2 01/09/2024 31/08/2025 2025-08-31 false false false false false false false true false false true false false false false false false false No description of principal activities is disclosed 2024-09-01 Sage Accounts Production 24.0 - FRS102_2024 xbrli:pure xbrli:shares iso4217:GBP 12154517 2024-09-01 2025-08-31 12154517 2025-08-31 12154517 2024-08-31 12154517 2023-09-01 2024-08-31 12154517 2024-08-31 12154517 2023-08-31 12154517 bus:RegisteredOffice 2024-09-01 2025-08-31 12154517 bus:Director1 2024-09-01 2025-08-31 12154517 core:PlantMachinery 2024-08-31 12154517 core:FurnitureFittingsToolsEquipment 2024-08-31 12154517 core:PlantMachinery 2025-08-31 12154517 core:FurnitureFittingsToolsEquipment 2025-08-31 12154517 core:AfterOneYear 2025-08-31 12154517 core:AfterOneYear 2024-08-31 12154517 core:RetainedEarningsAccumulatedLosses 2023-09-01 2024-08-31 12154517 core:RetainedEarningsAccumulatedLosses 2024-09-01 2025-08-31 12154517 core:WithinOneYear 2025-08-31 12154517 core:WithinOneYear 2024-08-31 12154517 core:ShareCapital 2025-08-31 12154517 core:ShareCapital 2024-08-31 12154517 core:RetainedEarningsAccumulatedLosses 2025-08-31 12154517 core:RetainedEarningsAccumulatedLosses 2024-08-31 12154517 core:ShareCapital 2023-08-31 12154517 core:RetainedEarningsAccumulatedLosses 2023-08-31 12154517 core:PreviouslyStatedAmount core:ShareCapital 2025-08-31 12154517 core:PlantMachinery 2024-09-01 2025-08-31 12154517 core:FurnitureFittingsToolsEquipment 2024-09-01 2025-08-31 12154517 core:PlantMachinery 2024-08-31 12154517 core:FurnitureFittingsToolsEquipment 2024-08-31 12154517 bus:SmallEntities 2024-09-01 2025-08-31 12154517 bus:AuditExempt-NoAccountantsReport 2024-09-01 2025-08-31 12154517 bus:SmallCompaniesRegimeForAccounts 2024-09-01 2025-08-31 12154517 bus:PrivateLimitedCompanyLtd 2024-09-01 2025-08-31 12154517 bus:FullAccounts 2024-09-01 2025-08-31
Company registration number: 12154517
Elite incorporations Limited
Trading as Elite Incorprations
Unaudited filleted financial statements
31 August 2025
Elite incorporations Limited
Contents
Directors and other information
Statement of financial position
Statement of changes in equity
Notes to the financial statements
Elite incorporations Limited
Directors and other information
Director Mr Corrie Jones
Company number 12154517
Registered office 18 Cyfarthfa Court
Gwaelodygarth Lane
Merthyr Tydfil
CF47 8EY
Business address 18 Cyfarthfa Court
Merthyr Tydfil
CF47 8EY
Elite incorporations Limited
Statement of financial position
31 August 2025
2025 2024
Note £ £ £ £
Fixed assets
Tangible assets 5 12,686 15,858
_______ _______
12,686 15,858
Current assets
Debtors 6 1 1
Cash at bank and in hand 757 396
_______ _______
758 397
Creditors: amounts falling due
within one year 7 ( 26,915) ( 27,252)
_______ _______
Net current liabilities ( 26,157) ( 26,855)
_______ _______
Total assets less current liabilities ( 13,471) ( 10,997)
Creditors: amounts falling due
after more than one year 8 ( 13,116) ( 16,279)
_______ _______
Net liabilities ( 26,587) ( 27,276)
_______ _______
Capital and reserves
Called up share capital 1 1
Profit and loss account ( 26,588) ( 27,277)
_______ _______
Shareholder deficit ( 26,587) ( 27,276)
_______ _______
For the year ending 31 August 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
- The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
- The director acknowledges their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
These financial statements were approved by the board of directors and authorised for issue on 22 April 2026 , and are signed on behalf of the board by:
Mr Corrie Jones
Director
Company registration number: 12154517
Elite incorporations Limited
Statement of changes in equity
Year ended 31 August 2025
Called up share capital Profit and loss account Total
£ £ £
At 1 September 2023 1 ( 28,380) ( 28,379)
Profit for the year 71,103 71,103
_______ _______ _______
Total comprehensive income for the year - 71,103 71,103
Dividends paid and payable ( 70,000) ( 70,000)
_______ _______ _______
Total investments by and distributions to owners - ( 70,000) ( 70,000)
_______ _______ _______
At 31 August 2024 and 1 September 2024 1 ( 27,277) ( 27,276)
Profit for the year 63,289 63,289
_______ _______ _______
Total comprehensive income for the year - 63,289 63,289
Dividends paid and payable ( 62,600) ( 62,600)
_______ _______ _______
Total investments by and distributions to owners - ( 62,600) ( 62,600)
_______ _______ _______
At 31 August 2025 1 ( 26,588) ( 26,587)
_______ _______ _______
Elite incorporations Limited
Notes to the financial statements
Year ended 31 August 2025
1. General information
The company is a private company limited by shares, registered in United Kingdom. The address of the registered office is Elite Incorporations, 18 Cyfarthfa Court, Gwaelodygarth Lane, Merthyr Tydfil, CF47 8EY.
2. Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in capital and reserves, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in capital and reserves in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in capital and reserves in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. When it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost. Where investments in non-convertible preference shares and non-puttable ordinary shares or preference shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in profit or loss. All other such investments are subsequently measured at cost less impairment. Other financial instruments, including derivatives, are initially recognised at fair value, unless payment for an asset is deferred beyond normal business terms or financed at a rate of interest that is not a market rate, in which case the asset is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Other financial instruments are subsequently measured at fair value, with any changes recognised in profit or loss, with the exception of hedging instruments in a designated hedging relationship.
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets or either assessed individually or grouped on the basis of similar credit risk characteristics. Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
4. Staff costs
The average number of persons employed by the company during the year amounted to 2 (2024: 2 ).
The aggregate payroll costs incurred during the year were:
2025 2024
£ £
Wages and salaries 29,116 29,017
_______ _______
5. Tangible assets
Plant and machinery Fixtures, fittings and equipment Total
£ £ £
Cost
At 1 September 2024 and 31 August 2025 12,338 16,062 28,400
_______ _______ _______
Depreciation
At 1 September 2024 4,520 8,022 12,542
Charge for the year 1,564 1,608 3,172
_______ _______ _______
At 31 August 2025 6,084 9,630 15,714
_______ _______ _______
Carrying amount
At 31 August 2025 6,254 6,432 12,686
_______ _______ _______
At 31 August 2024 7,818 8,040 15,858
_______ _______ _______
6. Debtors
2025 2024
£ £
Other debtors 1 1
_______ _______
7. Creditors: amounts falling due within one year
2025 2024
£ £
Corporation tax 19,042 21,963
Social security and other taxes 6,993 4,409
Other creditors 880 880
_______ _______
26,915 27,252
_______ _______
8. Creditors: amounts falling due after more than one year
2025 2024
£ £
Bank loans and overdrafts 13,116 16,279
_______ _______