Silverfin false false 31/12/2025 01/01/2025 31/12/2025 Paul Stevens 20 May 2026 The principal activity of the Company during the financial year was to run courses in the English Language for foreign students. 02275100 2025-12-31 02275100 2024-12-31 02275100 core:CurrentFinancialInstruments 2025-12-31 02275100 core:CurrentFinancialInstruments 2024-12-31 02275100 core:Non-currentFinancialInstruments 2025-12-31 02275100 core:Non-currentFinancialInstruments 2024-12-31 02275100 core:ShareCapital 2025-12-31 02275100 core:ShareCapital 2024-12-31 02275100 core:RetainedEarningsAccumulatedLosses 2025-12-31 02275100 core:RetainedEarningsAccumulatedLosses 2024-12-31 02275100 core:LandBuildings 2024-12-31 02275100 core:PlantMachinery 2024-12-31 02275100 core:FurnitureFittings 2024-12-31 02275100 core:ComputerEquipment 2024-12-31 02275100 core:LandBuildings 2025-12-31 02275100 core:PlantMachinery 2025-12-31 02275100 core:FurnitureFittings 2025-12-31 02275100 core:ComputerEquipment 2025-12-31 02275100 bus:OrdinaryShareClass1 2025-12-31 02275100 core:WithinOneYear 2025-12-31 02275100 core:WithinOneYear 2024-12-31 02275100 core:BetweenOneFiveYears 2025-12-31 02275100 core:BetweenOneFiveYears 2024-12-31 02275100 2025-01-01 2025-12-31 02275100 bus:FilletedAccounts 2025-01-01 2025-12-31 02275100 bus:SmallEntities 2025-01-01 2025-12-31 02275100 bus:AuditExemptWithAccountantsReport 2025-01-01 2025-12-31 02275100 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 02275100 bus:Director1 2025-01-01 2025-12-31 02275100 core:LandBuildings core:TopRangeValue 2025-01-01 2025-12-31 02275100 core:PlantMachinery core:TopRangeValue 2025-01-01 2025-12-31 02275100 core:FurnitureFittings 2025-01-01 2025-12-31 02275100 core:ComputerEquipment core:TopRangeValue 2025-01-01 2025-12-31 02275100 2024-01-01 2024-12-31 02275100 core:LandBuildings 2025-01-01 2025-12-31 02275100 core:PlantMachinery 2025-01-01 2025-12-31 02275100 core:ComputerEquipment 2025-01-01 2025-12-31 02275100 core:CurrentFinancialInstruments 2025-01-01 2025-12-31 02275100 core:Non-currentFinancialInstruments 2025-01-01 2025-12-31 02275100 bus:OrdinaryShareClass1 2025-01-01 2025-12-31 02275100 bus:OrdinaryShareClass1 2024-01-01 2024-12-31 iso4217:GBP xbrli:pure xbrli:shares

Company No: 02275100 (England and Wales)

MAYFLOWER COLLEGE OF ENGLISH LIMITED

Unaudited Financial Statements
For the financial year ended 31 December 2025
Pages for filing with the registrar

MAYFLOWER COLLEGE OF ENGLISH LIMITED

Unaudited Financial Statements

For the financial year ended 31 December 2025

Contents

MAYFLOWER COLLEGE OF ENGLISH LIMITED

STATEMENT OF FINANCIAL POSITION

As at 31 December 2025
MAYFLOWER COLLEGE OF ENGLISH LIMITED

STATEMENT OF FINANCIAL POSITION (continued)

As at 31 December 2025
Note 2025 2024
£ £
Fixed assets
Tangible assets 3 474 435,042
474 435,042
Current assets
Debtors 4 50 190,611
Cash at bank and in hand 646,739 48,096
646,789 238,707
Creditors: amounts falling due within one year 5 ( 28,921) ( 212,092)
Net current assets 617,868 26,615
Total assets less current liabilities 618,342 461,657
Creditors: amounts falling due after more than one year 6 0 ( 45,200)
Net assets 618,342 416,457
Capital and reserves
Called-up share capital 7 100 100
Profit and loss account 618,242 416,357
Total shareholder's funds 618,342 416,457

For the financial year ending 31 December 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The financial statements of Mayflower College of English Limited (registered number: 02275100) were approved and authorised for issue by the Director on 20 May 2026. They were signed on its behalf by:

Paul Stevens
Director
MAYFLOWER COLLEGE OF ENGLISH LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2025
MAYFLOWER COLLEGE OF ENGLISH LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2025
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Mayflower College of English Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is Studio 5-11 Suite 101d, 5 Millbay Road, Plymouth, PL1 3LF, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Going concern

The director has assessed the Statement of Financial Position and likely future cash flows at the date of approving these financial statements. The director has a reasonable expectation that the Company has adequate resources to continue in operational existence and to meet its financial obligations as they fall due for at least 12 months from the date of signing these financial statements. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

Foreign currency

Transactions in foreign currencies are recorded at the rate of exchange at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies at the Statement of Financial Position date are reported at the rates of exchange prevailing at that date.

Exchange differences are recognised in the Statement of Income and Retained Earnings in the period in which they arise except for exchange differences arising on gains or losses on non-monetary items which are recognised in the Statement of Comprehensive Income.

Turnover

Turnover from the supply of services represents the value of services provided under contracts to the extent that there is a right to consideration and is recorded at the fair value of the consideration received or receivable. Where a contract has only been partially completed at the Balance Sheet date turnover represents the fair value of the service provided to date based on the stage of completion of the contract activity at the Balance Sheet date. Where payments are received from customers in advance of services provided, the amounts are recorded as deferred income and included as part of creditors due within one year.

Interest income

Interest income is recognised when it is probable that the economic benefits will flow to the Company and the amount of revenue can be measured reliably. Interest income is accrued on a time basis, by reference to the principal outstanding at the effective interest rate applicable, which is the rate that exactly discounts estimated future cash receipts through the expected life of the financial asset to that asset's net carrying amount on initial recognition.

Employee benefits

Defined contribution schemes
The Company operates a defined contribution scheme. The amount charged to the Statement of Income and Retained Earnings in respect of pension costs and other post-retirement benefits is the contributions payable in the financial year. Differences between contributions payable in the financial year and contributions actually paid are included as either accruals or prepayments in the Statement of Financial Position.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Land and buildings 50 years straight line
Plant and machinery 5 years straight line
Fixtures and fittings 15 % reducing balance
Computer equipment 2 years straight line

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

Leases

The Company as lessee
Assets held under finance leases, hire purchase contracts and other similar arrangements, which confer rights and obligations similar to those attached to owned assets, are capitalised as tangible fixed assets at the fair value of the leased asset (or, if lower, the present value of the minimum lease payments as determined at the inception of the lease) and are depreciated over the shorter of the lease terms and their useful lives. The capital elements of future lease obligations are recorded as liabilities, while the interest elements are charged to the Statement of Income and Retained Earnings over the period of the leases to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals under operating leases are charged on a straight-line basis over the lease term, even if the payments are not made on such a basis. Benefits received and receivable as an incentive to sign an operating lease are similarly spread on a straight-line basis over the lease term.

Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Statement of Financial Position date. If there is objective evidence of impairment, an impairment loss is recognised in the Statement of Income and Retained Earnings as described below.

Trade and other debtors

Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts, except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

Trade and other creditors

Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Government grants

Government grants are recognised based on the accrual model and are measured at the fair value of the asset received or receivable. Grants are classified as relating either to revenue or to assets. Grants relating to revenue are recognised in income over the period in which the related costs are recognised. Grants relating to assets are recognised over the expected useful life of the asset. Where part of a grant relating to an asset is deferred, it is recognised as deferred income.

Provisions

Provisions are recognised when the Company has a present obligation (legal or constructive) as a result of a past event, it is probable that the Company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the Statement of Financial Position date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (when the effect of the time value of money is material).

When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, a receivable is recognised as an asset if it is virtually certain that reimbursement will be received and the amount of the receivable can be measured reliably.

Ordinary share capital

The ordinary share capital of the Company is presented as equity.

2. Employees

2025 2024
Number Number
Monthly average number of persons employed by the Company during the year, including the director 3 15

3. Tangible assets

Land and buildings Plant and machinery Fixtures and fittings Computer equipment Total
£ £ £ £ £
Cost
At 01 January 2025 749,483 379 50 6,528 756,440
Additions 0 0 0 600 600
Disposals ( 749,483) ( 379) ( 50) 0 ( 749,912)
At 31 December 2025 0 0 0 7,128 7,128
Accumulated depreciation
At 01 January 2025 314,473 379 18 6,528 321,398
Charge for the financial year 8,744 0 4 126 8,874
Disposals ( 323,217) ( 379) ( 22) 0 ( 323,618)
At 31 December 2025 0 0 0 6,654 6,654
Net book value
At 31 December 2025 0 0 0 474 474
At 31 December 2024 435,010 0 32 0 435,042

4. Debtors

2025 2024
£ £
Trade debtors 0 174,708
Prepayments 0 1,256
Other debtors 50 14,647
50 190,611

5. Creditors: amounts falling due within one year

2025 2024
£ £
Trade creditors 3,587 5,280
Amounts owed to director 0 20,000
Accruals and deferred income 6,372 181,273
Other taxation and social security 959 2,899
Other creditors 18,003 2,640
28,921 212,092

There are no amounts included above in respect of which any security has been given by the small entity.

6. Creditors: amounts falling due after more than one year

2025 2024
£ £
Other creditors 0 45,200

There are no amounts included above in respect of which any security has been given by the small entity.

7. Called-up share capital

2025 2024
£ £
Allotted, called-up and fully-paid
100 Ordinary shares of £ 1.00 each 100 100

8. Financial commitments

Commitments

Total future minimum lease payments under non-cancellable operating leases are as follows:

2025 2024
£ £
within one year 6,800 0
between one and five years 10,200 0
Total future minimum lease payments under non-cancellable operating leases 17,000 0

Pensions

The Company operates a defined contribution pension scheme for the director and employees. The assets of the scheme are held separately from those of the Company in an independently administered fund.

2025 2024
£ £
Unpaid contributions due to the fund (inc. in other creditors) 315 1,040

9. Related party transactions

Transactions with the entity's director

2025 2024
£ £
Amounts owed by / (to) the director 0 (20,000)

Interest was charged on the overdrawn loan at the HMRC approved rate of 2.25%-3.75% and there are no fixed repayment terms.

During the year, wages of £21,289 (2024: £81,120) were recharged to a company under common control. At the year end, the company owed £17,688 to this company under common control (2024: (£14,005)).