Company registration number 13998693 (England and Wales)
PROSPERO INTEGRATED LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025
PAGES FOR FILING WITH REGISTRAR
PROSPERO INTEGRATED LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 6
PROSPERO INTEGRATED LIMITED
BALANCE SHEET
AS AT
30 JUNE 2025
30 June 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
4
693,639
780,344
Tangible assets
5
1,742
3,529
695,381
783,873
Current assets
Debtors
6
179,307
225,861
Cash at bank and in hand
332,126
283,456
511,433
509,317
Creditors: amounts falling due within one year
7
(97,549)
(63,626)
Net current assets
413,884
445,691
Total assets less current liabilities
1,109,265
1,229,564
Capital and reserves
Called up share capital
8
1,000
1,000
Share premium account
1,269,000
1,269,000
Profit and loss reserves
(160,735)
(40,436)
Total equity
1,109,265
1,229,564

For the financial year ended 30 June 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 1 May 2026 and are signed on its behalf by:
R J Grays
Director
Company registration number 13998693 (England and Wales)
PROSPERO INTEGRATED LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025
- 2 -
1
Accounting policies
Company information

Prospero Integrated Limited is a private company limited by shares incorporated in England and Wales. The registered office is 3rd Floor 15 Worship Street, London, England, EC2A 2DT.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that, with shareholder support, the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Reporting period

The current figures are for the year to 30 June 2025. The comparative figures are for the period for the period 30 June 2023 to 30 June 2024. Therefore, the comparative amounts presented in the financial statements (including the related notes) are not entirely comparable.

1.4
Turnover

Turnover is recognised to the extent that the company obtains the right to consideration in exchange for the placement of a candidate on a time and material basis.

Turnover relating to the provision of supply staff is recognised over the period that supply staff are provided.

 

Turnover relating to the provision of permanent staff is recognised at the point candidates commence their employment.

1.5
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.

1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
Straight line basis over 3 years
Computers
Straight line basis over 3 years

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

PROSPERO INTEGRATED LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
1
Accounting policies
(Continued)
- 3 -
1.7
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include deposits held at call with banks and invoice factoring facilities. Invoice factoring facilities are shown within borrowings in current liabilities where the facility has been drawn down.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors are initially recognised at transaction price. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

PROSPERO INTEGRATED LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
1
Accounting policies
(Continued)
- 4 -
1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.14
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements have had the most significant effect on amounts recognised in the financial statements.

Amortization of goodwill

The company acquired the trade and assets of a connected company on 30 June 2023.

 

The directors have considered the period of amortisation for the goodwill and have concluded that the estimated useful life of the goodwill is 10 years. An amortisation charge of £86,705 (2024: £86,705) has been recognised in the profit and loss account.

 

The directors reviewed the goodwill for impairment at the year end and concluded that no impairment was required.

PROSPERO INTEGRATED LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
- 5 -
3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
6
9
4
Intangible fixed assets
Goodwill
£
Cost
At 1 July 2024 and 30 June 2025
867,049
Amortisation and impairment
At 1 July 2024
86,705
Amortisation charged for the year
86,705
At 30 June 2025
173,410
Carrying amount
At 30 June 2025
693,639
At 30 June 2024
780,344
5
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 July 2024 and 30 June 2025
5,363
Depreciation and impairment
At 1 July 2024
1,834
Depreciation charged in the year
1,787
At 30 June 2025
3,621
Carrying amount
At 30 June 2025
1,742
At 30 June 2024
3,529
PROSPERO INTEGRATED LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
- 6 -
6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
100,779
129,902
Other debtors
45,346
67,560
Prepayments and accrued income
33,182
28,399
179,307
225,861
7
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
20,280
3,289
Corporation tax
6,918
17,732
Other taxation and social security
33,950
9,564
Other creditors
1,200
971
Accruals and deferred income
35,201
32,070
97,549
63,626
8
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of 1p each
100,000
100,000
1,000
1,000
9
Related party transactions

During the year, the Company had transactions with a net debit of £11,689 with a connected company (2024: net credit of £55,678). At 30 June 2025 £43,989 was due from the connected company (2024: £55,678).

2025-06-302024-07-01falsefalsefalseCCH SoftwareCCH Accounts Production 2026.100No description of principal activityL H PhillipsGraysR J Grays139986932024-07-012025-06-30139986932025-06-30139986932024-06-3013998693core:NetGoodwill2025-06-3013998693core:NetGoodwill2024-06-3013998693core:OtherPropertyPlantEquipment2025-06-3013998693core:OtherPropertyPlantEquipment2024-06-3013998693core:CurrentFinancialInstrumentscore:WithinOneYear2025-06-3013998693core:CurrentFinancialInstrumentscore:WithinOneYear2024-06-3013998693core:ShareCapital2025-06-3013998693core:ShareCapital2024-06-3013998693core:SharePremium2025-06-3013998693core:SharePremium2024-06-3013998693core:RetainedEarningsAccumulatedLosses2025-06-3013998693core:RetainedEarningsAccumulatedLosses2024-06-3013998693core:ShareCapitalOrdinaryShareClass12025-06-3013998693core:ShareCapitalOrdinaryShareClass12024-06-3013998693bus:CompanySecretaryDirector12024-07-012025-06-3013998693core:Goodwill2024-07-012025-06-3013998693core:FurnitureFittings2024-07-012025-06-3013998693core:ComputerEquipment2024-07-012025-06-30139986932023-07-302024-06-3013998693core:NetGoodwill2024-06-3013998693core:NetGoodwill2024-07-012025-06-3013998693core:OtherPropertyPlantEquipment2024-06-3013998693core:OtherPropertyPlantEquipment2024-07-012025-06-3013998693core:CurrentFinancialInstruments2025-06-3013998693core:CurrentFinancialInstruments2024-06-3013998693bus:OrdinaryShareClass12024-07-012025-06-3013998693bus:OrdinaryShareClass12025-06-3013998693bus:OrdinaryShareClass12024-06-3013998693bus:PrivateLimitedCompanyLtd2024-07-012025-06-3013998693bus:SmallCompaniesRegimeForAccounts2024-07-012025-06-3013998693bus:FRS1022024-07-012025-06-3013998693bus:AuditExemptWithAccountantsReport2024-07-012025-06-3013998693bus:Director12024-07-012025-06-3013998693bus:Director22024-07-012025-06-3013998693bus:CompanySecretary12024-07-012025-06-3013998693bus:FullAccounts2024-07-012025-06-30xbrli:purexbrli:sharesiso4217:GBP