Company registration number 04506206 (England and Wales)
SYNERGY HEALTHCARE REHABILITATION LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025
PAGES FOR FILING WITH REGISTRAR
SYNERGY HEALTHCARE REHABILITATION LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
SYNERGY HEALTHCARE REHABILITATION LIMITED
BALANCE SHEET
AS AT
31 AUGUST 2025
31 August 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
4
Tangible assets
5
76,170
87,376
76,170
87,376
Current assets
Stocks
3,952
4,128
Debtors
6
34,952
24,575
Cash at bank and in hand
10,089
10,974
48,993
39,677
Creditors: amounts falling due within one year
7
(70,996)
(60,574)
Net current liabilities
(22,003)
(20,897)
Total assets less current liabilities
54,167
66,479
Creditors: amounts falling due after more than one year
8
(17,771)
(49,012)
Provisions for liabilities
-
(954)
Net assets
36,396
16,513
Capital and reserves
Called up share capital
9
100
100
Profit and loss reserves
36,296
16,413
Total equity
36,396
16,513
SYNERGY HEALTHCARE REHABILITATION LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 AUGUST 2025
31 August 2025
- 2 -
For the financial year ended 31 August 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 20 May 2026 and are signed on its behalf by:
Mr K Fitzsimmons
Director
Company registration number 04506206 (England and Wales)
SYNERGY HEALTHCARE REHABILITATION LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025
- 3 -
1
Accounting policies
Company information
Synergy Healthcare Rehabilitation Limited is a private company limited by shares incorporated in England and Wales. The registered office is 1-4 Stoker Buildings, Front Street East, Bedlington, Northumberland, NE22 5DS.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Turnover
Turnover represents amounts receivable for medical services net of trade discounts.
Turnover is recognised when the medical services are delivered to clients, in line with the client agreement and the entitlement to income.
1.3
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Plant and equipment
15% reducing balance
Fixtures, fittings & equipment
15% reducing balance
Computer equipment
33% straight line
Motor vehicles
15% reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.4
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).
1.5
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell.
1.6
Cash at bank and in hand
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
SYNERGY HEALTHCARE REHABILITATION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
1
Accounting policies
(Continued)
- 4 -
1.7
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
1.8
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.9
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
1.10
Leases
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to the profit and loss account so as to produce a constant periodic rate of interest on the remaining balance of the liability.
1.11
Intangible fixed assets and amortisation
Intangible fixed assets held relate to a website, which was amortised over 5 years on a straight line basis.
SYNERGY HEALTHCARE REHABILITATION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 5 -
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Total
6
5
3
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
15,245
11,107
Deferred tax
Origination and reversal of timing differences
(954)
(542)
Total tax charge
14,291
10,565
4
Intangible fixed assets
Website
£
Cost
At 1 September 2024 and 31 August 2025
9,180
Amortisation
At 1 September 2024 and 31 August 2025
9,180
Carrying amount
At 31 August 2025
At 31 August 2024
SYNERGY HEALTHCARE REHABILITATION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 6 -
5
Tangible fixed assets
Plant and equipment
Fixtures, fittings & equipment
Computer equipment
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 September 2024
50,227
23,013
8,865
136,205
218,310
Additions
1,367
1,367
At 31 August 2025
50,227
24,380
8,865
136,205
219,677
Depreciation
At 1 September 2024
39,030
20,524
8,735
62,645
130,934
Depreciation charged in the year
1,018
390
130
11,035
12,573
At 31 August 2025
40,048
20,914
8,865
73,680
143,507
Carrying amount
At 31 August 2025
10,179
3,466
62,525
76,170
At 31 August 2024
11,197
2,489
130
73,560
87,376
Motor vehicles with a carrying amount of £59,863 (2024 - £70,427) have been pledged to secure borrowings of the company.
6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
21,420
13,100
Other debtors
11,188
11,100
Prepayments and accrued income
2,344
375
34,952
24,575
7
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
9,054
12,344
Obligations under finance leases
31,241
9,550
Trade creditors
3,177
6,194
Corporation tax
15,303
11,121
Other taxation and social security
389
113
Other creditors
7,692
17,652
Accruals and deferred income
4,140
3,600
70,996
60,574
SYNERGY HEALTHCARE REHABILITATION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 7 -
8
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Obligations under finance leases
17,771
49,012
9
Called up share capital
2025
2024
Ordinary share capital
£
£
Issued and fully paid
Ordinary shares of £1 each
100
100
10
Related party transactions
The following amounts were outstanding at the reporting end date:
2025
2024
Amounts due from related parties
£
£
Directors
8,364
8,299
There are no set terms as to repayment of this balance and no interest accruing thereon.