2024-11-01 2025-10-31 false Capium Accounts Production 1.1 10434762 2024-11-01 2025-10-31 10434762 bus:FullAccounts 2024-11-01 2025-10-31 10434762 bus:FRS102 2024-11-01 2025-10-31 10434762 bus:AuditExemptWithAccountantsReport 2024-11-01 2025-10-31 10434762 bus:SmallCompaniesRegimeForAccounts 2024-11-01 2025-10-31 10434762 bus:PrivateLimitedCompanyLtd 2024-11-01 2025-10-31 10434762 2024-11-01 2025-10-31 10434762 2025-10-31 10434762 bus:RegisteredOffice 2024-11-01 2025-10-31 10434762 core:WithinOneYear 2025-10-31 10434762 core:AfterOneYear 2025-10-31 10434762 1 2024-11-01 2025-10-31 10434762 bus:Director1 2024-11-01 2025-10-31 10434762 bus:Director1 2025-10-31 10434762 bus:Director1 2023-11-01 2024-10-31 10434762 bus:Director2 2024-11-01 2025-10-31 10434762 bus:Director2 2025-10-31 10434762 bus:Director2 2023-11-01 2024-10-31 10434762 2023-11-01 10434762 bus:LeadAgentIfApplicable 2024-11-01 2025-10-31 10434762 2023-11-01 2024-10-31 10434762 2024-10-31 10434762 core:WithinOneYear 2024-10-31 10434762 core:AfterOneYear 2024-10-31 10434762 bus:EntityAccountantsOrAuditors 2023-11-01 2024-10-31 10434762 core:FurnitureFittings 2024-11-01 2025-10-31 10434762 core:FurnitureFittings 2025-10-31 10434762 core:FurnitureFittings 2024-10-31 10434762 core:ComputerEquipment 2024-11-01 2025-10-31 10434762 core:ComputerEquipment 2025-10-31 10434762 core:ComputerEquipment 2024-10-31 10434762 core:LeasedAssetsHeldAsLessee core:PlantMachinery 2025-10-31 10434762 core:LeasedAssetsHeldAsLessee core:PlantMachinery 2024-10-31 10434762 core:CostValuation core:Non-currentFinancialInstruments 2025-10-31 10434762 core:CostValuation core:Non-currentFinancialInstruments 2024-10-31 10434762 core:AdditionsToInvestments core:Non-currentFinancialInstruments 2025-10-31 10434762 core:DisposalsDecreaseInInvestments core:Non-currentFinancialInstruments 2025-10-31 10434762 core:RevaluationsIncreaseDecreaseInInvestments core:Non-currentFinancialInstruments 2025-10-31 10434762 core:Non-currentFinancialInstruments 2025-10-31 10434762 core:Non-currentFinancialInstruments 2024-10-31 10434762 core:ShareCapital 2025-10-31 10434762 core:ShareCapital 2024-10-31 10434762 core:RetainedEarningsAccumulatedLosses 2025-10-31 10434762 core:RetainedEarningsAccumulatedLosses 2024-10-31 10434762 dpl:Item1 2024-11-01 10434762 dpl:Item1 2025-10-31 10434762 dpl:Item1 2023-11-01 10434762 dpl:Item1 2024-10-31 iso4217:GBP xbrli:shares xbrli:pure
Logo On Report
Registered Number: 10434762
England and Wales

 

 

 

NARRATIV LTD



Unaudited Financial Statements
 


Period of accounts

Start date: 01 November 2024

End date: 31 October 2025
Directors Angela Brown
Robin James Walker
Registered Number 10434762
Registered Office Unit 14, Princeton Mews
167 London Road
Kingston upon Thames
KT2 6PT
Accountants WallsMan Creative Limited
Unit 14, Princeton Mews
167 London Road
Kingston upon Thames
KT2 6PT
1
 
 
Notes
 
2025
£
  2024
£
Fixed assets      
Tangible fixed assets 3 29,777    37,265 
29,777    37,265 
Current assets      
Debtors 4 29,404    50,266 
Cash at bank and in hand 10,203    29,120 
39,607    79,386 
Creditors: amount falling due within one year 5 (30,191)   (68,255)
Net current assets 9,416    11,131 
 
Total assets less current liabilities 39,193    48,396 
Creditors: amount falling due after more than one year 6 (29,296)   (33,833)
Provisions for liabilities 7 (7,444)   (9,316)
Net assets 2,453    5,247 
 

Capital and reserves
     
Called up share capital 3    3 
Profit and loss account 2,450    5,244 
Shareholders' funds 2,453    5,247 
 


For the year ended 31 October 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:
  1. The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476.
  2. The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. In accordance with Section 444 of the Companies Act 2006, the income statement has not been delivered to the Registrar of Companies.
The financial statements were approved by the board of directors on 19 May 2026 and were signed on its behalf by:


-------------------------------
Angela Brown
Director
2
General Information
Narrativ Ltd is a private company, limited by shares, registered in England and Wales, registration number 10434762, registration address Unit 14, Princeton Mews, 167 London Road, Kingston upon Thames, KT2 6PT.

The presentation currency is £ sterling.
1.

Accounting policies

Significant accounting policies
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, the Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by Section 1A of the standard)
Turnover
Turnover comprises the invoiced value of goods and services supplied by the company, net of Value Added Tax and trade discounts.
Foreign currencies
Monetary assets and liabilities denominated in foreign currencies are translated into sterling at the rate of exchange ruling at the statement of financial position date. Transactions in foreign currencies are recorded at the rate ruling at the date of the transaction. All foreign exchange differences are included to the income statement.
Deferred taxation
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the reporting date.
Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
Current and deferred tax assets and liabilities are not discounted.
Tangible fixed assets
Tangible fixed assets, other than freehold land, are stated at cost or valuation less depreciation and any provision for impairment. Depreciation is provided at rates calculated to write off the cost or valuation of fixed assets, less their estimated residual value, over their expected useful lives on the following basis:
Fixtures and Fittings 33% Straight Line
Computer Equipment 20% Reducing Balance
Provisions
Provisions are recognised when the company has a present obligation as a result of a past event which it is more probable than not will result in an outflow of economic benefits that can be reasonably estimated.
2.

Average number of employees


Average number of employees during the year was 3 (2024 : 5).
3.

Tangible fixed assets

Cost or valuation Fixtures and Fittings   Computer Equipment   Total
  £   £   £
At 01 November 2024 9,048    84,998    94,046 
Additions   831    831 
Disposals    
At 31 October 2025 9,048    85,829    94,877 
Depreciation
At 01 November 2024 8,133    48,648    56,781 
Charge for year 883    7,436    8,319 
On disposals    
At 31 October 2025 9,016    56,084    65,100 
Net book values
Closing balance as at 31 October 2025 32    29,745    29,777 
Opening balance as at 01 November 2024 915    36,350    37,265 


4.

Debtors: amounts falling due within one year

2025
£
  2024
£
Trade Debtors 26,352    42,917 
Prepayments & Accrued Income 220    2,945 
Other Debtors 2,832    4,404 
29,404    50,266 

5.

Creditors: amount falling due within one year

2025
£
  2024
£
Trade Creditors 1,125    44,424 
Corporation Tax 20,202    6,885 
PAYE & Social Security   756 
Accrued Expenses 2,533    2,448 
Other Creditors 2,502    6,966 
Pension Control Account 99    70 
Directors' Current Accounts 2,000   
VAT 1,730    6,706 
30,191    68,255 

6.

Creditors: amount falling due after more than one year

2025
£
  2024
£
Bank Loans & Overdrafts (secured) 29,296    33,833 
29,296    33,833 

7.

Provisions for liabilities

2025
£
  2024
£
Deferred Tax 7,444    9,316 
7,444    9,316 

3