| REGISTERED NUMBER: 09360931 (England and Wales) |
| Group Strategic Report, Report of the Directors and |
| Consolidated Financial Statements |
| for the Year Ended 31 July 2025 |
| for |
| Fountain Fresh Imports Ltd and it's |
| subsidiaries |
| REGISTERED NUMBER: 09360931 (England and Wales) |
| Group Strategic Report, Report of the Directors and |
| Consolidated Financial Statements |
| for the Year Ended 31 July 2025 |
| for |
| Fountain Fresh Imports Ltd and it's |
| subsidiaries |
| Fountain Fresh Imports Ltd and it's |
| subsidiaries (Registered number: 09360931) |
| Contents of the Consolidated Financial Statements |
| for the Year Ended 31 July 2025 |
| Page |
| Company information | 1 |
| Group strategic report | 2 | to | 4 |
| Report of the directors | 5 | to | 6 |
| Report of the independent auditors | 7 | to | 10 |
| Consolidated income statement | 11 |
| Consolidated other comprehensive income | 12 |
| Consolidated statement of financial position | 13 |
| Company statement of financial position | 14 |
| Consolidated statement of changes in equity | 15 |
| Company statement of changes in equity | 16 |
| Consolidated statement of cash flows | 17 |
| Notes to the consolidated statement of cash flows | 18 |
| Notes to the consolidated financial statements | 19 | to | 36 |
| Fountain Fresh Imports Ltd and it's |
| subsidiaries |
| Company Information |
| for the Year Ended 31 July 2025 |
| Directors: |
| Registered office: |
| Registered number: |
| Auditors: |
| Bank House |
| Broad Street |
| Spalding |
| Lincolnshire |
| PE11 1TB |
| Fountain Fresh Imports Ltd and it's |
| subsidiaries (Registered number: 09360931) |
| Group Strategic Report |
| for the Year Ended 31 July 2025 |
| We aim to present a balanced and comprehensive report of the development and performance of our business during the year and its position at the year end. Our report is consistent with the size and non-complex nature of our business and is written in the context of the risks and uncertainties we face. |
| Review of business |
| The Group's principal activity continues to be the importation and sale of fresh fruit, vegetables and salad products. |
| Following a prolonged period of expansion in which the Group successfully increased its market share, the year under review represents a deliberate shift in strategic focus toward consolidation. This has included the refinement of the Group's customer base and a rationalisation of its product portfolio, enabling management to concentrate on higher-quality, more sustainable revenue streams. |
| This approach has allowed the Group to strengthen relationships with core customers, improve operational efficiencies and deliver more consistent financial performance. While turnover reduced slightly to £52.7m (2024: £55.2m), this reflects a more disciplined trading approach, with emphasis placed on margin protection and quality of earnings rather than volume alone. As a result, operating profit increased to £1.14m (2024: £0.62m) and the Group returned to profitability with a profit after tax of £0.48m (2024: loss of £0.15m). |
| Principal risks and uncertainties |
| The principal risks facing the Group remain consistent with prior years and include: |
| - | Exposure to agricultural conditions affecting supply and pricing |
| - | Foreign exchange risk, particularly in relation to Euro-denominated purchases |
| - | Macroeconomic conditions impacting customer demand and cost inflation |
| The Group continues to mitigate these risks through forward purchasing, currency hedging and maintaining strong supplier and customer relationships. |
| Strategic development |
| During the year, the Group made the decision to withdraw from its direct growing project in Morocco. While the project formed part of a broader strategy to vertically integrate supply, it was subject to ongoing operational and logistical challenges which limited its effectiveness and financial viability. The Board determined that continued investment would not align with the Group's core strengths and risk profile. |
| The withdrawal from this project allows the Group to refocus resources on its established import and distribution operations, where it has proven expertise, stronger supplier relationships and greater control over outcomes. |
| A key and increasingly important component of the Group's operations is its storage and distribution capability. This area of the business continues to experience strong growth, driven by increasing demand for efficient logistics, product handling and timely delivery within the fresh produce sector. As volumes and customer expectations increase, the Group continues to invest in infrastructure, systems and operational capacity to support this growth and maintain service standards. |
| Fountain Fresh Imports Ltd and it's |
| subsidiaries (Registered number: 09360931) |
| Group Strategic Report |
| for the Year Ended 31 July 2025 |
| Fountain fresh northwest |
| The establishment and development of Fountain Fresh Northwest ("FFNW") has been a significant strategic initiative over the past four years. Operating within a highly competitive and challenging marketplace, the business has successfully established itself and achieved approximately £9m in market share. |
| Having now achieved this scale, FFNW is entering a new phase aligned with the wider Group strategy, with a clear focus on consolidation, operational efficiency and profitability. The business is transitioning from a market-entry and growth phase into a sustainable profit centre. |
| FFNW provides a valuable strategic link within the Group, offering both the Imports head office and global suppliers direct access to the B2B wholesale market. This enhances supply chain integration, broadens market reach and strengthens the Group's overall proposition to customers and suppliers alike. |
| Fountain fresh spain |
| Fountain Fresh Spain has continued to develop into a key strategic component of the Group's vertically integrated structure. Based in Murcia, the business has evolved into a self-sufficient farming entity and is no longer reliant on funding support from the UK head office. |
| Operationally, the business has expanded significantly beyond its original broccoli crop and now produces a broader range of products including iceberg lettuce, potatoes and cabbage. This diversification has strengthened its resilience, improved crop rotation opportunities and enhanced its ability to meet varying customer demands. |
| In addition to expanding its product base, Fountain Fresh Spain has also successfully diversified its customer portfolio. Whereas previously the business supplied predominantly to the UK parent company, it now operates on a more balanced footing, with approximately a 50/50 split between sales to Fountain Fresh Imports and direct supply to retail customers across Europe. |
| This evolution has transformed the operation into a more independent and commercially robust business, while still delivering strategic value to the Group through security of supply and improved margin control. Fountain Fresh Spain continues to perform strongly and is becoming an increasingly important contributor to the Group's long-term vertically integrated strategy. |
| Operational performance |
| The Group has continued to build on the recovery achieved in the prior year following the challenges caused by adverse weather conditions in key sourcing regions. The focus on "doing the basics well" has remained central to the Group's strategy, resulting in improved cost control and operational discipline. |
| Administrative expenses reduced significantly during the year, supporting the improvement in operating margins. In addition, the Group has benefited from reduced exposure to exceptional losses that impacted prior periods. |
| A key area of progress has been the strengthening of the Group's financial position. Net debt levels have reduced through structured repayments, and interest payable decreased to £420k (2024: £510k), reflecting both lower borrowing levels and improved financial management. This reduction in financing costs has contributed positively to profitability and cash flow generation. |
| Fountain Fresh Imports Ltd and it's |
| subsidiaries (Registered number: 09360931) |
| Group Strategic Report |
| for the Year Ended 31 July 2025 |
| Current trading and outlook |
| Trading in the early part of the new financial year has been encouraging, with the Group seeing a continuation of the improved performance achieved in 2025. The benefits of a more focused core business strategy, combined with a streamlined customer and product base, are now being reflected in stronger and more consistent month-on-month results. |
| The Group is entering the new financial year in a more stable and resilient position, with improved balance sheet strength, reduced debt levels and a clear strategic direction. The Board remains confident that continued focus on core operations, disciplined growth and prudent financial management will support further progress. |
| While external factors such as economic conditions, supply chain volatility and agricultural risks remain, the Group is better positioned to manage these challenges and capitalise on opportunities as they arise. |
| Future Strategy |
| The Directors' strategy is to continue consolidating the Group's market position while pursuing selective growth opportunities that align with its core strengths. Investment will continue in key operational areas, particularly storage and distribution, to support ongoing growth and service capability. |
| Expansion opportunities will be carefully assessed to ensure they contribute to sustainable profitability without exposing the Group to undue risk. |
| The Board believes that the actions taken over the past two years have positioned the Group for a period of stable, profitable growth. |
| On behalf of the board: |
| 20 May 2026 |
| Fountain Fresh Imports Ltd and it's |
| subsidiaries (Registered number: 09360931) |
| Report of the Directors |
| for the Year Ended 31 July 2025 |
| The directors present their report with the financial statements of the company and the group for the year ended 31 July 2025. |
| Principal activity |
| The principal activity of the group in the year under review was that of the importation and sale of fresh fruit and vegetables. |
| Dividends |
| Particulars of recommended dividends are detailed in note 8 to the financial statements. |
| Directors |
| The directors shown below have held office during the whole of the period from 1 August 2024 to the date of this report. |
| Statement of directors' responsibilities |
| The directors are responsible for preparing the Group strategic report, the Report of the directors and the financial statements in accordance with applicable law and regulations. |
| Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law), including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and the group and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to: |
| - | select suitable accounting policies and then apply them consistently; |
| - | make judgements and accounting estimates that are reasonable and prudent; |
| - | prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business. |
| The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's and the group's transactions and disclose with reasonable accuracy at any time the financial position of the company and the group and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and the group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities. |
| Statement as to disclosure of information to auditors |
| So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the group's auditors are unaware, and each director has taken all the steps that he ought to have taken as a director in order to make himself aware of any relevant audit information and to establish that the group's auditors are aware of that information. |
| Fountain Fresh Imports Ltd and it's |
| subsidiaries (Registered number: 09360931) |
| Report of the Directors |
| for the Year Ended 31 July 2025 |
| Auditors |
| The auditors, Sumer Audit, will be proposed for re-appointment at the forthcoming Annual General Meeting. |
| On behalf of the board: |
| Report of the Independent Auditors to the Members of |
| Fountain Fresh Imports Ltd and it's |
| subsidiaries |
| Opinion |
| We have audited the financial statements of Fountain Fresh Imports Ltd and it's subsidiaries (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 July 2025 which comprise the Consolidated income statement, Consolidated other comprehensive income, Consolidated statement of financial position, Company statement of financial position, Consolidated statement of changes in equity, Company statement of changes in equity, Consolidated statement of cash flows and Notes to the consolidated statement of cash flows, Notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice). |
| In our opinion the financial statements: |
| - | give a true and fair view of the state of the group's and of the parent company affairs as at 31 July 2025 and of the group's profit for the year then ended; |
| - | have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and |
| - | have been prepared in accordance with the requirements of the Companies Act 2006. |
| Basis for opinion |
| We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion. |
| Conclusions relating to going concern |
| In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate. |
| Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and the parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue. |
| Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report. |
| Other information |
| The directors are responsible for the other information. The other information comprises the information in the Group strategic report and the Report of the directors, but does not include the financial statements and our Report of the auditors thereon. |
| Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. |
| In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard. |
| Report of the Independent Auditors to the Members of |
| Fountain Fresh Imports Ltd and it's |
| subsidiaries |
| Opinions on other matters prescribed by the Companies Act 2006 |
| In our opinion, based on the work undertaken in the course of the audit: |
| - | the information given in the Group strategic report and the Report of the directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and |
| - | the Group strategic report and the Report of the directors have been prepared in accordance with applicable legal requirements. |
| Matters on which we are required to report by exception |
| In the light of the knowledge and understanding of the group and the parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group strategic report or the Report of the directors. |
| We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion: |
| - | adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or |
| - | the parent company financial statements are not in agreement with the accounting records and returns; or |
| - | certain disclosures of directors' remuneration specified by law are not made; or |
| - | we have not received all the information and explanations we require for our audit. |
| Responsibilities of directors |
| As explained more fully in the Statement of directors' responsibilities set out on page five, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. |
| In preparing the financial statements, the directors are responsible for assessing the group's and the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or the parent company or to cease operations, or have no realistic alternative but to do so. |
| Report of the Independent Auditors to the Members of |
| Fountain Fresh Imports Ltd and it's |
| subsidiaries |
| Auditors' responsibilities for the audit of the financial statements |
| Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements. |
| The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below: |
| Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows: |
| - the responsible individual ensured that the engagement team collectively had the appropriate competence, capabilities and skills to identify or recognise non-compliance with applicable laws and regulations; |
| - we identified the laws and regulations applicable to the Group through discussions with directors and other management, and from our commercial knowledge and experience of the client Group's sector. |
| - we focused on specific laws and regulations which we considered may have a direct material effect on the financial statements or the operations of the Group. |
| - we assessed the extent of compliance with the laws and regulations identified above through making enquiries of management and inspecting legal correspondence; and |
| - identified laws and regulations were communicated within the audit team regularly and the team remained alert to instances of non-compliance throughout the audit. |
| We assessed the susceptibility of the Group's financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by: |
| - making enquiries of management as to where they considered there was susceptibility to fraud, their knowledge of actual, suspected and alleged fraud; |
| - considering the internal controls in place to mitigate risks of fraud and non-compliance with laws and regulations. |
| To address the risk of fraud through management bias and override of controls, we: |
| - tested journal entries to identify unusual transactions; |
| - investigated the rationale behind significant or unusual transactions. |
| In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to: |
| - agreeing financial statement disclosures to underlying supporting documentation; |
| - enquiring of management as to actual and potential litigation and claims; |
| There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any. |
| A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the auditors. |
| Report of the Independent Auditors to the Members of |
| Fountain Fresh Imports Ltd and it's |
| subsidiaries |
| Use of our report |
| This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed. |
| for and on behalf of |
| Bank House |
| Broad Street |
| Spalding |
| Lincolnshire |
| PE11 1TB |
| Fountain Fresh Imports Ltd and it's |
| subsidiaries (Registered number: 09360931) |
| Consolidated Income Statement |
| for the Year Ended 31 July 2025 |
| 2025 | 2024 |
| Notes | £ | £ |
| Turnover | 4 | 52,696,397 | 55,224,787 |
| Cost of sales | 48,292,678 | 50,645,670 |
| Gross profit | 4,403,719 | 4,579,117 |
| Administrative expenses | 3,303,123 | 3,988,292 |
| 1,100,596 | 590,825 |
| Other operating income | 36,145 | 28,700 |
| Operating profit | 6 | 1,136,741 | 619,525 |
| Interest receivable and similar income | 906 | 7 |
| 1,137,647 | 619,532 |
| Interest payable and similar expenses | 8 | 420,294 | 510,168 |
| Profit before taxation | 717,353 | 109,364 |
| Tax on profit | 9 | 239,901 | 254,720 |
| Profit/(loss) for the financial year | ( |
) |
| Profit/(loss) attributable to: |
| Owners of the parent | 463,245 | (161,095 | ) |
| Non-controlling interests | 14,207 | 15,739 |
| 477,452 | (145,356 | ) |
| Fountain Fresh Imports Ltd and it's |
| subsidiaries (Registered number: 09360931) |
| Consolidated Other Comprehensive Income |
| for the Year Ended 31 July 2025 |
| 2025 | 2024 |
| Notes | £ | £ |
| Profit/(loss) for the year | 477,452 | (145,356 | ) |
| Other comprehensive income |
| Foreign currency translation | 2,443 | 1,282 |
| Gain on revaluation of properties | - | 170,000 |
| Income tax relating to components of other comprehensive income |
- |
(53,900 |
) |
| Other comprehensive income for the year, net of income tax |
2,443 |
117,382 |
| Total comprehensive income for the year |
479,895 |
(27,974 |
) |
| Total comprehensive income attributable to: |
| Owners of the parent | 465,688 | (43,713 | ) |
| Non-controlling interests | 14,207 | 15,739 |
| 479,895 | (27,974 | ) |
| Fountain Fresh Imports Ltd and it's |
| subsidiaries (Registered number: 09360931) |
| Consolidated Statement of Financial Position |
| 31 July 2025 |
| 2025 | 2024 |
| Notes | £ | £ | £ | £ |
| Fixed assets |
| Intangible assets | 11 | 20,738 | 28,978 |
| Tangible assets | 12 | 3,790,634 | 4,051,623 |
| Investments | 13 | 4,618 | 4,618 |
| Investment property | 14 | 840,000 | 840,000 |
| 4,655,990 | 4,925,219 |
| Current assets |
| Stocks | 15 | 392,495 | 520,793 |
| Debtors | 16 | 4,957,836 | 5,366,102 |
| Cash at bank and in hand | 364,904 | 442,879 |
| 5,715,235 | 6,329,774 |
| Creditors |
| Amounts falling due within one year | 17 | 7,407,007 | 8,361,019 |
| Net current liabilities | (1,691,772 | ) | (2,031,245 | ) |
| Total assets less current liabilities | 2,964,218 | 2,893,974 |
| Creditors |
| Amounts falling due after more than one year |
18 |
(2,058,211 |
) |
(2,299,333 |
) |
| Provisions for liabilities | 22 | (259,854 | ) | (428,382 | ) |
| Net assets | 646,153 | 166,259 |
| Capital and reserves |
| Called up share capital | 23 | 100 | 100 |
| Revaluation reserve | 24 | 375,593 | 375,593 |
| Capital redemption reserve | 24 | 13,408 | 13,408 |
| Other reserves | 24 | 1,998 | 1,998 |
| Retained earnings | 24 | 170,039 | (295,649 | ) |
| Shareholders' funds | 561,138 | 95,450 |
| Non-controlling interests | 85,015 | 70,809 |
| Total equity | 646,153 | 166,259 |
| The financial statements were approved by the Board of Directors and authorised for issue on 20 May 2026 and were signed on its behalf by: |
| J Hanson - Director |
| Fountain Fresh Imports Ltd and it's |
| subsidiaries (Registered number: 09360931) |
| Company Statement of Financial Position |
| 31 July 2025 |
| 2025 | 2024 |
| Notes | £ | £ | £ | £ |
| Fixed assets |
| Intangible assets | 11 |
| Tangible assets | 12 |
| Investments | 13 |
| Investment property | 14 |
| Current assets |
| Stocks | 15 |
| Debtors | 16 |
| Cash at bank and in hand |
| Creditors |
| Amounts falling due within one year | 17 |
| Net current liabilities | ( |
) | ( |
) |
| Total assets less current liabilities |
| Creditors |
| Amounts falling due after more than one year |
18 |
( |
) |
( |
) |
| Provisions for liabilities | 22 | ( |
) | ( |
) |
| Net assets/(liabilities) | ( |
) |
| Capital and reserves |
| Called up share capital | 23 | 100 | 100 |
| Revaluation reserve | 24 |
| Retained earnings | 24 | (245,383 | ) | (603,844 | ) |
| Shareholders' funds | ( |
) |
| Company's profit/(loss) for the financial year |
358,461 |
(10,545 |
) |
| The financial statements were approved by the Board of Directors and authorised for issue on |
| Fountain Fresh Imports Ltd and it's |
| subsidiaries (Registered number: 09360931) |
| Consolidated Statement of Changes in Equity |
| for the Year Ended 31 July 2025 |
| Called up | Capital |
| share | Retained | Revaluation | redemption |
| capital | earnings | reserve | reserve |
| £ | £ | £ | £ |
| Balance at 1 August 2023 | 100 | (135,836 | ) | 259,493 | 13,408 |
| Changes in equity |
| Total comprehensive income | - | (159,813 | ) | 116,100 | - |
| Balance at 31 July 2024 | 100 | (295,649 | ) | 375,593 | 13,408 |
| Changes in equity |
| Total comprehensive income | - | 465,688 | - | - |
| Balance at 31 July 2025 | 100 | 170,039 | 375,593 | 13,408 |
| Other | Non-controlling | Total |
| reserves | Total | interests | equity |
| £ | £ | £ | £ |
| Balance at 1 August 2023 | 1,998 | 139,163 | 55,070 | 194,233 |
| Changes in equity |
| Total comprehensive income | - | (43,713 | ) | 15,739 | (27,974 | ) |
| Balance at 31 July 2024 | 1,998 | 95,450 | 70,809 | 166,259 |
| Changes in equity |
| Total comprehensive income | - | 465,688 | 14,207 | 479,895 |
| Balance at 31 July 2025 | 1,998 | 561,138 | 85,016 | 646,154 |
| Fountain Fresh Imports Ltd and it's |
| subsidiaries (Registered number: 09360931) |
| Company Statement of Changes in Equity |
| for the Year Ended 31 July 2025 |
| Called up |
| share | Retained | Revaluation | Total |
| capital | earnings | reserve | equity |
| £ | £ | £ | £ |
| Balance at 1 August 2023 | 100 | (593,299 | ) | 259,493 | (333,706 | ) |
| Changes in equity |
| Total comprehensive income | - | (10,545 | ) | 116,100 | 105,555 |
| Balance at 31 July 2024 | 100 | (603,844 | ) | 375,593 | (228,151 | ) |
| Changes in equity |
| Total comprehensive income | - | 358,461 | - | 358,461 |
| Balance at 31 July 2025 | 100 | (245,383 | ) | 375,593 | 130,310 |
| Fountain Fresh Imports Ltd and it's |
| subsidiaries (Registered number: 09360931) |
| Consolidated Statement of Cash Flows |
| for the Year Ended 31 July 2025 |
| 2025 | 2024 |
| Notes | £ | £ |
| Cash flows from operating activities |
| Cash generated from operations | 1 | 642,396 | 1,603,003 |
| Interest paid | (320,385 | ) | (416,291 | ) |
| Interest element of hire purchase payments paid |
(99,909 |
) |
(93,877 |
) |
| Tax paid | (42,108 | ) | 311,216 |
| Net cash from operating activities | 179,994 | 1,404,051 |
| Cash flows from investing activities |
| Purchase of intangible fixed assets | - | (6,750 | ) |
| Purchase of tangible fixed assets | (260,167 | ) | (517,644 | ) |
| Interest received | 906 | 7 |
| Net cash from investing activities | (259,261 | ) | (524,387 | ) |
| Cash flows from financing activities |
| Loan repayments in year | 280,793 | (111,347 | ) |
| Net movement on invoice financing | 198,913 | (491,295 | ) |
| Capital repayments in year | (464,269 | ) | (66,551 | ) |
| Amount introduced by directors | - | 3,486 |
| Amount withdrawn by directors | (14,145 | ) | (72,000 | ) |
| Grant income | - | 8,499 |
| Net cash from financing activities | 1,292 | (729,208 | ) |
| (Decrease)/increase in cash and cash equivalents | (77,975 | ) | 150,456 |
| Cash and cash equivalents at beginning of year |
2 |
442,879 |
292,423 |
| Cash and cash equivalents at end of year |
2 |
364,904 |
442,879 |
| Fountain Fresh Imports Ltd and it's |
| subsidiaries (Registered number: 09360931) |
| Notes to the Consolidated Statement of Cash Flows |
| for the Year Ended 31 July 2025 |
| 1. | Reconciliation of profit before taxation to cash generated from operations |
| 2025 | 2024 |
| £ | £ |
| Profit before taxation | 717,353 | 109,364 |
| Depreciation charges | 529,396 | 712,474 |
| (Gain)/loss on foreign exchange | 2,443 | 1,282 |
| Reclassification of current invesment | - | 863 |
| Government grants | - | (8,499 | ) |
| Finance costs | 420,294 | 510,168 |
| Finance income | (906 | ) | (7 | ) |
| 1,668,580 | 1,325,645 |
| Decrease in stocks | 128,298 | 210,875 |
| Decrease in trade and other debtors | 46,619 | 777,801 |
| Decrease in trade and other creditors | (1,201,101 | ) | (711,318 | ) |
| Cash generated from operations | 642,396 | 1,603,003 |
| 2. | Cash and cash equivalents |
| The amounts disclosed on the Statement of cash flows in respect of cash and cash equivalents are in respect of these Statement of financial position amounts: |
| Year ended 31 July 2025 |
| 31.7.25 | 1.8.24 |
| £ | £ |
| Cash and cash equivalents | 364,904 | 442,879 |
| Year ended 31 July 2024 |
| 31.7.24 | 1.8.23 |
| £ | £ |
| Cash and cash equivalents | 442,879 | 292,423 |
| 3. | Analysis of changes in net debt |
| At 1.8.24 | Cash flow | At 31.7.25 |
| £ | £ | £ |
| Net cash |
| Cash at bank and in hand | 442,879 | (77,975 | ) | 364,904 |
| 442,879 | (77,975 | ) | 364,904 |
| Debt |
| Finance leases | (1,442,663 | ) | 464,269 | (978,394 | ) |
| Debts falling due within 1 year | (2,497,459 | ) | (285,337 | ) | (2,782,796 | ) |
| Debts falling due after 1 year | (1,334,523 | ) | (194,372 | ) | (1,528,895 | ) |
| (5,274,645 | ) | (15,440 | ) | (5,290,085 | ) |
| Total | (4,831,766 | ) | (93,415 | ) | (4,925,181 | ) |
| Fountain Fresh Imports Ltd and it's |
| subsidiaries (Registered number: 09360931) |
| Notes to the Consolidated Financial Statements |
| for the Year Ended 31 July 2025 |
| 1. | Statutory information |
| Fountain Fresh Imports Ltd and it's subsidiaries is a |
| The presentation currency of the financial statements is the Pound Sterling (£). |
| 2. | Statement of compliance |
| These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. |
| 3. | Accounting policies |
| Basis of preparing the financial statements |
| The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss. |
| Going concern |
| During the year ended 31 July 2023 the company suffered from an unforeseen deterioration in the Spanish weather resulting in very poor crops being produced. This resulted in the company suffering from large losses fulfilling the contracts which they were committed to. The company also suffered from investing overseas to production of a tomato crop which failed and also resulted in large losses and some of these costs were still being settled in the year ended 31 July 2024. During the year ended 31 July 2025 the company has seen recovery from the prior poor years and expects this to continue. The directors are committed to supporting the company and ensuring it succeeds in the future. |
| The directors have assessed the Group's ability to continue as a going concern for a period of at least 12 months from the date of approval of these financial statements. In making this assessment, the directors considered the Group's forecasts, available financing facilities and possible changes in trading performance and economic conditions. Based on this review, the directors have a reasonable expectation that the Group has adequate resources to continue in operational existence for the foreseeable future. |
| Basis of consolidation |
| The Group financial statements consolidate the financial statements of the Company and it's subsidiary undertakings drawn up to 31st July each year. The results of subsidiaries acquired or sold are consolidated for the periods from or to the date on which control passed. |
| Business combinations are accounted for under the purchase method. Where necessary , adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by the Group. All intra-group transactions , balances, income and expenses are eliminated on consolidation. |
| Significant judgements and estimates |
| The company's freehold property and investment property is subject to valuation at each reporting date. The valuation is considered a key accounting estimate due to the significant judgement and assumptions involved in determining fair value. Fair value is measured using either an independent professional valuation or management estimates based on observable market data. |
| Fountain Fresh Imports Ltd and it's |
| subsidiaries (Registered number: 09360931) |
| Notes to the Consolidated Financial Statements - continued |
| for the Year Ended 31 July 2025 |
| 3. | Accounting policies - continued |
| Revenue recognition |
| Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. |
| Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably. |
| Invoice financing |
| Certain trade debtors are subject to a invoice financing agreement whereby an advance of funds is received and secured upon them. |
| Where the company has retained significant benefits and risks relating to these debts, separate presentation is adopted whereby the gross trade debts and a corresponding liability in respect of the advance received are shown in the balance sheet. The interest element of the factors charges are charged to the profit and loss over the term to which they relate. |
| Goodwill |
| Goodwill is recognised as the amount paid in connection with the acquisition of two companies in 2022. The assets are being amortised evenly over their estimated useful life of 3 years |
| Intangible assets |
| Intangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated amortisation and impairment losses. Any intangible assets carried at valued amounts, are recorded at the fair value at the date of revaluation as determined by reference to an active market, less any subsequent accumulated amortisation and subsequent accumulated impairment losses. |
| Intangible assets acquired as part of a business combination are recorded at the fair value at the acquisition date. |
| Amortisation |
| Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows: |
| Market business | - 20% straight line |
| Computer software | - 25% straight line |
| If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates. |
| Fountain Fresh Imports Ltd and it's |
| subsidiaries (Registered number: 09360931) |
| Notes to the Consolidated Financial Statements - continued |
| for the Year Ended 31 July 2025 |
| 3. | Accounting policies - continued |
| Tangible fixed assets |
| Freehold property | - |
| Property improvements | - |
| Plant & equipment | - |
| Office equipment | - |
| Motor vehicles | - |
| Office equipment | - |
| Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. |
| An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss. |
| Investment property |
| Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss. |
| Stocks |
| Stock are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, cost of conversion and other costs incurred in bringing the stock to its present location and condition. |
| Taxation |
| Taxation for the year comprises current and deferred tax. Tax is recognised in the Consolidated Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. |
| Current or deferred taxation assets and liabilities are not discounted. |
| Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date. |
| Deferred tax |
| Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date. |
| Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference. |
| Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. |
| Fountain Fresh Imports Ltd and it's |
| subsidiaries (Registered number: 09360931) |
| Notes to the Consolidated Financial Statements - continued |
| for the Year Ended 31 July 2025 |
| 3. | Accounting policies - continued |
| Foreign currencies |
| Foreign currency transactions are initially recorded in the functional currency, by applying the spot exchange rate as at the date of transaction. Monetary assets and liabilities denominated in foreign currencies are translated at the exchange rage ruling at the reporting date, with any gains or losses being taken to the profit and loss account. |
| Foreign currency translation |
| Functional and presentation currency |
| Items included in the financial statements of each of the group’s entities are measured using the currency of the primary economic environment in which the entity operates (‘the functional currency’). The consolidated financial statements are presented in ‘sterling’, which is the company’s functional and the group’s presentation currency. |
| On consolidation, the results of overseas operations are translated into sterling at rates approximating to those ruling when the transactions took place. All assets and liabilities of overseas operations are translated at the rate ruling at the reporting date, including any goodwill in relation to that entity. Exchange differences arising on translating the opening net assets at opening rate and the results of overseas operations at actual rate are recognised in other comprehensive income. |
| Transactions and balances |
| Foreign currency transactions are translated into the group entity’s functional currency using the exchange rates prevailing at the dates of the transactions. Foreign exchange gains and losses resulting from the settlement of such transactions and from the translation at year-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss. |
| Hire purchase and leasing commitments |
| Assets held under finance leases and hire purchase contracts are recognised in the statement of financial position as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset. |
| Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using he effective interest method. Finance charges are allocate to each period so as to produce a constant rate of interest on the remaining balance of the liability. |
| Pension costs and other post-retirement benefits |
| The group operates a defined contribution pension scheme. Contributions payable to the group's pension scheme are charged to profit or loss in the period to which they relate. |
| Financial instruments |
| Financial liabilities and equity instruments are classified according to the substances of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the entity after deducting all of its financial liabilities. |
| Where the contractual obligations of financial instruments (including share capital) are equivalent to a similar debt instrument, those financial instruments are classed as financial liabilities. Financial liabilities are presented as such in the balance sheet. Finance costs and gains or losses relating to financial liabilities are included in the profit and loss account. Finance costs are calculated so as to produce a constant rate of return on the outstanding liability. |
| Where the contractual terms of share capital do not have any terms meeting the definition of a financial liability then it is classed as an equity instrument. Dividends and distributions relating equity instruments are debited directly to equity. |
| Fountain Fresh Imports Ltd and it's |
| subsidiaries (Registered number: 09360931) |
| Notes to the Consolidated Financial Statements - continued |
| for the Year Ended 31 July 2025 |
| 3. | Accounting policies - continued |
| Impairment of fixed assets |
| A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. |
| For the purposes of impairment test, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or group of assets. |
| For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whichever other assets or liabilities of the company are assigned to those units. |
| Government grants |
| Government grants in respect of capital expenditure are credited to a deferred income account and are released to the Profit and Loss Account by equal annual instalments over the expected useful lives of the relevant assets. |
| 4. | Turnover |
| The turnover and profit before taxation are attributable to the one principal activity of the group. |
| An analysis of turnover by geographical market is given below: |
| 2025 | 2024 |
| £ | £ |
| United Kingdom | 51,404,086 | 54,326,178 |
| Europe | 1,292,311 | 898,609 |
| 52,696,397 | 55,224,787 |
| 5. | Employees and directors |
| 2025 | 2024 |
| £ | £ |
| Wages and salaries | 3,547,557 | 3,313,459 |
| Social security costs | 416,133 | 400,144 |
| Other pension costs | 57,033 | 52,985 |
| 4,020,723 | 3,766,588 |
| The average number of employees during the year was as follows: |
| 2025 | 2024 |
| Production staff | 79 | 77 |
| Administrative staff | 24 | 24 |
| Number of directors | 4 | 4 |
| Fountain Fresh Imports Ltd and it's |
| subsidiaries (Registered number: 09360931) |
| Notes to the Consolidated Financial Statements - continued |
| for the Year Ended 31 July 2025 |
| 5. | Employees and directors - continued |
| The average number of employees by undertakings that were proportionately consolidated during the year was NIL (2024 - NIL). |
| 2025 | 2024 |
| £ | £ |
| Directors' remuneration | 196,550 | 170,841 |
| Directors' pension contributions to money purchase schemes | 2,642 | 2,642 |
| The number of directors to whom retirement benefits were accruing was as follows: |
| Money purchase schemes | 2 | 2 |
| 6. | Operating profit |
| The operating profit is stated after charging/(crediting): |
| 2025 | 2024 |
| £ | £ |
| Other operating leases | 265,170 | 254,899 |
| Depreciation - owned assets | 521,156 | 593,484 |
| Goodwill amortisation | - | 115,265 |
| Market intangible assets amortisation | 1,600 | 1,600 |
| Computer software amortisation | 6,641 | 8,775 |
| Goodwill on subsidiary amortisation | - | (6,649 | ) |
| Auditors' remuneration | 18,200 | 16,580 |
| Foreign exchange differences | (626,461 | ) | (678,536 | ) |
| 7. | Exceptional items |
| 2025 | 2024 |
| £ | £ |
| Exceptional items | - | (875,308 | ) |
| The exceptional item for the year ended 31 July 2024 relates to an investment in growing tomatoes overseas. Significant investment were made during the year ended 31 July 2023, however the crop produced was very poor and resulted in large losses being incurred which carried into the 31 July 2024 year end. |
| 8. | Interest payable and similar expenses |
| 2025 | 2024 |
| £ | £ |
| Bank loan interest | 320,385 | 416,291 |
| Interest on hire purchase | 99,909 | 93,877 |
| 420,294 | 510,168 |
| Fountain Fresh Imports Ltd and it's |
| subsidiaries (Registered number: 09360931) |
| Notes to the Consolidated Financial Statements - continued |
| for the Year Ended 31 July 2025 |
| 9. | Taxation |
| Analysis of the tax charge |
| The tax charge on the profit for the year was as follows: |
| 2025 | 2024 |
| £ | £ |
| Current tax: |
| UK corporation tax | 55,445 | 33,164 |
| Over provision of corporation |
| tax | 359,559 | (295,794 | ) |
| Total current tax | 415,004 | (262,630 | ) |
| Deferred tax | (175,103 | ) | 517,350 |
| Tax on profit | 239,901 | 254,720 |
| Reconciliation of total tax charge included in profit and loss |
| The tax assessed for the year is higher than the standard rate of corporation tax in the UK. The difference is explained below: |
| 2025 | 2024 |
| £ | £ |
| Profit before tax | 717,353 | 109,364 |
| Profit multiplied by the standard rate of corporation tax in the UK of 25 % (2024 - 25 %) |
179,338 |
27,341 |
| Effects of: |
| Expenses not deductible for tax purposes | 4,476 | 3,664 |
| Depreciation in excess of capital allowances | 73,476 | 50,902 |
| Utilisation of tax losses | (213,681 | ) | (107,319 | ) |
| Movement in deferred tax increase/(decrease) | (175,103 | ) | 517,350 |
| Spanish tax and group transactions | 11,836 | 58,576 |
| Over provision in prior year | 359,559 | (295,794 | ) |
| Total tax charge | 239,901 | 254,720 |
| Tax effects relating to effects of other comprehensive income |
| 2025 |
| Gross | Tax | Net |
| £ | £ | £ |
| Foreign currency translation | 2,443 | - | 2,443 |
| Gain on revaluation of properties |
| 2,443 | - | 2,443 |
| Fountain Fresh Imports Ltd and it's |
| subsidiaries (Registered number: 09360931) |
| Notes to the Consolidated Financial Statements - continued |
| for the Year Ended 31 July 2025 |
| 9. | Taxation - continued |
| 2024 |
| Gross | Tax | Net |
| £ | £ | £ |
| Foreign currency translation | 1,282 | - | 1,282 |
| Gain on revaluation of properties | 170,000 | (53,900 | ) | 116,100 |
| 171,282 | (53,900 | ) | 117,382 |
| 10. | Individual income statement |
| As permitted by Section 408 of the Companies Act 2006, the Statement of comprehensive income of the parent company is not presented as part of these financial statements. |
| 11. | Intangible fixed assets |
| Group |
| Market | Goodwill |
| intangible | Computer | on |
| Goodwill | assets | software | subsidiary | Totals |
| £ | £ | £ | £ | £ |
| Cost |
| At 1 August 2024 |
| and 31 July 2025 | 347,897 | 33,284 | 45,619 | (19,947 | ) | 406,853 |
| Amortisation |
| At 1 August 2024 | 347,897 | 31,684 | 18,240 | (19,947 | ) | 377,874 |
| Amortisation for year | - | 1,600 | 6,641 | - | 8,241 |
| At 31 July 2025 | 347,897 | 33,284 | 24,881 | (19,947 | ) | 386,115 |
| Net book value |
| At 31 July 2025 | - | - | 20,738 | - | 20,738 |
| At 31 July 2024 | - | 1,600 | 27,379 | - | 28,979 |
| Fountain Fresh Imports Ltd and it's |
| subsidiaries (Registered number: 09360931) |
| Notes to the Consolidated Financial Statements - continued |
| for the Year Ended 31 July 2025 |
| 11. | Intangible fixed assets - continued |
| Company |
| Market |
| intangible | Computer |
| Goodwill | assets | software | Totals |
| £ | £ | £ | £ |
| Cost |
| At 1 August 2024 |
| and 31 July 2025 |
| Amortisation |
| At 1 August 2024 |
| Amortisation for year |
| At 31 July 2025 |
| Net book value |
| At 31 July 2025 |
| At 31 July 2024 |
| 12. | Tangible fixed assets |
| Group |
| Freehold | Property | Plant & |
| property | improvements | equipment |
| £ | £ | £ |
| Cost or valuation |
| At 1 August 2024 | 2,166,665 | 1,333,754 | 660,688 |
| Additions | 75,000 | 112,503 | 50,562 |
| At 31 July 2025 | 2,241,665 | 1,446,257 | 711,250 |
| Depreciation |
| At 1 August 2024 | - | 891,745 | 316,419 |
| Charge for year | - | 138,631 | 102,691 |
| At 31 July 2025 | - | 1,030,376 | 419,110 |
| Net book value |
| At 31 July 2025 | 2,241,665 | 415,881 | 292,140 |
| At 31 July 2024 | 2,166,665 | 442,009 | 344,269 |
| Fountain Fresh Imports Ltd and it's |
| subsidiaries (Registered number: 09360931) |
| Notes to the Consolidated Financial Statements - continued |
| for the Year Ended 31 July 2025 |
| 12. | Tangible fixed assets - continued |
| Group |
| Office | Motor | Office |
| equipment | vehicles | equipment | Totals |
| £ | £ | £ | £ |
| Cost or valuation |
| At 1 August 2024 | 42,435 | 2,217,942 | 100,476 | 6,521,960 |
| Additions | - | 7,250 | 14,852 | 260,167 |
| At 31 July 2025 | 42,435 | 2,225,192 | 115,328 | 6,782,127 |
| Depreciation |
| At 1 August 2024 | 28,707 | 1,176,586 | 56,880 | 2,470,337 |
| Charge for year | 3,433 | 261,789 | 14,612 | 521,156 |
| At 31 July 2025 | 32,140 | 1,438,375 | 71,492 | 2,991,493 |
| Net book value |
| At 31 July 2025 | 10,295 | 786,817 | 43,836 | 3,790,634 |
| At 31 July 2024 | 13,728 | 1,041,356 | 43,596 | 4,051,623 |
| Company |
| Freehold | Property | Plant & |
| property | improvements | equipment |
| £ | £ | £ |
| Cost or valuation |
| At 1 August 2024 |
| Additions |
| At 31 July 2025 |
| Depreciation |
| At 1 August 2024 |
| Charge for year |
| At 31 July 2025 |
| Net book value |
| At 31 July 2025 |
| At 31 July 2024 |
| Fountain Fresh Imports Ltd and it's |
| subsidiaries (Registered number: 09360931) |
| Notes to the Consolidated Financial Statements - continued |
| for the Year Ended 31 July 2025 |
| 12. | Tangible fixed assets - continued |
| Company |
| Office | Motor | Office |
| equipment | vehicles | equipment | Totals |
| £ | £ | £ | £ |
| Cost or valuation |
| At 1 August 2024 |
| Additions |
| At 31 July 2025 |
| Depreciation |
| At 1 August 2024 |
| Charge for year |
| At 31 July 2025 |
| Net book value |
| At 31 July 2025 |
| At 31 July 2024 |
| The freehold property and land were purchased at a cost of £1,686,905. The property was re-valued on an open market basis on 9 October 2024 by Allied Surveyors & Valuers for £1,950,000. |
| As at 31 July 2025 the directors consider the valuation for the property and land to be an accurate estimate of the market value. |
| 13. | Fixed asset investments |
| Group |
| Investments |
| £ |
| Cost |
| At 1 August 2024 |
| and 31 July 2025 | 4,618 |
| Net book value |
| At 31 July 2025 | 4,618 |
| At 31 July 2024 | 4,618 |
| Fountain Fresh Imports Ltd and it's |
| subsidiaries (Registered number: 09360931) |
| Notes to the Consolidated Financial Statements - continued |
| for the Year Ended 31 July 2025 |
| 13. | Fixed asset investments - continued |
| Company |
| Shares in |
| group |
| undertakings |
| £ |
| Cost |
| At 1 August 2024 |
| and 31 July 2025 |
| Net book value |
| At 31 July 2025 |
| At 31 July 2024 |
| The company's investments at the Statement of financial position date in the share capital of companies include the following: |
| Company | Registered office | Class of shares | % holding |
Fountain Fresh Spain SL |
Plaza de los tres Reyes, 1-1, Cartagena, 30201, Murcia |
Ordinary shares |
90 |
Moon & Evison Limited |
The Factory, New Road, Upwell, Wisbech, England, PE14 9AB |
Ordinary shares |
100 |
| During the year, Moon & Evison Limited was subject to audit exemption under section 479a of the Companies Act 2006 as a result of the parent company, Fountain Fresh Imports Limited, providing a guarantee over the subsidiary. |
| 14. | Investment property |
| Group |
| Total |
| £ |
| Cost |
| At 1 August 2024 |
| and 31 July 2025 | 840,000 |
| Net book value |
| At 31 July 2025 | 840,000 |
| At 31 July 2024 | 840,000 |
| Fountain Fresh Imports Ltd and it's |
| subsidiaries (Registered number: 09360931) |
| Notes to the Consolidated Financial Statements - continued |
| for the Year Ended 31 July 2025 |
| 14. | Investment property - continued |
| Company |
| Total |
| £ |
| Fair value |
| At 1 August 2024 |
| and 31 July 2025 |
| Net book value |
| At 31 July 2025 |
| At 31 July 2024 |
| The original cost of the investment properties was £818,970. These properties had a professional valuation carried out on the 19 February 2024 by Eddisons, the directors consider the valuation at 31 July 2025 to be in line with the Eddisons valuation. This valuation has been reflected in the accounts for the year ended 31 July 2025 as the market value. |
| 15. | Stocks |
| Group | Company |
| 2025 | 2024 | 2025 | 2024 |
| £ | £ | £ | £ |
| Stocks | 392,495 | 520,793 |
| 16. | Debtors: amounts falling due within one year |
| Group | Company |
| 2025 | 2024 | 2025 | 2024 |
| £ | £ | £ | £ |
| Trade debtors | 4,365,527 | 4,679,954 |
| Amounts owed from related |
| parties | 1,895 | - | 1,895 | - |
| Other debtors | 27,907 | 64,959 | - | - |
| Amounts owed from related |
| parties | 4,074 | 39,910 |
| Directors' current accounts | 11,249 | - |
| Corporation tax | - | 372,896 |
| VAT | 34,008 | 14,753 |
| Prepayments and accrued income | 513,176 | 193,630 |
| 4,957,836 | 5,366,102 |
| Fountain Fresh Imports Ltd and it's |
| subsidiaries (Registered number: 09360931) |
| Notes to the Consolidated Financial Statements - continued |
| for the Year Ended 31 July 2025 |
| 17. | Creditors: amounts falling due within one year |
| Group | Company |
| 2025 | 2024 | 2025 | 2024 |
| £ | £ | £ | £ |
| Bank loans and overdrafts (see note 19) | 391,273 | 304,849 |
| Other loans (see note 19) | 2,391,523 | 2,192,610 |
| Hire purchase contracts (see note 20) | 449,078 | 477,853 |
| Trade creditors | 3,763,338 | 4,756,591 |
| Amounts owed to group |
| companies | - | - | 147,606 | 267,843 |
| Social security and other taxes | 69,306 | 60,572 |
| VAT | - | - | 51,609 | - |
| Other creditors | 17,678 | 57,260 |
| Amounts owed to related |
| parties | 4,530 | 10,860 |
| Directors' current accounts | - | 2,896 | - | 2,896 |
| Accruals and deferred income | 320,281 | 497,528 |
| 7,407,007 | 8,361,019 |
| 18. | Creditors: amounts falling due after more than one year |
| Group | Company |
| 2025 | 2024 | 2025 | 2024 |
| £ | £ | £ | £ |
| Bank loans (see note 19) | 1,528,895 | 1,334,523 |
| Hire purchase contracts (see note 20) | 529,316 | 964,810 |
| 2,058,211 | 2,299,333 |
| Fountain Fresh Imports Ltd and it's |
| subsidiaries (Registered number: 09360931) |
| Notes to the Consolidated Financial Statements - continued |
| for the Year Ended 31 July 2025 |
| 19. | Loans |
| An analysis of the maturity of loans is given below: |
| Group | Company |
| 2025 | 2024 | 2025 | 2024 |
| £ | £ | £ | £ |
| Amounts falling due within one year or | on demand: |
| Bank loans | 391,273 | 304,849 |
| Invoice financing | 2,391,523 | 2,192,610 |
| 2,782,796 | 2,497,459 |
| Amounts falling due between one and | two years: |
| Bank loans - 1-2 years | 403,895 | 240,078 |
| Amounts falling due between two and | five years: |
| Bank loans - 2-5 years | 1,125,000 | 522,378 |
| Amounts falling due in more than five | years: |
| Repayable by instalments |
| Bank loans | - | 572,067 | - | 572,067 |
| 20. | Leasing agreements |
| Minimum lease payments fall due as follows: |
| Group |
| Hire purchase |
| contracts |
| 2025 | 2024 |
| £ | £ |
| Net obligations repayable: |
| Within one year | 449,078 | 477,853 |
| Between one and five years | 529,316 | 964,810 |
| 978,394 | 1,442,663 |
| Company |
| Hire purchase |
| contracts |
| 2025 | 2024 |
| £ | £ |
| Net obligations repayable: |
| Within one year |
| Between one and five years |
| Fountain Fresh Imports Ltd and it's |
| subsidiaries (Registered number: 09360931) |
| Notes to the Consolidated Financial Statements - continued |
| for the Year Ended 31 July 2025 |
| 20. | Leasing agreements - continued |
| Group |
| Non-cancellable |
| operating leases |
| 2025 | 2024 |
| £ | £ |
| Within one year | 36,264 | 36,264 |
| Between one and five years | 60,675 | 60,675 |
| 96,939 | 96,939 |
| Company |
| Non-cancellable |
| operating leases |
| 2025 | 2024 |
| £ | £ |
| Within one year |
| Between one and five years |
| 21. | Secured debts |
| The following secured debts are included within creditors: |
| Group | Company |
| 2025 | 2024 | 2025 | 2024 |
| £ | £ | £ | £ |
| Bank loans | 1,920,168 | 1,639,372 |
| Hire purchase contracts | 978,394 | 1,442,663 | 916,852 | 1,360,978 |
| Invoice financing | 2,391,523 | 2,192,610 | 2,391,523 | 2,192,610 |
| 5,290,085 | 5,274,645 |
| Obligations under finance lease and hire purchase contracts are secured against the relevant asset it is financing. |
| The invoice financing liability is secured by a fixed and floating charge over the company's assets. |
| The bank loan is secured by a fixed and floating charge over the freehold property owned by the company. |
| Fountain Fresh Imports Ltd and it's |
| subsidiaries (Registered number: 09360931) |
| Notes to the Consolidated Financial Statements - continued |
| for the Year Ended 31 July 2025 |
| 22. | Provisions for liabilities |
| Group | Company |
| 2025 | 2024 | 2025 | 2024 |
| £ | £ | £ | £ |
| Deferred tax | 253,279 | 428,382 | 253,279 | 428,382 |
| Other provisions | 6,575 | - | - | - |
| Aggregate amounts | 259,854 | 428,382 | 253,279 | 428,382 |
| Group |
| Deferred |
| tax |
| £ |
| Balance at 1 August 2024 | 428,382 |
| Provided during year | (175,103 | ) |
| Balance at 31 July 2025 | 253,279 |
| Company |
| Deferred |
| tax |
| £ |
| Balance at 1 August 2024 |
| Provided during year | ( |
) |
| Balance at 31 July 2025 |
| The Finance Act 2021 was substantially enacted in May 2021 and has increased the corporation tax rate to from 19% to 25% with effect from 1 April 2023. The deferred taxation balances have been measured using the rates expected to apply in the reporting periods when the timing differences reverse. |
| A deferred tax asset is recognised in respect of unused tax losses to the extent that it is probable that future taxable profits will be available against which the losses can be utilised. |
| At the reporting date, the Company has unused tax losses of £1,013,117. A deferred tax asset of £253,279 has been recognised based on management's forecasts of future taxable profits. |
| 23. | Called up share capital |
| Allotted, issued and fully paid: |
| Number: | Class: | Nominal | 2025 | 2024 |
| value: | £ | £ |
| Ordinary shares | £1 | 100 | 100 |
| Fountain Fresh Imports Ltd and it's |
| subsidiaries (Registered number: 09360931) |
| Notes to the Consolidated Financial Statements - continued |
| for the Year Ended 31 July 2025 |
| 24. | Reserves |
| Group |
| Capital |
| Retained | Revaluation | redemption | Other |
| earnings | reserve | reserve | reserves | Totals |
| £ | £ | £ | £ | £ |
| At 1 August 2024 | (295,649 | ) | 375,593 | 13,408 | 1,998 | 95,350 |
| Profit for the year | 463,245 | 463,245 |
| Foreign currency translation | 2,443 | - | - | - | 2,443 |
| At 31 July 2025 | 170,039 | 375,593 | 13,408 | 1,998 | 561,038 |
| Company |
| Retained | Revaluation |
| earnings | reserve | Totals |
| £ | £ | £ |
| At 1 August 2024 | (603,844 | ) | (228,251 | ) |
| Profit for the year | 358,461 | 358,461 |
| At 31 July 2025 | (245,383 | ) | 130,210 |
| 25. | Directors' advances, credits and guarantees |
| The following advances and credits to the directors subsisted during the year ended 31 July 2025 and the period ended 31 July 2024. |
| 2025 | 2024 |
| £ | £ |
| Director |
| Balance outstanding at start of period | (2,896 | ) | (71,140 | ) |
| Amounts advanced | 14,145 | 108,514 |
| Amounts repaid | - | (40,000 | ) |
| Balance outstanding at end of period | 11,249 | (2,896 | ) |
| No interest was charged to the directors loan accounts during the year. The amounts repaid and advanced disclosed were aggregated figures. |
| 26. | Related party disclosures |
| The following transactions occurred with companies in which the directors have participating interests: |
| £ |
| Sales | 37,152 |
| Amounts due from related parties | 4,074 |
| Purchases | 52,890 |
| Amounts owed to related parties | 4,530 |
| All of the above transactions are carried out at arms length. |