IRIS Accounts Production v26.1.0.640 09453679 Board of Directors 1.1.25 31.12.25 31.12.25 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh094536792024-12-31094536792025-12-31094536792025-01-012025-12-31094536792023-12-31094536792024-01-012024-12-31094536792024-12-3109453679ns15:EnglandWales2025-01-012025-12-3109453679ns14:PoundSterling2025-01-012025-12-3109453679ns10:Director12025-01-012025-12-3109453679ns10:PrivateLimitedCompanyLtd2025-01-012025-12-3109453679ns10:SmallEntities2025-01-012025-12-3109453679ns10:AuditExempt-NoAccountantsReport2025-01-012025-12-3109453679ns10:SmallCompaniesRegimeForDirectorsReport2025-01-012025-12-3109453679ns10:SmallCompaniesRegimeForAccounts2025-01-012025-12-3109453679ns10:FullAccounts2025-01-012025-12-310945367912025-01-012025-12-3109453679ns10:Director22025-01-012025-12-3109453679ns10:CompanySecretary12025-01-012025-12-3109453679ns10:RegisteredOffice2025-01-012025-12-3109453679ns5:CurrentFinancialInstruments2025-12-3109453679ns5:CurrentFinancialInstruments2024-12-3109453679ns5:Non-currentFinancialInstruments2025-12-3109453679ns5:Non-currentFinancialInstruments2024-12-3109453679ns5:ShareCapital2025-12-3109453679ns5:ShareCapital2024-12-3109453679ns5:SharePremium2025-12-3109453679ns5:SharePremium2024-12-3109453679ns5:CapitalRedemptionReserve2025-12-3109453679ns5:CapitalRedemptionReserve2024-12-3109453679ns5:RetainedEarningsAccumulatedLosses2025-12-3109453679ns5:RetainedEarningsAccumulatedLosses2024-12-3109453679ns5:IntangibleAssetsOtherThanGoodwill2025-01-012025-12-3109453679ns5:DevelopmentCostsCapitalisedDevelopmentExpenditure2025-01-012025-12-3109453679ns5:IntangibleAssetsOtherThanGoodwill2024-12-3109453679ns5:IntangibleAssetsOtherThanGoodwill2025-12-3109453679ns5:IntangibleAssetsOtherThanGoodwill2024-12-3109453679ns5:PlantMachinery2024-12-3109453679ns5:PlantMachinery2025-01-012025-12-3109453679ns5:PlantMachinery2025-12-3109453679ns5:PlantMachinery2024-12-3109453679ns5:WithinOneYearns5:CurrentFinancialInstruments2025-12-3109453679ns5:WithinOneYearns5:CurrentFinancialInstruments2024-12-3109453679ns5:CurrentFinancialInstruments2025-01-012025-12-31
REGISTERED NUMBER: 09453679 (England and Wales)















Unaudited Financial Statements for the Year Ended 31 December 2025

for

BKBM Enterprise Limited

BKBM Enterprise Limited (Registered number: 09453679)






Contents of the Financial Statements
for the Year Ended 31 December 2025




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


BKBM Enterprise Limited

Company Information
for the Year Ended 31 December 2025







DIRECTORS: A Alderton
Ms R C Kelly





SECRETARY: Highfield Advisory Ltd





REGISTERED OFFICE: 52 Tabernacle Street
London
EC2A 4NJ





REGISTERED NUMBER: 09453679 (England and Wales)





ACCOUNTANTS: Oculus Accountancy Limited
Chartered Accountants
83 Victoria Street
London
SW1H 0HW

BKBM Enterprise Limited (Registered number: 09453679)

Balance Sheet
31 December 2025

31.12.25 31.12.24
Notes £    £   
FIXED ASSETS
Intangible assets 4 405,166 433,803
Tangible assets 5 2,740 9,908
407,906 443,711

CURRENT ASSETS
Debtors 6 857,169 525,383
Cash in hand 136,267 203,760
993,436 729,143
CREDITORS
Amounts falling due within one year 7 (526,257 ) (508,612 )
NET CURRENT ASSETS 467,179 220,531
TOTAL ASSETS LESS CURRENT
LIABILITIES

875,085

664,242

CREDITORS
Amounts falling due after more than one
year

8

(2,249

)

(4,167

)
NET ASSETS 872,836 660,075

CAPITAL AND RESERVES
Called up share capital 6,264 6,211
Share premium 4,244,294 4,230,627
Capital redemption reserve 309 309
Retained earnings (3,378,031 ) (3,577,072 )
872,836 660,075

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

BKBM Enterprise Limited (Registered number: 09453679)

Balance Sheet - continued
31 December 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 7 May 2026 and were signed on its behalf by:





Ms R C Kelly - Director


BKBM Enterprise Limited (Registered number: 09453679)

Notes to the Financial Statements
for the Year Ended 31 December 2025

1. STATUTORY INFORMATION

BKBM Enterprise Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Development costs are being amortised evenly over their estimated useful life of three years.

Tangible fixed assets
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:

Plant & Machinery 25% per annum

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

BKBM Enterprise Limited (Registered number: 09453679)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2025

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 20 (2024 - 27 ) .

4. INTANGIBLE FIXED ASSETS
Other
intangible
assets
£   
COST
At 1 January 2025 829,687
Additions 210,186
At 31 December 2025 1,039,873
AMORTISATION
At 1 January 2025 395,884
Charge for year 238,823
At 31 December 2025 634,707
NET BOOK VALUE
At 31 December 2025 405,166
At 31 December 2024 433,803

5. TANGIBLE FIXED ASSETS
Plant and
machinery
etc
£   
COST
At 1 January 2025 34,113
Additions 1,064
At 31 December 2025 35,177
DEPRECIATION
At 1 January 2025 24,205
Charge for year 8,232
At 31 December 2025 32,437
NET BOOK VALUE
At 31 December 2025 2,740
At 31 December 2024 9,908

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.25 31.12.24
£    £   
Trade debtors 332,597 360,120
Other debtors 524,572 165,263
857,169 525,383

BKBM Enterprise Limited (Registered number: 09453679)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2025

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR - continued

Other debtors represents £23,397 of prepayments (2024: £36,204).

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.25 31.12.24
£    £   
Trade creditors 5,692 7,623
Taxation and social security 242,171 210,285
Other creditors 278,394 290,704
526,257 508,612

The Taxation and Social Security creditor comprises PAYE and NIC of £120,769 due to be paid in January 2026 (2024: £71,474), VAT payable primarily in respect of trade debtors of £121,736 (2024: £138,809).

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
31.12.25 31.12.24
£    £   
Other creditors 2,249 4,167

9. INVESTMENT IN SUBSIDIARY

The following entity was an associated undertaking of the company during the year:



Name of undertaking
Country of
Incorporation
Nature of
Relationship
Proportion of Ordinary
Share Capital Held
VenueScanner Inc. UK Subsidiary 100%


The company held 100% of the issued ordinary share capital of VenueScanner Inc. throughout the year.