Caseware UK (AP4) 2025.0.111 2025.0.111 2025-09-302025-09-3010The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.9true2024-10-01falsefalseMotorbike sales and maintenancetrue 04402488 2024-10-01 2025-09-30 04402488 2023-10-01 2024-09-30 04402488 2025-09-30 04402488 2024-09-30 04402488 2023-10-01 04402488 1 2024-10-01 2025-09-30 04402488 d:Director1 2024-10-01 2025-09-30 04402488 c:PlantMachinery 2024-10-01 2025-09-30 04402488 c:PlantMachinery 2025-09-30 04402488 c:PlantMachinery 2024-09-30 04402488 c:PlantMachinery c:OwnedOrFreeholdAssets 2024-10-01 2025-09-30 04402488 c:MotorVehicles 2024-10-01 2025-09-30 04402488 c:MotorVehicles 2025-09-30 04402488 c:MotorVehicles 2024-09-30 04402488 c:MotorVehicles c:OwnedOrFreeholdAssets 2024-10-01 2025-09-30 04402488 c:FurnitureFittings 2024-10-01 2025-09-30 04402488 c:FurnitureFittings 2025-09-30 04402488 c:FurnitureFittings 2024-09-30 04402488 c:FurnitureFittings c:OwnedOrFreeholdAssets 2024-10-01 2025-09-30 04402488 c:OfficeEquipment 2024-10-01 2025-09-30 04402488 c:OfficeEquipment 2025-09-30 04402488 c:OfficeEquipment 2024-09-30 04402488 c:OfficeEquipment c:OwnedOrFreeholdAssets 2024-10-01 2025-09-30 04402488 c:OwnedOrFreeholdAssets 2024-10-01 2025-09-30 04402488 c:Goodwill 2024-10-01 2025-09-30 04402488 c:Goodwill 2025-09-30 04402488 c:Goodwill 2024-09-30 04402488 c:CurrentFinancialInstruments 2025-09-30 04402488 c:CurrentFinancialInstruments 2024-09-30 04402488 c:Non-currentFinancialInstruments 2025-09-30 04402488 c:Non-currentFinancialInstruments 2024-09-30 04402488 c:CurrentFinancialInstruments c:WithinOneYear 2025-09-30 04402488 c:CurrentFinancialInstruments c:WithinOneYear 2024-09-30 04402488 c:Non-currentFinancialInstruments c:AfterOneYear 2025-09-30 04402488 c:Non-currentFinancialInstruments c:AfterOneYear 2024-09-30 04402488 c:Non-currentFinancialInstruments c:BetweenOneTwoYears 2025-09-30 04402488 c:Non-currentFinancialInstruments c:BetweenOneTwoYears 2024-09-30 04402488 c:ShareCapital 2025-09-30 04402488 c:ShareCapital 2024-09-30 04402488 c:RetainedEarningsAccumulatedLosses 2025-09-30 04402488 c:RetainedEarningsAccumulatedLosses 2024-09-30 04402488 c:AcceleratedTaxDepreciationDeferredTax 2025-09-30 04402488 c:AcceleratedTaxDepreciationDeferredTax 2024-09-30 04402488 d:FRS102 2024-10-01 2025-09-30 04402488 d:AuditExempt-NoAccountantsReport 2024-10-01 2025-09-30 04402488 d:FullAccounts 2024-10-01 2025-09-30 04402488 d:PrivateLimitedCompanyLtd 2024-10-01 2025-09-30 04402488 2 2024-10-01 2025-09-30 04402488 e:PoundSterling 2024-10-01 2025-09-30 iso4217:GBP xbrli:pure
Registered number: 04402488












WOKING YAMAHA CENTRE LIMITED
UNAUDITED
FINANCIAL STATEMENTS
INFORMATION FOR FILING WITH THE REGISTRAR
FOR THE YEAR ENDED
 30 SEPTEMBER 2025



















 


img36f9.png
01483 755 399
hamlyns.com

 
WOKING YAMAHA CENTRE LIMITED
REGISTERED NUMBER: 04402488

BALANCE SHEET
AS AT 30 SEPTEMBER 2025

2025
2024
£
£

Fixed assets
  

Tangible Fixed Assets
 5 
25,394
34,268

  
25,394
34,268

Current assets
  

Stocks
  
488,927
504,632

Debtors: amounts falling due within one year
 6 
60,355
35,741

Cash at bank and in hand
 7 
188,833
99,910

  
738,115
640,283

Creditors: amounts falling due within one year
 8 
(636,932)
(599,109)

Net current assets
  
 
 
101,183
 
 
41,174

Total assets less current liabilities
  
126,577
75,442

Creditors: amounts falling due after more than one year
 9 
-
(11,667)

Provisions for liabilities
  

Deferred tax
 11 
(4,525)
(6,487)

  
 
 
(4,525)
 
 
(6,487)

Net assets
  
122,052
57,288


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
121,952
57,188

  
122,052
57,288


Page 1

 
WOKING YAMAHA CENTRE LIMITED
REGISTERED NUMBER: 04402488

BALANCE SHEET (CONTINUED)
AS AT 30 SEPTEMBER 2025

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 15 April 2026.


___________________________
William Patrick Thomas Hailstone
Director

The notes on pages 3 to 10 form part of these financial statements.

Page 2

 
WOKING YAMAHA CENTRE LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

1.


General information

Woking Yamaha Centre Limited is a private company, limited by shares, registered in England and Wales. The company's registered number is: 04402488. The company's registered office address is: 73-77 Goldsworth Road, Woking, England, GU21 6LJ.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the requirements and the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the statement of comprehensive income within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

Page 3

 
WOKING YAMAHA CENTRE LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

2.Accounting policies (continued)

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.5

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.6

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.7

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

Page 4

 
WOKING YAMAHA CENTRE LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

2.Accounting policies (continued)

 
2.8

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.9

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
2.10

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.11

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 5

 
WOKING YAMAHA CENTRE LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

2.Accounting policies (continued)


2.11
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Plant and machinery
-
25%
Motor vehicles
-
25%
Fixtures and fittings
-
15%
Office equipment
-
33%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.12

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.13

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.14

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.15

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 6

 
WOKING YAMAHA CENTRE LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

2.Accounting policies (continued)

 
2.16

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.

Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

 
2.17

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 10 (2024 - 9).


4.


Intangible assets




Goodwill

£





At 1 October 2024
46,500


Disposals
(46,500)



At 30 September 2025

-





At 1 October 2024
46,500


On disposals
(46,500)



At 30 September 2025

-



Net book value



At 30 September 2025
-



At 30 September 2024
-



Page 7

 
WOKING YAMAHA CENTRE LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

5.


Tangible fixed assets


Plant and machinery
Motor vehicles
Fixtures and fittings
Office equipment
Total

£
£
£
£
£



Cost or valuation


At 1 October 2024
42,323
46,499
50,901
45,861
185,584


Additions
-
-
-
316
316



At 30 September 2025

42,323
46,499
50,901
46,177
185,900



Depreciation


At 1 October 2024
37,277
30,462
42,809
40,769
151,317


Charge for the year on owned assets
1,550
4,396
1,214
2,029
9,189



At 30 September 2025

38,827
34,858
44,023
42,798
160,506



Net book value



At 30 September 2025
3,496
11,641
6,878
3,379
25,394



At 30 September 2024
5,046
16,037
8,093
5,092
34,268


6.


Debtors

2025
2024
£
£


Other debtors
20,687
294

Prepayments and accrued income
39,668
35,447

60,355
35,741



7.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
188,833
99,910

188,833
99,910


Page 8

 
WOKING YAMAHA CENTRE LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

8.


Creditors: Amounts falling due within one year

2025
2024
£
£

Bank loans
-
10,000

Trade creditors
525,974
493,782

Corporation tax
33,231
33,982

Other taxation and social security
37,562
41,925

Other creditors
14,414
3,250

Accruals and deferred income
25,751
16,170

636,932
599,109



9.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Bank loans
-
11,667

-
11,667



10.


Loans


Analysis of the maturity of loans is given below:


2025
2024
£
£

Amounts falling due within one year

Bank loans
-
10,000


-
10,000

Amounts falling due 1-2 years

Bank loans
-
11,667


-
11,667



-
21,667


Page 9

 
WOKING YAMAHA CENTRE LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025

11.


Deferred taxation




2025
2024


£

£






At beginning of year
(6,487)
(8,312)


Charged to profit or loss
1,962
1,825



At end of year
(4,525)
(6,487)

The provision for deferred taxation is made up as follows:

2025
2024
£
£


Accelerated capital allowances
(4,525)
(6,487)

(4,525)
(6,487)


12.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held
separately from those of the Company in an independently administered fund. The pension cost charge
represents contributions payable by the Company to the fund and amounted to £11,238 (2024 - £9,442) .
Contributions totalling £NIL (2024 - £NIL) were payable to the fund at the balance sheet date and are
included in creditors.


13.


Securities and finance arrangements

At the balance sheet date the company had three charges held with HSBC UK Bank PLC, including a
legal mortgage for the property.


Page 10