IRIS Accounts Production v26.1.0.640 10963360 Board of Directors 1.1.25 31.12.25 31.12.25 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh109633602024-12-31109633602025-12-31109633602025-01-012025-12-31109633602023-12-31109633602024-01-012024-12-31109633602024-12-3110963360ns15:EnglandWales2025-01-012025-12-3110963360ns14:PoundSterling2025-01-012025-12-3110963360ns10:Director12025-01-012025-12-3110963360ns10:PrivateLimitedCompanyLtd2025-01-012025-12-3110963360ns10:SmallEntities2025-01-012025-12-3110963360ns10:AuditExempt-NoAccountantsReport2025-01-012025-12-3110963360ns10:SmallCompaniesRegimeForDirectorsReport2025-01-012025-12-3110963360ns10:SmallCompaniesRegimeForAccounts2025-01-012025-12-3110963360ns10:FullAccounts2025-01-012025-12-3110963360ns10:Director22025-01-012025-12-3110963360ns10:RegisteredOffice2025-01-012025-12-3110963360ns5:CurrentFinancialInstruments2025-12-3110963360ns5:CurrentFinancialInstruments2024-12-3110963360ns5:Non-currentFinancialInstruments2025-12-3110963360ns5:Non-currentFinancialInstruments2024-12-3110963360ns5:ShareCapital2025-12-3110963360ns5:ShareCapital2024-12-3110963360ns5:RetainedEarningsAccumulatedLosses2025-12-3110963360ns5:RetainedEarningsAccumulatedLosses2024-12-3110963360ns5:PlantMachinery2025-01-012025-12-3110963360ns5:FurnitureFittings2025-01-012025-12-3110963360ns5:MotorVehicles2025-01-012025-12-3110963360ns5:ComputerEquipment2025-01-012025-12-3110963360ns5:PlantMachinery2024-12-3110963360ns5:FurnitureFittings2024-12-3110963360ns5:MotorVehicles2024-12-3110963360ns5:ComputerEquipment2024-12-3110963360ns5:PlantMachinery2025-12-3110963360ns5:FurnitureFittings2025-12-3110963360ns5:MotorVehicles2025-12-3110963360ns5:ComputerEquipment2025-12-3110963360ns5:PlantMachinery2024-12-3110963360ns5:FurnitureFittings2024-12-3110963360ns5:MotorVehicles2024-12-3110963360ns5:ComputerEquipment2024-12-3110963360ns5:WithinOneYearns5:CurrentFinancialInstruments2025-12-3110963360ns5:WithinOneYearns5:CurrentFinancialInstruments2024-12-3110963360ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2025-12-3110963360ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2024-12-3110963360ns5:HirePurchaseContractsns5:BetweenOneFiveYears2025-12-3110963360ns5:HirePurchaseContractsns5:BetweenOneFiveYears2024-12-3110963360ns5:HirePurchaseContracts2025-12-3110963360ns5:HirePurchaseContracts2024-12-3110963360ns5:WithinOneYear2025-12-3110963360ns5:WithinOneYear2024-12-3110963360ns5:BetweenOneFiveYears2025-12-3110963360ns5:BetweenOneFiveYears2024-12-3110963360ns5:AllPeriods2025-12-3110963360ns5:AllPeriods2024-12-3110963360ns5:DeferredTaxation2024-12-3110963360ns5:DeferredTaxation2025-01-012025-12-3110963360ns5:DeferredTaxation2025-12-31
REGISTERED NUMBER: 10963360 (England and Wales)















UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2025

FOR

MJN TRACTORS LIMITED

MJN TRACTORS LIMITED (REGISTERED NUMBER: 10963360)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


MJN TRACTORS LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 DECEMBER 2025







DIRECTORS: C J Harvey
Ms J M Hyland





REGISTERED OFFICE: Home Farm
Selsey
Chichester
West Sussex
PO20 9DX





REGISTERED NUMBER: 10963360 (England and Wales)





ACCOUNTANTS: Lewis Brownlee (Chichester) Limited
Chartered Accountants
Appledram Barns
Birdham Road
Chichester
West Sussex
PO20 7EQ

MJN TRACTORS LIMITED (REGISTERED NUMBER: 10963360)

BALANCE SHEET
31 DECEMBER 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 164,656 184,434

CURRENT ASSETS
Stocks 1,767,079 2,172,754
Debtors 5 865,670 1,512,362
Cash at bank and in hand 171,645 205,903
2,804,394 3,891,019
CREDITORS
Amounts falling due within one year 6 1,813,142 2,798,870
NET CURRENT ASSETS 991,252 1,092,149
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,155,908

1,276,583

CREDITORS
Amounts falling due after more than one
year

7

(65,895

)

(62,756

)

PROVISIONS FOR LIABILITIES 10 (33,641 ) (45,828 )
NET ASSETS 1,056,372 1,167,999

CAPITAL AND RESERVES
Called up share capital 1,000 1,000
Retained earnings 1,055,372 1,166,999
SHAREHOLDERS' FUNDS 1,056,372 1,167,999

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

MJN TRACTORS LIMITED (REGISTERED NUMBER: 10963360)

BALANCE SHEET - continued
31 DECEMBER 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 19 May 2026 and were signed on its behalf by:





C J Harvey - Director


MJN TRACTORS LIMITED (REGISTERED NUMBER: 10963360)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025


1. STATUTORY INFORMATION

MJN Tractors Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentational currency of the financial statements is Pound Sterling (£) which is rounded to the nearest Pound (£).

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts and value added tax.

Turnover from the sale of goods is recognised when the goods are delivered and legal title has passed.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 25% on reducing balance
Fixtures and fittings - 25% on reducing balance
Motor vehicles - 25% on reducing balance
Computer equipment - 25% on reducing balance

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Financial instruments
Financial instruments are classified by the director as basic or advanced following the conditions in FRS102 section 1A. Basic financial instruments are recognised at amortised cost using effective interest method unless the effect of discounting would be immaterial, in which case they are stated at cost. The company has no advanced financial instruments.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

MJN TRACTORS LIMITED (REGISTERED NUMBER: 10963360)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2025


2. ACCOUNTING POLICIES - continued

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Hire purchase and leasing commitments
Assets, obtained under hire purchase contracts, are capitalised as tangible fixed assets. Assets acquired under hire purchase contracts are depreciated over their useful lives. The finance element of the rental payment is charged to the profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 13 (2024 - 15 ) .

4. TANGIBLE FIXED ASSETS
Fixtures
Plant and and Motor Computer
machinery fittings vehicles equipment Totals
£    £    £    £    £   
COST
At 1 January 2025 180,958 64,237 227,997 8,562 481,754
Additions 1,038 - 31,990 652 33,680
Disposals - - (28,995 ) - (28,995 )
At 31 December 2025 181,996 64,237 230,992 9,214 486,439
DEPRECIATION
At 1 January 2025 76,438 42,920 172,674 5,288 297,320
Charge for year 27,909 5,329 14,398 982 48,618
Eliminated on disposal - - (24,155 ) - (24,155 )
At 31 December 2025 104,347 48,249 162,917 6,270 321,783
NET BOOK VALUE
At 31 December 2025 77,649 15,988 68,075 2,944 164,656
At 31 December 2024 104,520 21,317 55,323 3,274 184,434

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 293,258 306,849
Amounts owed by group undertakings 534,056 413,773
Other debtors 2,405 29,831
Prepayments 35,951 761,909
865,670 1,512,362

MJN TRACTORS LIMITED (REGISTERED NUMBER: 10963360)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2025


6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Hire purchase contracts (see note 8) 20,462 31,675
Trade creditors 977,640 2,199,862
Taxation and social security 133,084 88,625
Other creditors 681,956 478,708
1,813,142 2,798,870

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2025 2024
£    £   
Hire purchase contracts (see note 8) 65,895 62,756

8. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Hire purchase
contracts
2025 2024
£    £   
Net obligations repayable:
Within one year 20,462 31,675
Between one and five years 65,895 62,756
86,357 94,431

Non-cancellable
operating leases
2025 2024
£    £   
Within one year 68,000 26,125
Between one and five years 68,000 -
136,000 26,125

9. SECURED DEBTS

The following secured debts are included within creditors:

2025 2024
£    £   
Hire purchase contracts 86,357 94,431

All hire purchase agreements are secured against the assets within the agreements.

Secured debts amounting to £214,014 (2024 : £120,196) are also included within trade creditors. The amounts are secured against the assets to which they relate.

10. PROVISIONS FOR LIABILITIES
2025 2024
£    £   
Deferred tax 33,641 45,828

MJN TRACTORS LIMITED (REGISTERED NUMBER: 10963360)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2025


10. PROVISIONS FOR LIABILITIES - continued

Deferred
tax
£   
Balance at 1 January 2025 45,828
Provided during year (12,187 )
Balance at 31 December 2025 33,641