| Page | |
|---|---|
| Company Information | 1 |
| Director's Report | 2 |
| Accountant's Report | 3 |
| Profit and Loss Account | 4 |
| Balance Sheet | 5 |
| Statement of Changes in Equity | 6 |
| Notes to the Financial Statements | 7—9 |
| Director |
|
| Company Number |
|
| Registered Office | 9 Goldington Road |
| Bedford | |
| MK40 3JY | |
| Accountants |
|
|
|
|
| Cores End Road | |
| Bourne End | |
| Bucks | |
| SL8 5AR | |
|
|
|
Director
|
|
|
|
|
|
|
| 28 August 2025 | 28 February 2024 | |||
|---|---|---|---|---|
| Notes | £ | £ | ||
| TURNOVER |
|
|
||
| Cost of sales |
( |
( |
||
| GROSS PROFIT |
|
|
||
| Distribution costs |
( |
( |
||
| Administrative expenses |
( |
( |
||
| OPERATING PROFIT |
|
|
||
| Other interest receivable and similar income |
|
|
||
| Interest payable and similar charges |
( |
|
||
| PROFIT BEFORE TAXATION |
|
|
||
| Tax on Profit |
|
( |
||
| PROFIT AFTER TAXATION BEING PROFIT FOR THE FINANCIAL PERIOD |
|
|
||
| 28 August 2025 | 28 February 2024 | ||||
|---|---|---|---|---|---|
| Notes | £ | £ | £ | £ | |
| FIXED ASSETS | |||||
| Tangible Assets | 4 |
|
|
||
|
|
|
||||
| CURRENT ASSETS | |||||
| Stocks | 5 |
|
|
||
| Debtors | 6 |
|
|
||
| Cash at bank and in hand |
|
|
|||
|
|
|
||||
| Creditors: Amounts Falling Due Within One Year | 7 |
( |
( |
||
| NET CURRENT ASSETS (LIABILITIES) |
|
|
|||
| TOTAL ASSETS LESS CURRENT LIABILITIES |
|
|
|||
| NET ASSETS |
|
|
|||
| CAPITAL AND RESERVES | |||||
| Called up share capital |
|
|
|||
| Profit and Loss Account |
|
|
|||
| SHAREHOLDERS' FUNDS | 82,487 | 95,077 | |||
|
Director
|
|
|
| Share Capital | Profit and Loss Account | Total | |
|---|---|---|---|
| £ | £ | £ | |
| As at 1 March 2023 |
|
|
131,562 |
| Profit for the year and total comprehensive income | - |
|
28,953 |
| Dividends paid | - | (65,438) | (65,438) |
| As at 28 February 2024 and 29 February 2024 |
|
|
95,077 |
| Profit for the period and total comprehensive income | - |
|
17,410 |
| Dividends paid | - | (30,000) | (30,000) |
| As at 28 August 2025 |
|
|
82,487 |
| Plant & Machinery |
|
| Computer Equipment |
|
| Plant & Machinery | |
|---|---|
| £ | |
| Cost | |
| As at 29 February 2024 |
|
| Additions |
|
| As at 28 August 2025 |
|
| Depreciation | |
| As at 29 February 2024 |
|
| Provided during the period |
|
| As at 28 August 2025 |
|
| Net Book Value | |
| As at 28 August 2025 |
|
| As at 29 February 2024 |
|
| 28 August 2025 | 28 February 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Finished goods |
|
|
|
| 28 August 2025 | 28 February 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Due within one year | |||
| Trade debtors |
|
|
|
| Prepayments and accrued income |
|
|
|
| Other debtors |
|
|
|
| Corporation tax recoverable assets | - |
( |
|
| Director's loan account |
|
- | |
|
|
|
||
| 28 August 2025 | 28 February 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Trade creditors |
|
|
|
| Corporation tax | - |
|
|
| VAT |
|
|
|
| Rent Deposit | - |
( |
|
| Accruals and deferred income |
|
|
|
|
|
|
||
| As at 29 February 2024 | Amounts advanced | Amounts repaid | Amounts written off | As at 28 August 2025 | |
|---|---|---|---|---|---|
| £ | £ | £ | £ | £ | |
| Mr Simon Stock |
|
|
|
- |
|