. Together, these developments will strengthen opportunities for apprentices, employers, and communities across Wales.

Risk management
The trustees recognise their responsibility to identify, assess, and monitor the risks to which the charity is exposed. They ensure appropriate internal controls and governance processes are in place to provide reasonable assurance against fraud, error, and operational or financial risk. The trustees review these arrangements regularly to maintain strong accountability, transparency, and protection of the charity's resources and beneficiaries.

STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing document
The charity is controlled by its governing document, a deed of trust, and constitutes a limited company, limited by guarantee, as defined by the Companies Act 2006.

Recruitment and appointment of new trustees
The appointment of a new trustee is an important matter. Before appointing a new trustee, the trustee board must make sure that it is acting within the law, in accordance with the charity's governing document, and that the prospective trustee is not disqualified from being a trustee. The trustees must first ensure that the prospective trustee is permitted to be a trustee. This will include being of age (at least 16 years old), not being disqualified under the Charities Act 2011, being a fit and proper person, and being able to work with children and vulnerable adults.

A trustee shall cease to hold office if they become disqualified, decide to retire or the board decides to remove a trustee for a specific reason. The removal of a trustee by the board can only take place if the board has a good reason to remove the trustee,

REFERENCE AND ADMINISTRATIVE DETAILS
Registered Company number
08601303 (England and Wales)

Registered Charity number
1170264

Registered office
Ammanford Campus
Dyffryn Road
Ammanford
Carmarthenshire
SA18 3TA


CYFLE BUILDING SKILLS LTD (REGISTERED NUMBER: 08601303)

REPORT OF THE TRUSTEES
FOR THE YEAR ENDED 31 AUGUST 2025

Trustees
W G John Company Director
K H Pearson Company Director
W J Davies Director
O H Jones Director
A R Thomas Director
D V Jones Company Director

Company Secretary
O H Jones

Senior Statutory Auditor
Llinos Williams

Auditors
Bevan Buckland Audit Ltd
Chartered Accountants
And Statutory Auditors
Ground Floor Cardigan House
Castle Court
Swansea Enterprise Park
Swansea
SA7 9LA

STATEMENT OF TRUSTEES' RESPONSIBILITIES
The trustees (who are also the directors of Cyfle Building Skills Ltd for the purposes of company law) are responsible for preparing the Report of the Trustees and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

Company law requires the trustees to prepare financial statements for each financial year. Under that law, the trustees have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law).

Under company law the trustees must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that period. In preparing those financial statements, the trustees are required to

-select suitable accounting policies and then apply them consistently;
-observe the methods and principles in the Charities SORP;
-make judgements and estimates that are reasonable and prudent;
-prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charitable company will continue in business.

The trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charitable company and to enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

In so far as the trustees are aware:

-there is no relevant audit information of which the charitable company's auditors are unaware; and
-the trustees have taken all steps that they ought to have taken to make themselves aware of any relevant audit information and to establish that the auditors are aware of that information.

AUDITORS
The auditors, Bevan Buckland Audit Ltd, will be proposed for re-appointment at the forthcoming Annual General Meeting.

Approved by order of the board of trustees on 14 May 2026 and signed on its behalf by:





CYFLE BUILDING SKILLS LTD (REGISTERED NUMBER: 08601303)

REPORT OF THE TRUSTEES
FOR THE YEAR ENDED 31 AUGUST 2025


O H Jones - Trustee

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
CYFLE BUILDING SKILLS LTD

Opinion
We have audited the financial statements of Cyfle Building Skills Ltd (the 'charitable company') for the year ended 31 August 2025 which comprise the Statement of Financial Activities, the Balance Sheet, the Cash Flow Statement and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:
-give a true and fair view of the state of the charitable company's affairs as at 31 August 2025 and of its incoming resources and application of resources, including its income and expenditure, for the year then ended;
-have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the charitable company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern
In auditing the financial statements, we have concluded that the trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charitable company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.

Other information
The trustees are responsible for the other information. The other information comprises the information included in the Annual Report, other than the financial statements and our Report of the Independent Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
- the information given in the Report of the Trustees for the financial year for which the financial statements are prepared is consistent with the financial statements; and
- the Report of the Trustees has been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception
In the light of the knowledge and understanding of the charitable company and its environment obtained in the course of the audit, we have not identified material misstatements in the Report of the Trustees.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
- adequate accounting records have not been kept or returns adequate for our audit have not been received from branches not visited by us; or
- the financial statements are not in agreement with the accounting records and returns; or
- certain disclosures of trustees' remuneration specified by law are not made; or
- we have not received all the information and explanations we require for our audit; or
- the trustees were not entitled to take advantage of the small companies exemption from the requirement to prepare a Strategic Report or in preparing the Report of the Trustees.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
CYFLE BUILDING SKILLS LTD


Responsibilities of trustees
As explained more fully in the Statement of Trustees' Responsibilities, the trustees (who are also the directors of the charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the trustees are responsible for assessing the charitable company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.

Our responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Independent Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

We identify and assess the risks of material misstatement of the Financial Statements, whether due to fraud or error, and then, design and perform audit procedures responsive to those risks, including obtaining audit evidence that is sufficient and appropriate to provide a basis for our opinion.

We discussed our audit independence complying with the Revised Ethical Standard 2024 with the engagement team members whilst planning the audit and continually monitored our independence throughout the process.

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Identifying and assessing potential risks related to irregularities
In identifying and assessing risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, our procedures included the following:
- enquiring of management, including obtaining and reviewing support documentation, concerning the company's policies and procedures relating to:
- identifying, evaluating, and complying with laws and regulations and whether they were aware of any instances of non-compliance;
- detecting and responding to the risks of fraud and whether they have knowledge of any actual, suspected or alleged fraud;
- internal controls established to mitigate risks related to fraud or non-compliance with laws and regulations;
- discussing among the engagement team how and where fraud might occur in the Financial Statements and any potential indicators of fraud.
- obtaining an understanding of the legal and regulatory frameworks that the company operates in, focusing on those laws and regulations that had a direct effect on the Financial Statements or that had a fundamental effect on the operations of the company, The key laws and regulations we considered in this context included the UK Companies Act and relevant tax legislation.

Audit response to risks identified
In addition to the above, our procedures to respond to risks identified included the following:
- reviewing the financial statement disclosures and testing to supporting documentation to assess compliance with relevant laws and regulations;
- enquiring of management concerning actual and potential litigation and claims; performing analytical procedures to identify any unusual or unexpected relationships that may indicate risks of material misstatement due to fraud;
- reading minutes of meetings of those charged with governance and reviewing correspondence with HMRC;
- in addressing the risk of fraud through management override of controls, testing the appropriateness of journal entries and other adjustments;
- assessing whether the judgements made in making accounting estimates are indicative of a potential bias; and
- evaluating the business rationale of any significant transactions that are unusual or outside the normal course of business.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Independent Auditors.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
CYFLE BUILDING SKILLS LTD


Use of our report
This report is made solely to the charitable company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charitable company's members those matters we are required to state to them in an auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the charitable company's members as a body, for our audit work, for this report, or for the opinions we have formed.




Llinos Williams (Senior Statutory Auditor)
for and on behalf of Bevan Buckland Audit Ltd
Chartered Accountants
And Statutory Auditors
Ground Floor Cardigan House
Castle Court
Swansea Enterprise Park
Swansea
SA7 9LA

14 May 2026

CYFLE BUILDING SKILLS LTD

STATEMENT OF FINANCIAL ACTIVITIES
(INCORPORATING AN INCOME AND EXPENDITURE ACCOUNT)
FOR THE YEAR ENDED 31 AUGUST 2025

2025 2024
Unrestricted Restricted Total Total
funds funds funds funds
Notes £    £    £    £   
INCOME AND ENDOWMENTS FROM
Donations and legacies 2 1,117,920 - 1,117,920 858,787

Charitable activities 4
Charitable activities 1,436,911 47,000 1,483,911 1,545,957

Investment income 3 8,604 - 8,604 7,092
Total 2,563,435 47,000 2,610,435 2,411,836

EXPENDITURE ON
Charitable activities 5
Charitable activities 2,435,607 47,000 2,482,607 2,442,085

NET INCOME/(EXPENDITURE) 127,828 - 127,828 (30,249 )


RECONCILIATION OF FUNDS
Total funds brought forward 705,005 - 705,005 735,254

TOTAL FUNDS CARRIED FORWARD 832,833 - 832,833 705,005

CYFLE BUILDING SKILLS LTD (REGISTERED NUMBER: 08601303)

BALANCE SHEET
31 AUGUST 2025

2025 2024
Unrestricted Restricted Total Total
funds funds funds funds
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 11 2,739 - 2,739 7,401

CURRENT ASSETS
Debtors 12 244,735 - 244,735 326,432
Cash at bank 693,323 - 693,323 434,096
938,058 - 938,058 760,528

CREDITORS
Amounts falling due within one year 13 (107,964 ) - (107,964 ) (62,924 )

NET CURRENT ASSETS 830,094 - 830,094 697,604

TOTAL ASSETS LESS CURRENT LIABILITIES 832,833 - 832,833 705,005

NET ASSETS 832,833 - 832,833 705,005
FUNDS 15
Unrestricted funds 832,833 705,005
TOTAL FUNDS 832,833 705,005

These financial statements have been prepared in accordance with the provisions applicable to charitable companies subject to the small companies regime.


The financial statements were approved by the Board of Trustees and authorised for issue on 14 May 2026 and were signed on its behalf by:





O H Jones - Trustee

CYFLE BUILDING SKILLS LTD

CASH FLOW STATEMENT
FOR THE YEAR ENDED 31 AUGUST 2025

2025 2024
Notes £    £   

Cash flows from operating activities
Cash generated from operations 1 250,623 (104,389 )
Net cash provided by/(used in) operating activities 250,623 (104,389 )

Cash flows from investing activities
Interest received 8,604 7,092
Net cash provided by investing activities 8,604 7,092

Change in cash and cash equivalents in the
reporting period

259,227

(97,297

)
Cash and cash equivalents at the beginning
of the reporting period

434,096

531,393
Cash and cash equivalents at the end of the
reporting period

693,323

434,096

CYFLE BUILDING SKILLS LTD

NOTES TO THE CASH FLOW STATEMENT
FOR THE YEAR ENDED 31 AUGUST 2025

1. RECONCILIATION OF NET INCOME/(EXPENDITURE) TO NET CASH FLOW FROM OPERATING ACTIVITIES
2025 2024
£    £   
Net income/(expenditure) for the reporting period (as per the Statement
of Financial Activities)

127,828

(30,249

)
Adjustments for:
Depreciation charges 4,662 6,036
Interest received (8,604 ) (7,092 )
Decrease/(increase) in debtors 81,697 (62,742 )
Increase/(decrease) in creditors 45,040 (10,342 )
Net cash provided by/(used in) operations 250,623 (104,389 )


2. ANALYSIS OF CHANGES IN NET FUNDS

At 1.9.24 Cash flow At 31.8.25
£    £    £   
Net cash
Cash at bank 434,096 259,227 693,323
434,096 259,227 693,323
Total 434,096 259,227 693,323

CYFLE BUILDING SKILLS LTD

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025

1. ACCOUNTING POLICIES

Basis of preparing the financial statements
The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102) (effective 1 January 2015)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

The charity is a private company limited by guarantee without share capital and is incorporated in England and Wales. The registered office is Ammanford Campus, Dyffryn Road, Ammanford, Carmarthenshire, SA18 3TA

Going Concern
The trustee consider that there are no material uncertainties about the charity's ability to continue as a going concern.

Presentational and functional currency
The presentational and functional currency is £ sterling.

Significant accounting judgements and key sources of estimation uncertainty
Preparation of the accounts requires the Trustees and management to make significant judgements and estimates.

This includes determining the value of designated funds needed at the year end to meet specific future expenditure.

Income
Grant income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.

Contribution income is recognised in the Statement of Financial Activities once the charity has received confirmation that a contribution will be received from the provider and the amount of income that will be received.

Other income is recognised in the Statement of Financial Activities in the period it is receivable and to the extent the Charity has provided the services.

Expenditure
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.

Allocation and apportionment of costs
Costs have been allocated as far as possible between the expenditure categories of the SOFA on a basis designed to reflect the use of the resource. Costs relating to a particular activity are allocated directly. Others have been apportioned based on the estimated usage of the resource.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.


Motor vehicles - 25% on cost
Computer equipment - 33% on cost

Taxation
The charity is exempt from corporation tax on its charitable activities.

Fund accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.

Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.


CYFLE BUILDING SKILLS LTD

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 AUGUST 2025

1. ACCOUNTING POLICIES - continued

Fund accounting
Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to the Statement of Financial Activities on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The charitable company operates a defined contribution pension scheme. Contributions payable to the charitable company's pension scheme are charged to the Statement of Financial Activities in the period to which they relate.


Debtors
Trade and other debtors are recognised at the settlement amount after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.

Cash at bank and in hand
Cash at bank and cash in hand includes cash and short term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.

Creditors and provisions
Creditors and provisions are recognised where the company has a present obligation (legal and constructive) resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.

Financial instruments
The charity has elected to apply the provisions of Section 11 'Basic Financial Instruments' and Section 12 'Other Financial Instruments Issues' of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the charity's balance sheet when the charity becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset's original effective interest rate. The impairment loss is recognised in the statement of financial activities.

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in the statement of financial activities.

Derecognition of financial assets

CYFLE BUILDING SKILLS LTD

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 AUGUST 2025

1. ACCOUNTING POLICIES - continued

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the charity transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.


Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities
Financial liabilities are derecognised when the charity's contractual obligations expire or are discharged or cancelled.

Employee benefits
The Charity provides a range of benefits to employees, including annual bonus arrangements, paid holiday arrangements and defined benefit and defined contribution pension plans.

Short term benefits
Short term benefits, including holiday pay and other similar non-monetary benefits, are recognised as an expense in the period in which the service is received.

2. DONATIONS AND LEGACIES
2025 2024
£    £   
Contributions 1,017,920 858,787
Amounts transferred from Y Prentis Shared Construction Apprenticeship
Scheme

100,000

-
1,117,920 858,787

3. INVESTMENT INCOME
2025 2024
£    £   
Deposit account interest 8,604 7,092


CYFLE BUILDING SKILLS LTD

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 AUGUST 2025

4. INCOME FROM CHARITABLE ACTIVITIES
2025 2024
Activity £    £   
Other income Charitable activities 166,809 277,925
On Site Hub Charitable activities 539,817 523,869
Employer Network Charitable activities 83,129 237,398
Grants Charitable activities 694,156 506,765
1,483,911 1,545,957

Grants received, included in the above, are as follows:

2025 2024
£ £
CITB Grant 297,892 247,849
Other Grants - 7,500
Welsh Government - Consortium 100,000 153,750
Welsh Government - FE Work Experience 40,334 97,666
Carmarthenshire County Council - Shared Prosperity Fund 45,000 -
Neath Port Talbot Council - Shared Prosperity Fund 40,000 -
CITB - Y Prentis 47,000 -
The National Lottery Community Fund 20,000 -
Carmarthenshire County Council - Green Work Experience 59,930 -
Cardiff & Vale College - Shared & Supported Apprenticeships 44,000
694,156 506,765

5. CHARITABLE ACTIVITIES COSTS
Support
Direct costs (see
Costs note 6) Totals
£    £    £   
Charitable activities 1,805,027 677,580 2,482,607

6. SUPPORT COSTS
Management Finance Totals
£    £    £   
Charitable activities 664,189 13,391 677,580

7. NET INCOME/(EXPENDITURE)

Net income/(expenditure) is stated after charging/(crediting):

2025 2024
£    £   
Depreciation - owned assets 4,662 6,036
Other operating leases 12,000 -


CYFLE BUILDING SKILLS LTD

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 AUGUST 2025

8. TRUSTEES' REMUNERATION AND BENEFITS

There were no trustees' remuneration or other benefits for the year ended 31 August 2025 nor for the year ended 31 August 2024.


Trustees' expenses

There were no trustees' expenses paid for the year ended 31 August 2025 nor for the year ended 31 August 2024.


9. STAFF COSTS
2025 2024
£    £   
Wages and salaries 1,908,829 1,715,420
Social security costs 65,882 -
Other pension costs 24,209 46,000
1,998,920 1,761,420

Total cost in relation to Key Management Personnel during the year was £69,287 (2024: £64,333).

The average monthly number of employees during the year was as follows:

2025 2024
Employees 113 113

No employees received emoluments in excess of £60,000.

10. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted Restricted Total
funds funds funds
£    £    £   
INCOME AND ENDOWMENTS FROM
Donations and legacies 858,787 - 858,787

Charitable activities
Charitable activities 1,545,957 - 1,545,957

Investment income 7,092 - 7,092
Total 2,411,836 - 2,411,836

EXPENDITURE ON
Charitable activities
Charitable activities 2,442,085 - 2,442,085

NET INCOME/(EXPENDITURE) (30,249 ) - (30,249 )


RECONCILIATION OF FUNDS
Total funds brought forward 735,254 - 735,254

TOTAL FUNDS CARRIED FORWARD 705,005 - 705,005

CYFLE BUILDING SKILLS LTD

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 AUGUST 2025

11. TANGIBLE FIXED ASSETS
Motor Computer
vehicles equipment Totals
£    £    £   
COST
At 1 September 2024 and 31 August 2025 24,144 5,293 29,437
DEPRECIATION
At 1 September 2024 16,743 5,293 22,036
Charge for year 4,662 - 4,662
At 31 August 2025 21,405 5,293 26,698
NET BOOK VALUE
At 31 August 2025 2,739 - 2,739
At 31 August 2024 7,401 - 7,401

12. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Other debtors 244,735 326,432

13. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Social security and other taxes 29,842 18,593
Other creditors 9,459 7,554
Accrued expenses 68,663 36,777
107,964 62,924

14. LEASING AGREEMENTS

Minimum lease payments under non-cancellable operating leases fall due as follows:

2025 2024
£    £   
Within one year 12,000 12,000
Between one and five years 60,000 60,000
In more than five years 137,000 149,000
209,000 221,000


CYFLE BUILDING SKILLS LTD

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 AUGUST 2025

15. MOVEMENT IN FUNDS
Net Transfers
movement between At
At 1.9.24 in funds funds 31.8.25
£    £    £    £   
Unrestricted funds
General fund 535,005 127,828 (20,000 ) 642,833
Designated closure costs 80,000 - 20,000 100,000
Designated Fund - Reduction in future
funding

90,000

-

-

90,000
705,005 127,828 - 832,833
TOTAL FUNDS 705,005 127,828 - 832,833

Net movement in funds, included in the above are as follows:

Incoming Resources Movement
resources expended in funds
£    £    £   
Unrestricted funds
General fund 2,563,435 (2,435,607 ) 127,828

Restricted funds
CITB 47,000 (47,000 ) -

TOTAL FUNDS 2,610,435 (2,482,607 ) 127,828


Comparatives for movement in funds

Net
movement At
At 1.9.23 in funds 31.8.24
£    £    £   
Unrestricted funds
General fund 565,254 (30,249 ) 535,005
Designated closure costs 80,000 - 80,000
Designated Fund - Reduction in future
funding

90,000

-

90,000
735,254 (30,249 ) 705,005
TOTAL FUNDS 735,254 (30,249 ) 705,005

Comparative net movement in funds, included in the above are as follows:

Incoming Resources Movement
resources expended in funds
£    £    £   
Unrestricted funds
General fund 2,411,836 (2,442,085 ) (30,249 )

TOTAL FUNDS 2,411,836 (2,442,085 ) (30,249 )

CYFLE BUILDING SKILLS LTD

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 AUGUST 2025

15. MOVEMENT IN FUNDS - continued


Unrestricted funds

Unrestricted funds can be deployed in any way the charity sees fit, apart from designated reserves which are set aside for a specific purpose.

Designated costs

Designated closure costs are made up as follows:

£   
Redundancy allowance for staff 80,000
Other debtor allowances 20,000
Designated closure costs 100,000

Reduction in funding from Welsh Government 90,000
Total designated costs 190,000



Designated fund for the reduction in future funding is in respect to the expected reduction in future funding from Welsh Government

16. RELATED PARTY DISCLOSURES

During the year to 31st August 2025, the following related party transactions took place:

Amounts received from related parties during the year totalled £128,287 in relation to Apprentice Contributions, £11,667 in relation to Training Group Support, £54,375 in relation to Work Based Learning Coordination and £967,838 in relation to Grants and On-Site Hub.

Expenditure of £34,029 in relation to Employer Network costs and £15,968 in relation to rent and service charges.

Amounts receivable from related parties at the year-end totalled £149,416.

17. ULTIMATE CONTROLLING PARTY

The Charity is controlled by its trustees.