| Page | |
|---|---|
| Balance Sheet | 1—2 |
| Notes to the Financial Statements | 3—6 |
| 31 August 2025 | |||
|---|---|---|---|
| Notes | £ | £ | |
| FIXED ASSETS | |||
| Tangible Assets | 4 |
|
|
| Investments | 5 |
|
|
|
|
|||
| CURRENT ASSETS | |||
| Stocks | 6 |
|
|
| Debtors | 7 |
|
|
| Cash at bank and in hand |
|
||
|
|
|||
| Creditors: Amounts Falling Due Within One Year | 8 |
( |
|
| NET CURRENT ASSETS (LIABILITIES) |
|
||
| TOTAL ASSETS LESS CURRENT LIABILITIES |
|
||
| Creditors: Amounts Falling Due After More Than One Year | 9 |
( |
|
| NET ASSETS |
|
||
| CAPITAL AND RESERVES | |||
| Called up share capital | 10 |
|
|
| Share premium account |
|
||
| Profit and Loss Account |
( |
||
| SHAREHOLDERS' FUNDS | 32,780,644 | ||
|
Director
|
|
|
| Freehold |
|
| Leasehold |
|
| Plant & Machinery |
|
| Motor Vehicles |
|
| Fixtures & Fittings |
|
| Computer Equipment |
|
| Land & Property | ||||
|---|---|---|---|---|
| Freehold | Plant & Machinery | Motor Vehicles | Fixtures & Fittings | |
| £ | £ | £ | £ | |
| Cost | ||||
| As at 20 August 2024 |
|
|
|
|
| Additions |
|
|
|
|
| As at 31 August 2025 |
|
|
|
|
| Depreciation | ||||
| As at 20 August 2024 |
|
|
|
|
| Provided during the period |
|
|
|
|
| As at 31 August 2025 |
|
|
|
|
| Net Book Value | ||||
| As at 31 August 2025 |
|
|
|
|
| As at 20 August 2024 |
|
|
|
|
| Computer Equipment | Total | |
|---|---|---|
| £ | £ | |
| Cost | ||
| As at 20 August 2024 |
|
|
| Additions |
|
|
| As at 31 August 2025 |
|
|
| Depreciation | ||
| As at 20 August 2024 |
|
|
| Provided during the period |
|
|
| As at 31 August 2025 |
|
|
| Net Book Value | ||
| As at 31 August 2025 |
|
|
| As at 20 August 2024 |
|
|
| Joint Ventures | |
|---|---|
| £ | |
| Cost or Valuation | |
| As at 20 August 2024 |
|
| Additions |
|
| As at 31 August 2025 |
|
| Provision | |
| As at 20 August 2024 |
|
| As at 31 August 2025 |
|
| Net Book Value | |
| As at 31 August 2025 |
|
| As at 20 August 2024 |
|
| 31 August 2025 | |
|---|---|
| £ | |
| Stock |
|
| 31 August 2025 | |
|---|---|
| £ | |
| Due within one year | |
| Trade debtors |
|
| Other debtors | 91,122 |
|
|
|
| Due after more than one year | |
| Other debtors | 362,560 |
|
|
|
| 31 August 2025 | |
|---|---|
| £ | |
| Trade creditors |
|
| Other creditors | 4,416 |
|
|
|
| 31 August 2025 | |
|---|---|
| £ | |
| Other creditors | 4,578,581 |