Company registration number 12380540 (England and Wales)
RNSA MOORINGS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
PAGES FOR FILING WITH REGISTRAR
RNSA MOORINGS LIMITED
CONTENTS
Page
Accountants' report
1
Balance sheet
2
Notes to the financial statements
3 - 7
RNSA MOORINGS LIMITED
REPORT TO THE DIRECTORS ON THE PREPARATION OF THE UNAUDITED STATUTORY ACCOUNTS OF RNSA MOORINGS LIMITED
- 1 -

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of RNSA Moorings Limited for the year ended 31 December 2025 which comprise, the balance sheet and the related notes from the company’s accounting records and from information and explanations you have given us.

 

As a practising member firm of the Association of Chartered Certified Accountants, we are subject to its ethical and other professional requirements which are detailed at www.accaglobal.com/rulebook.html.

This report is made solely to the board of directors of RNSA Moorings Limited, as a body, in accordance with the terms of our engagement letter dated 14 October 2020. Our work has been undertaken solely to prepare for your approval the financial statements of RNSA Moorings Limited and state those matters that we have agreed to state to the board of directors of RNSA Moorings Limited, as a body, in this report in accordance with the requirements of the Association of Chartered Certified Accountants as detailed at www.accaglobal.com/content/dam/ACCA_Global/Technical/fact/tf-audit-exempt-companies-jan-24.pdf. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than RNSA Moorings Limited and its board of directors as a body for our work or for this report.

It is your duty to ensure that RNSA Moorings Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and surplus of RNSA Moorings Limited. You consider that RNSA Moorings Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of RNSA Moorings Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

Warner Wilde Limited
Chartered Certified Accountants
4 Marigold Drive
Bisley
Woking
Surrey
GU24 9SF
20 May 2026
RNSA MOORINGS LIMITED
BALANCE SHEET
AS AT 31 DECEMBER 2025
31 December 2025
- 2 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
808,174
492,567
Current assets
Debtors
5
20,512
20,350
Cash at bank and in hand
342,395
600,006
362,907
620,356
Creditors: amounts falling due within one year
(8,595)
(20,406)
Net current assets
354,312
599,950
Net assets
1,162,486
1,092,517
Reserves
Income and expenditure account
7
1,162,486
1,092,517
Total members' funds
1,162,486
1,092,517

For the financial year ended 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with section 444 of the Companies Act 2006, all of the members of the company have consented to the preparation of abridged financial statements pursuant to paragraph 1A of Schedule 1 to the Small Companies and Groups (Accounts and Directors’ Report) Regulations (SI 2008/409)(b).

The directors of the company have elected not to include a copy of the income and expenditure account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 23 April 2026 and are signed on its behalf by:
N L Williams
Director
Company registration number 12380540 (England and Wales)
RNSA MOORINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -
1
Accounting policies
Company information

RNSA Moorings Limited is a private company limited by guarantee incorporated in England and Wales. The registered office is Haslar Marina, 10 Haslar Road, Gosport, PO12 1NU.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Income and expenditure

Income and expenses are included in the financial statements as they become receivable or due.

 

Expenses include VAT where applicable as the company cannot reclaim it.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Marina Hut
10 years straight line
Plant, Machinery and IT
5 years straight line (4 years for introduced assets)
Dolphin Pool
15 years straight line (5 years for introduced assets)
Alliance Pontoon
25 years straight line (23 years for introduced assets)
Fleetlands Pontoon
25 years straight line (11 years for inroduced assets)
Moorings
15/10 years straight line (12 years for introduced assets)
Grace II
10 years straight line (3 years for introduced assets)
Haslar Pontoon
25 years straight line (24 years for introduced assets)
Cold Harbour Pontoon
25 years straight line (24 years for introduced assets)

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to surplus or deficit.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

RNSA MOORINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 4 -
1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.7
Taxation

The company is exempt from corporation tax, it being a company not carrying on a business for the purposes of making a profit, apart from on their investment income.

RNSA MOORINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 5 -
1.8
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.9
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.10
Leases
As lessee

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.11
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
3
3
RNSA MOORINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 6 -
4
Tangible fixed assets
Marina Hut
Plant, Machinery and IT
Dolphin Pool
Alliance Pontoon
Fleetlands Pontoon
Moorings
Grace II
Haslar Pontoon
Cold Harbour Pontoon
Total
£
£
£
£
£
£
£
£
£
£
Cost
At 1 January 2025
17,166
2,668
169,332
146,906
41,544
13,564
16,467
189,904
166,506
764,057
Additions
-
0
-
0
-
0
-
0
367,524
-
0
-
0
-
0
-
367,524
Disposals
-
0
-
0
-
0
-
0
(40,828)
-
0
-
0
-
0
-
(40,828)
At 31 December 2025
17,166
2,668
169,332
146,906
368,240
13,564
16,467
189,904
166,506
1,090,753
Depreciation and impairment
At 1 January 2025
6,868
2,473
129,342
26,659
16,481
1,956
16,467
36,554
34,690
271,490
Depreciation charged in the year
1,717
138
2,856
6,387
3,777
1,356
-
0
7,828
6,938
30,997
Eliminated in respect of disposals
-
0
-
0
-
0
-
0
(19,908)
-
0
-
0
-
0
-
(19,908)
At 31 December 2025
8,585
2,611
132,198
33,046
350
3,312
16,467
44,382
41,628
282,579
Carrying amount
At 31 December 2025
8,581
57
37,134
113,860
367,890
10,252
-
0
145,522
124,878
808,174
At 31 December 2024
10,298
195
39,990
120,247
25,063
11,608
-
0
153,350
131,816
492,567
RNSA MOORINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 7 -
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Service charges due
3,177
2,148
Other debtors
1,026
312
Prepayments and accrued income
16,309
17,890
20,512
20,350
6
Members' liability

The company is limited by guarantee, not having a share capital and consequently the liability of members is limited, subject to an undertaking by each member to contribute to the net assets or liabilities of the company on winding up such amounts as may be required not exceeding £1.

7
Income and expenditure account
2025
2024
£
£
At the beginning of the year
1,092,517
1,036,418
Adjusted balance
1,092,517
1,036,418
Surplus for the year
69,969
51,064
Transfer to reserves
-
0
5,035
At the end of the year
1,162,486
1,092,517
8
Related party transactions

RNSA is a corporate member of RNSA Moorings Limited.

 

2025

RNSA paid the following costs to RNSA Moorings Limited in 2025:

Equipment purchases        £91

 

RNSA Moorings Limited paid the following costs to RNSA in 2025:

Shared costs recharged        £15,063

Moorings licence fee        £12,254

CEO time costs recharged     £17,020

 

The above balance includes £3,396 owed to RNSA at the balance sheet date.

 

2024

RNSA paid the following costs to RNSA Moorings Limited in 2024:

Moorings fees            £19

 

RNSA Moorings Limited paid the following costs to RNSA in 2024:

Shared costs recharged        £16,462

Moorings licence fee        £11,840

CEO time costs recharged     £13,756

2025-12-312025-01-01falsefalsefalse20 May 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityM S C ArmitageP DaviesG P MarshallP D WarwickN L WilliamsM Fox2026-04-233123805402025-01-012025-12-31123805402025-12-31123805402024-12-3112380540core:LandBuildingscore:OwnedOrFreeholdAssets2025-12-3112380540core:LeaseholdImprovements2025-12-3112380540core:PlantMachinery2025-12-3112380540core:FurnitureFittings2025-12-3112380540core:ComputerEquipment2025-12-3112380540core:MotorVehicles2025-12-3112380540core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2025-12-3112380540core:Non-standardPPEClass2ComponentTotalPropertyPlantEquipment2025-12-3112380540core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-3112380540core:LeaseholdImprovements2024-12-3112380540core:PlantMachinery2024-12-3112380540core:FurnitureFittings2024-12-3112380540core:ComputerEquipment2024-12-3112380540core:MotorVehicles2024-12-3112380540core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-12-3112380540core:Non-standardPPEClass2ComponentTotalPropertyPlantEquipment2024-12-3112380540core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3112380540core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3112380540core:RetainedEarningsAccumulatedLosses2025-12-3112380540core:RetainedEarningsAccumulatedLosses2024-12-3112380540core:RetainedEarningsAccumulatedLosses2024-12-3112380540core:RetainedEarningsAccumulatedLosses2023-12-3112380540bus:Director52025-01-012025-12-3112380540core:LandBuildingscore:OwnedOrFreeholdAssets2025-01-012025-12-3112380540core:LeaseholdImprovements2025-01-012025-12-3112380540core:PlantMachinery2025-01-012025-12-3112380540core:FurnitureFittings2025-01-012025-12-3112380540core:ComputerEquipment2025-01-012025-12-3112380540core:MotorVehicles2025-01-012025-12-3112380540core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2025-01-012025-12-3112380540core:Non-standardPPEClass2ComponentTotalPropertyPlantEquipment2025-01-012025-12-3112380540core:Non-standardPPEClass3ComponentTotalPropertyPlantEquipment2025-01-012025-12-31123805402024-01-012024-12-3112380540core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-3112380540core:LeaseholdImprovements2024-12-3112380540core:PlantMachinery2024-12-3112380540core:FurnitureFittings2024-12-3112380540core:ComputerEquipment2024-12-3112380540core:MotorVehicles2024-12-3112380540core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-12-3112380540core:Non-standardPPEClass2ComponentTotalPropertyPlantEquipment2024-12-31123805402024-12-3112380540core:CurrentFinancialInstruments2025-12-3112380540core:CurrentFinancialInstruments2024-12-3112380540core:RetainedEarningsAccumulatedLosses2025-01-012025-12-3112380540core:OtherReservesSubtotal2024-01-012024-12-3112380540bus:CompanyLimitedByGuarantee2025-01-012025-12-3112380540bus:SmallCompaniesRegimeForAccounts2025-01-012025-12-3112380540bus:FRS1022025-01-012025-12-3112380540bus:AuditExemptWithAccountantsReport2025-01-012025-12-3112380540bus:Director12025-01-012025-12-3112380540bus:Director22025-01-012025-12-3112380540bus:Director32025-01-012025-12-3112380540bus:Director42025-01-012025-12-3112380540bus:Director62025-01-012025-12-3112380540bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP