ENERGYDRIVE SYSTEMS LTD

Company Registration Number:
09520314 (England and Wales)

Unaudited statutory accounts for the year ended 28 February 2025

Period of accounts

Start date: 1 March 2024

End date: 28 February 2025

ENERGYDRIVE SYSTEMS LTD

Contents of the Financial Statements

for the Period Ended 28 February 2025

Directors report
Profit and loss
Balance sheet
Additional notes
Balance sheet notes

ENERGYDRIVE SYSTEMS LTD

Directors' report period ended 28 February 2025

The directors present their report with the financial statements of the company for the period ended 28 February 2025

Principal activities of the company

The company's principal activity during the year continued to be that of services to industry and there were no major changes herein during the year.

Additional information

Post balance sheet events: The nature of the business is such that there is a degree of exposure to the economic situation in which the metals processing and mining industries find themselves. Since the period to which these accounts relate, it has become clear that the Liberty Steel/Speciality Steel UK client base has found itself in financial difficulties. The business is monitoring the situation as it develops (specifically in Romania and in the United Kingdom). Various restructurings and insolvency procedures across Liberty Steel and Speciality Steel UK sites within mainland Europe and the United Kingdom have commenced (these sites being customers of Energydrive Systems Ltd). The Company is monitoring the situation closely in terms of the recoverability of amounts owed to it which, in aggregate and at 28 February 2025, summed to £129,372 and £332,608.



Directors

The director shown below has held office during the whole of the period from
1 March 2024 to 28 February 2025

STELIOS VASSILEOU


The above report has been prepared in accordance with the special provisions in part 15 of the Companies Act 2006

This report was approved by the board of directors on
18 May 2026

And signed on behalf of the board by:
Name: STELIOS VASSILEOU
Status: Director

ENERGYDRIVE SYSTEMS LTD

Profit And Loss Account

for the Period Ended 28 February 2025

2025 2024


£

£
Turnover: 613,404 529,769
Cost of sales: ( 27,990 ) ( 26,487 )
Gross profit(or loss): 585,414 503,282
Administrative expenses: ( 1,125,514 ) ( 622,490 )
Operating profit(or loss): (540,100) (119,208)
Interest payable and similar charges: ( 188,112 ) ( 138,393 )
Profit(or loss) before tax: (728,212) (257,601)
Profit(or loss) for the financial year: (728,212) (257,601)

ENERGYDRIVE SYSTEMS LTD

Balance sheet

As at 28 February 2025

Notes 2025 2024


£

£
Fixed assets
Tangible assets: 3 2,280,484 1,927,310
Total fixed assets: 2,280,484 1,927,310
Current assets
Debtors: 4 494,875 353,494
Cash at bank and in hand: 26,117 56,617
Total current assets: 520,992 410,111
Creditors: amounts falling due within one year: 5 ( 1,585,461 ) ( 1,136,757 )
Net current assets (liabilities): (1,064,469) (726,646)
Total assets less current liabilities: 1,216,015 1,200,664
Creditors: amounts falling due after more than one year: 6 ( 2,964,452 ) ( 2,220,889 )
Total net assets (liabilities): (1,748,437) (1,020,225)
Capital and reserves
Called up share capital: 875 875
Profit and loss account: (1,749,312 ) (1,021,100 )
Total Shareholders' funds: ( 1,748,437 ) (1,020,225)

The notes form part of these financial statements

ENERGYDRIVE SYSTEMS LTD

Balance sheet statements

For the year ending 28 February 2025 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

This report was approved by the board of directors on 18 May 2026
and signed on behalf of the board by:

Name: STELIOS VASSILEOU
Status: Director

The notes form part of these financial statements

ENERGYDRIVE SYSTEMS LTD

Notes to the Financial Statements

for the Period Ended 28 February 2025

  • 1. Accounting policies

    Basis of measurement and preparation

    These financial statements have been prepared in accordance with the provisions of Section 1A (Small Entities) of Financial Reporting Standard 102

    Turnover policy

    Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.

    Tangible fixed assets depreciation policy

    Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method. The estimated useful lives range as follows: Computer equipment 3 years Office equipment 5 years Energy saving equipment 5 – 15 years Motor vehicles 5 years Leasehold improvements 5 years Fixtures and fittings 6 years The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, if there is an indication of a significant change since the last reporting date.

    Other accounting policies

    Policies contained in the financial accounts cover Inventories, Financial Assets and Liabilities, Foreign Currency Translation, and Pensions.

ENERGYDRIVE SYSTEMS LTD

Notes to the Financial Statements

for the Period Ended 28 February 2025

  • 2. Employees

    2025 2024
    Average number of employees during the period 5 3

ENERGYDRIVE SYSTEMS LTD

Notes to the Financial Statements

for the Period Ended 28 February 2025

3. Tangible assets

Land & buildings Plant & machinery Fixtures & fittings Office equipment Motor vehicles Total
Cost £ £ £ £ £ £
At 1 March 2024 2,030,893 1,962 2,032,855
Additions 499,445 1,111 500,556
Disposals ( 856 ) ( 856 )
Revaluations
Transfers
At 28 February 2025 2,530,338 2,217 2,532,555
Depreciation
At 1 March 2024 104,826 719 105,545
Charge for year 146,221 709 146,930
On disposals ( 404 ) ( 404 )
Other adjustments
At 28 February 2025 251,047 1,024 252,071
Net book value
At 28 February 2025 2,279,291 1,193 2,280,484
At 29 February 2024 1,926,067 1,243 1,927,310

Plant & Machinery covers Energy Saving equipment and Construction in progress (on Energy Saving Equipment).

ENERGYDRIVE SYSTEMS LTD

Notes to the Financial Statements

for the Period Ended 28 February 2025

4. Debtors

2025 2024
£ £
Trade debtors 491,002 250,762
Other debtors 3,873 102,732
Total 494,875 353,494

Trade Debtors for 2025 includes a bad debt provision of £59,566.

ENERGYDRIVE SYSTEMS LTD

Notes to the Financial Statements

for the Period Ended 28 February 2025

5. Creditors: amounts falling due within one year note

2025 2024
£ £
Bank loans and overdrafts 15,691
Trade creditors 1,419,582 1,092,322
Taxation and social security 10,313 13,611
Accruals and deferred income 89,751 250
Other creditors 65,815 14,883
Total 1,585,461 1,136,757

ENERGYDRIVE SYSTEMS LTD

Notes to the Financial Statements

for the Period Ended 28 February 2025

6. Creditors: amounts falling due after more than one year note

2025 2024
£ £
Other creditors 2,964,452 2,220,889
Total 2,964,452 2,220,889

Other creditors relates to loans from companies with the Group.