Company registration number 13069882 (England and Wales)
PRIDEAUX MANOR CARE LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025
PAGES FOR FILING WITH REGISTRAR
PRIDEAUX MANOR CARE LIMITED
COMPANY INFORMATION
Director
Mr G Dadabhoy
Company number
13069882
Registered office
2 Upperton Gardens
Eastbourne
East Sussex
United Kingdom
BN21 2AH
Accountants
Xeinadin South East Ltd
2 Upperton Gardens
Eastbourne
East Sussex
United Kingdom
BN21 2AH
PRIDEAUX MANOR CARE LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 5
PRIDEAUX MANOR CARE LIMITED
BALANCE SHEET
AS AT 31 AUGUST 2025
31 August 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
4
462
616
Tangible assets
5
47,032
48,946
47,494
49,562
Current assets
Debtors
6
67,919
66,628
Cash at bank and in hand
78,932
5,147
146,851
71,775
Creditors: amounts falling due within one year
7
(88,806)
(60,871)
Net current assets
58,045
10,904
Net assets
105,539
60,466
Capital and reserves
Called up share capital
1,000
1,000
Profit and loss reserves
104,539
59,466
Total equity
105,539
60,466

For the financial year ended 31 August 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved and signed by the director and authorised for issue on 5 February 2026
Mr G  Dadabhoy
Director
Company registration number 13069882 (England and Wales)
PRIDEAUX MANOR CARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025
- 2 -
1
Accounting policies
Company information

Prideaux Manor Care Limited is a private company, limited by shares, registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Turnover

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

1.3
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Computer software
25% on reducing balance
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
25% on reducing balance
Computers equipment
Straight line over 3 years
PRIDEAUX MANOR CARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
1
Accounting policies
(Continued)
- 3 -

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Taxation
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

1.6
Leases
As lessee

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
28
24
3
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
66,415
17,674
Deferred tax
Adjustment in respect of prior periods
(200)
-
0
Total tax charge
66,215
17,674
PRIDEAUX MANOR CARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 4 -
4
Intangible fixed assets
Computer software
£
Cost
At 1 September 2024 and 31 August 2025
750
Amortisation and impairment
At 1 September 2024
134
Amortisation charged for the year
154
At 31 August 2025
288
Carrying amount
At 31 August 2025
462
At 31 August 2024
616
5
Tangible fixed assets
Fixtures and fittings
Computers equipment
Total
£
£
£
Cost
At 1 September 2024
96,450
3,425
99,875
Additions
11,233
-
0
11,233
At 31 August 2025
107,683
3,425
111,108
Depreciation and impairment
At 1 September 2024
47,504
3,425
50,929
Depreciation charged in the year
13,147
-
0
13,147
At 31 August 2025
60,651
3,425
64,076
Carrying amount
At 31 August 2025
47,032
-
0
47,032
At 31 August 2024
48,946
-
0
48,946
6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
14,658
11,125
Amounts owed by group undertakings
45,815
46,753
Other debtors
7,446
8,750
67,919
66,628
PRIDEAUX MANOR CARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 5 -
7
Creditors: amounts falling due within one year
2025
2024
£
£
Amounts owed to group undertakings
1,350
26,350
Corporation tax
66,415
17,674
Other creditors
21,041
16,847
88,806
60,871
8
Related party transactions
Balances with related parties

The following balance existed at the year end

 

During the year, service charges of £29,614 (2024 £20,111 ) were charged to Prideaux Manor Care Limited from Prideaux House (Holdings) Ltd.

 

During the year, dividends of £150,000 (2024 - £Nil) we paid to Prideaux House (Holdings) Limited.

Amounts owed by
Amounts owed to
related parties
related parties
2025
2024
2025
2024
£
£
£
£
Prideaux House care Holding Limited
45,815
-
0
-
0
-
0
Prideaux Lodge care Limited
-
0
-
0
1,350
-
0
Other information
2025-08-312024-09-01falsefalsefalse05 February 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityMr G Dadabhoy130698822024-09-012025-08-3113069882bus:Director12024-09-012025-08-3113069882bus:RegisteredOffice2024-09-012025-08-31130698822025-08-31130698822024-08-3113069882core:ComputerSoftware2025-08-3113069882core:ComputerSoftware2024-08-3113069882core:FurnitureFittings2025-08-3113069882core:ComputerEquipment2025-08-3113069882core:FurnitureFittings2024-08-3113069882core:ComputerEquipment2024-08-3113069882core:CurrentFinancialInstrumentscore:WithinOneYear2025-08-3113069882core:CurrentFinancialInstrumentscore:WithinOneYear2024-08-3113069882core:WithinOneYear2025-08-3113069882core:WithinOneYear2024-08-3113069882core:CurrentFinancialInstruments2025-08-3113069882core:CurrentFinancialInstruments2024-08-3113069882core:ShareCapital2025-08-3113069882core:ShareCapital2024-08-3113069882core:RetainedEarningsAccumulatedLosses2025-08-3113069882core:RetainedEarningsAccumulatedLosses2024-08-3113069882core:IntangibleAssetsOtherThanGoodwill2024-09-012025-08-3113069882core:ComputerSoftware2024-09-012025-08-3113069882core:FurnitureFittings2024-09-012025-08-3113069882core:ComputerEquipment2024-09-012025-08-31130698822023-09-012024-08-3113069882core:UKTax2024-09-012025-08-3113069882core:UKTax2023-09-012024-08-311306988212024-09-012025-08-311306988212023-09-012024-08-3113069882core:ComputerSoftware2024-08-3113069882core:FurnitureFittings2024-08-3113069882core:ComputerEquipment2024-08-31130698822024-08-3113069882core:UltimateParent2024-09-012025-08-3113069882core:AllAssociates2024-09-012025-08-3113069882core:UltimateParent2025-08-3113069882core:UltimateParent2024-08-3113069882core:AllAssociates2025-08-3113069882core:AllAssociates2024-08-3113069882bus:PrivateLimitedCompanyLtd2024-09-012025-08-3113069882bus:SmallCompaniesRegimeForAccounts2024-09-012025-08-3113069882bus:FRS1022024-09-012025-08-3113069882bus:AuditExempt-NoAccountantsReport2024-09-012025-08-3113069882bus:FullAccounts2024-09-012025-08-31xbrli:purexbrli:sharesiso4217:GBP