45 01/09/2024 31/08/2025 2025-08-31 false false false false false false false true false false true false false false false false true false No description of principal activities is disclosed 2024-09-01 Sage Accounts Production 25.0 - FRS102_2024 xbrli:pure xbrli:shares iso4217:GBP 02380590 2024-09-01 2025-08-31 02380590 2025-08-31 02380590 2024-08-31 02380590 2023-09-01 2024-08-31 02380590 2024-08-31 02380590 2023-08-31 02380590 core:PlantMachinery 2024-09-01 2025-08-31 02380590 core:FurnitureFittingsToolsEquipment 2024-09-01 2025-08-31 02380590 core:MotorVehicles 2024-09-01 2025-08-31 02380590 bus:RegisteredOffice 2024-09-01 2025-08-31 02380590 bus:OrdinaryShareClass2 2024-09-01 2025-08-31 02380590 bus:LeadAgentIfApplicable 2024-09-01 2025-08-31 02380590 bus:Director1 2024-09-01 2025-08-31 02380590 bus:Director2 2024-09-01 2025-08-31 02380590 bus:Director3 2024-09-01 2025-08-31 02380590 bus:Director4 2024-09-01 2025-08-31 02380590 core:LandBuildings core:OwnedOrFreeholdAssets 2024-08-31 02380590 core:PlantMachinery 2024-08-31 02380590 core:FurnitureFittingsToolsEquipment 2024-08-31 02380590 core:MotorVehicles 2024-08-31 02380590 core:LandBuildings core:OwnedOrFreeholdAssets 2025-08-31 02380590 core:PlantMachinery 2025-08-31 02380590 core:FurnitureFittingsToolsEquipment 2025-08-31 02380590 core:MotorVehicles 2025-08-31 02380590 core:DeferredTaxation 2024-09-01 2025-08-31 02380590 core:WithinOneYear 2025-08-31 02380590 core:WithinOneYear 2024-08-31 02380590 core:AfterOneYear 2025-08-31 02380590 core:AfterOneYear 2024-08-31 02380590 core:RetainedEarningsAccumulatedLosses 2023-09-01 2024-08-31 02380590 core:RetainedEarningsAccumulatedLosses 2024-09-01 2025-08-31 02380590 core:ShareCapital 2025-08-31 02380590 core:ShareCapital 2024-08-31 02380590 core:RetainedEarningsAccumulatedLosses 2025-08-31 02380590 core:RetainedEarningsAccumulatedLosses 2024-08-31 02380590 core:ShareCapital 2023-08-31 02380590 core:RetainedEarningsAccumulatedLosses 2023-08-31 02380590 core:PreviouslyStatedAmount core:ShareCapital 2025-08-31 02380590 bus:OrdinaryShareClass2 core:ShareCapital 2025-08-31 02380590 bus:OrdinaryShareClass2 core:ShareCapital 2024-08-31 02380590 core:LandBuildings core:OwnedOrFreeholdAssets 2024-08-31 02380590 core:PlantMachinery 2024-08-31 02380590 core:FurnitureFittingsToolsEquipment 2024-08-31 02380590 core:MotorVehicles 2024-08-31 02380590 core:DeferredTaxation 2024-08-31 02380590 core:OtherProvisionsContingentLiabilities 2024-08-31 02380590 core:DeferredTaxation 2025-08-31 02380590 core:OtherProvisionsContingentLiabilities 2025-08-31 02380590 bus:SmallEntities 2024-09-01 2025-08-31 02380590 bus:AuditExemptWithAccountantsReport 2024-09-01 2025-08-31 02380590 bus:SmallCompaniesRegimeForAccounts 2024-09-01 2025-08-31 02380590 bus:PrivateLimitedCompanyLtd 2024-09-01 2025-08-31 02380590 bus:FullAccounts 2024-09-01 2025-08-31 02380590 1 2024-09-01 2025-08-31
Company registration number: 02380590
Norfolk Dry Wall Limited
Unaudited filleted financial statements
31 August 2025
Norfolk Dry Wall Limited
Contents
Directors and other information
Directors report
Accountants report
Statement of financial position
Statement of changes in equity
Notes to the financial statements
Norfolk Dry Wall Limited
Directors and other information
Directors Mr Peter James George (Resigned 6 April 2025)
Mr William Douglas Gilchrist (Resigned 1 May 2025)
Mr Matthew Paul Gilchrist
Mr Rikki George (Appointed 6 April 2025)
Company number 02380590
Registered office The White House
High Street
Dereham
Norfolk
NR19 1DR
Business address Units 13/14
251 Holt Road
Horsford
Norfolk
NR10 3EB
Accountants Jemmett Fox (UK) Limited
The White House
High Street
Dereham
Norfolk
NR19 1DR
Norfolk Dry Wall Limited
Directors report
Year ended 31 August 2025
The directors present their report and the unaudited financial statements of the company for the year ended 31 August 2025.
Directors
The directors who served the company during the year were as follows:
Mr Peter James George (Resigned 6 April 2025)
Mr William Douglas Gilchrist (Resigned 1 May 2025)
Mr Matthew Paul Gilchrist
Mr Rikki George (Appointed 6 April 2025)
Small company provisions
This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.
This report was approved by the board of directors on 19 May 2026 and signed on behalf of the board by:
Mr Matthew Paul Gilchrist
Director
Norfolk Dry Wall Limited
Accountants report to the directors on the preparation of the
unaudited statutory financial statements of Norfolk Dry Wall Limited
Year ended 31 August 2025
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Norfolk Dry Wall Limited for the year ended 31 August 2025 which comprise the statement of financial position, statement of changes in equity and related notes from the company's accounting records and from information and explanations you have given us.
This report is made solely to the directors of Norfolk Dry Wall Limited, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the financial statements of Norfolk Dry Wall Limited and state those matters that we have agreed to state to the directors of Norfolk Dry Wall Limited, in this report. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Norfolk Dry Wall Limited and its directors for our work or for this report.
It is your duty to ensure that Norfolk Dry Wall Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Norfolk Dry Wall Limited. You consider that Norfolk Dry Wall Limited is exempt from the statutory audit requirement for the year.
We have not been instructed to carry out an audit or a review of the financial statements of Norfolk Dry Wall Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.
Jemmett Fox (UK) Limited
Accountants and Business Advisors
The White House
High Street
Dereham
Norfolk
NR19 1DR
20 May 2026
Norfolk Dry Wall Limited
Statement of financial position
31 August 2025
2025 2024
Note £ £ £ £
Fixed assets
Tangible assets 5 1,902,521 1,834,342
_______ _______
1,902,521 1,834,342
Current assets
Stocks 478,377 500,000
Debtors:
Amounts falling due within one year 6 2,359,417 2,313,017
Investments 7 28,108 28,108
Cash at bank and in hand 2,731,200 2,085,939
_______ _______
5,597,102 4,927,064
Creditors: amounts falling due
within one year 8 ( 3,276,739) ( 2,662,935)
_______ _______
Net current assets 2,320,363 2,264,129
_______ _______
Total assets less current liabilities 4,222,884 4,098,471
Creditors: amounts falling due
after more than one year 9 ( 996,549) ( 1,064,232)
Provisions for liabilities 10 ( 185,946) ( 172,772)
_______ _______
Net assets 3,040,389 2,861,467
_______ _______
Capital and reserves
Called up share capital 11 1,000 1,000
Profit and loss account 12 3,039,389 2,860,467
_______ _______
Shareholders funds 3,040,389 2,861,467
_______ _______
For the year ending 31 August 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
These financial statements were approved by the board of directors and authorised for issue on 19 May 2026 , and are signed on behalf of the board by:
Mr Matthew Paul Gilchrist
Director
Company registration number: 02380590
Norfolk Dry Wall Limited
Statement of changes in equity
Year ended 31 August 2025
Called up share capital Profit and loss account Total
£ £ £
At 1 September 2023 1,000 2,273,354 2,274,354
Profit for the year 587,113 587,113
_______ _______ _______
Total comprehensive income for the year - 587,113 587,113
_______ _______ _______
At 31 August 2024 and 1 September 2024 1,000 2,860,467 2,861,467
Profit for the year 428,922 428,922
_______ _______ _______
Total comprehensive income for the year - 428,922 428,922
Dividends paid and payable ( 250,000) ( 250,000)
_______ _______ _______
Total investments by and distributions to owners - ( 250,000) ( 250,000)
_______ _______ _______
At 31 August 2025 1,000 3,039,389 3,040,389
_______ _______ _______
Norfolk Dry Wall Limited
Notes to the financial statements
Year ended 31 August 2025
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is The White House, High Street, Dereham, Norfolk, NR19 1DR.
2. Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis.The financial statements are prepared in sterling, which is the functional currency of the entity.
Changes in accounting policies
The company has changed it's accounting policy in respect of retentions to comply with HMRC Issue BIM51520 - 'Builders, property dealers & developers: Income recognition: retentions' rules. The company now defers the recognition of retentions until their receipt becomes virtually certain.
Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in capital and reserves, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in capital and reserves in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in capital and reserves in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant and machinery - 15 % reducing balance
Fittings fixtures and equipment - 10 % reducing balance
Motor vehicles - 25 % reducing balance
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. When it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stocks to their present location and condition.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event; it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised in finance costs in profit or loss in the period it arises.
Financial instruments
A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 45 (2024: 40 ).
5. Tangible assets
Freehold property Plant and machinery Fixtures, fittings and equipment Motor vehicles Total
£ £ £ £ £
Cost
At 1 September 2024 1,549,215 32,104 29,234 874,354 2,484,907
Additions - - - 193,481 193,481
Disposals - - - ( 81,656) ( 81,656)
_______ _______ _______ _______ _______
At 31 August 2025 1,549,215 32,104 29,234 986,179 2,596,732
_______ _______ _______ _______ _______
Depreciation
At 1 September 2024 - 25,934 24,624 600,007 650,565
Charge for the year - 925 461 114,639 116,025
Disposals - - - ( 72,379) ( 72,379)
_______ _______ _______ _______ _______
At 31 August 2025 - 26,859 25,085 642,267 694,211
_______ _______ _______ _______ _______
Carrying amount
At 31 August 2025 1,549,215 5,245 4,149 343,912 1,902,521
_______ _______ _______ _______ _______
At 31 August 2024 1,549,215 6,170 4,610 274,347 1,834,342
_______ _______ _______ _______ _______
6. Debtors
Debtors falling due within one year are as follows:
2025 2024
£ £
Trade debtors 1,676,718 1,844,521
Amounts owed by G & G Management (Norwich) Limited 5,000 5,000
Amounts owed by G & G Investments Limited 232,378 127,378
Amounts owed by NDW Labour Supply Limited 46,410 46,410
Amounts owed by Norfolk Dry Wall (Essex) Limited 67,700 61,700
Amounts owed by NDW & Co Holdings Ltd 4,969 29,220
Prepayments 27,365 -
Other debtors 298,877 198,788
_______ _______
2,359,417 2,313,017
_______ _______
7. Investments
2025 2024
£ £
Short term investments 28,108 28,108
_______ _______
8. Creditors: amounts falling due within one year
2025 2024
£ £
Company credit cards 642,496 429,587
Trade creditors 1,664,826 1,254,510
Corporation tax 168,291 227,458
Social security and other taxes 67,665 59,549
Obligations under finance leases 133,086 77,380
Other creditors 600,375 614,451
_______ _______
3,276,739 2,662,935
_______ _______
9. Creditors: amounts falling due after more than one year
2025 2024
£ £
Bank loans and overdrafts 136,363 318,182
Obligations under finance leases 296,856 159,798
Lloyds long terrm loan 563,330 586,252
_______ _______
996,549 1,064,232
_______ _______
10. Provisions
Deferred tax (note ) Other provisions Total
£ £ £
At 1 September 2024 50,497 122,275 172,772
Additions 13,174 - 13,174
_______ _______ _______
At 31 August 2025 63,671 122,275 185,946
_______ _______ _______
11. Called up share capital
Issued, called up and fully paid
2025 2024
No £ No £
Ordinary B shares shares of £ 1.00 each 1,000 1,000 1,000 1,000
_______ _______ _______ _______
12. Reserves
Profit and loss account:This reserve records retained earnings and accumulated losses.
13. Controlling party
The company is under the ultimate control of NDW & Co Holdings Ltd , who own 100% of the issued share capital of the company