BrightAccountsProduction v1.0.0 v1.0.0 2023-08-31 The company was not dormant during the period The company was trading for the entire period The principal activity of the company in the year under review was that of film production. 18 May 2026 0 0 04859237 2024-08-30 04859237 2023-08-30 04859237 2022-08-30 04859237 2023-08-31 2024-08-30 04859237 2022-08-31 2023-08-30 04859237 uk-bus:PrivateLimitedCompanyLtd 2023-08-31 2024-08-30 04859237 uk-curr:PoundSterling 2023-08-31 2024-08-30 04859237 uk-bus:SmallCompaniesRegimeForAccounts 2023-08-31 2024-08-30 04859237 uk-bus:FullAccounts 2023-08-31 2024-08-30 04859237 uk-bus:Director1 2023-08-31 2024-08-30 04859237 uk-bus:CompanySecretaryDirector1 2023-08-31 2024-08-30 04859237 uk-bus:CompanySecretary1 2023-08-31 2024-08-30 04859237 uk-bus:RegisteredOffice 2023-08-31 2024-08-30 04859237 uk-bus:Agent1 2023-08-31 2024-08-30 04859237 uk-core:ShareCapital 2024-08-30 04859237 uk-core:ShareCapital 2023-08-30 04859237 uk-core:RetainedEarningsAccumulatedLosses 2024-08-30 04859237 uk-core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests 2024-08-30 04859237 uk-core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests 2023-08-30 04859237 uk-bus:FRS102 2023-08-31 2024-08-30 04859237 uk-core:PlantMachinery 2023-08-31 2024-08-30 04859237 uk-core:OtherPropertyPlantEquipment 2023-08-31 2024-08-30 04859237 uk-bus:Audited 2023-08-31 2024-08-30 04859237 uk-core:CostValuation 2024-08-30 04859237 uk-core:CurrentFinancialInstruments 2024-08-30 04859237 uk-core:CurrentFinancialInstruments 2023-08-30 04859237 uk-core:CurrentFinancialInstruments 2024-08-30 04859237 uk-core:CurrentFinancialInstruments 2023-08-30 04859237 uk-core:WithinOneYear 2024-08-30 04859237 uk-core:WithinOneYear 2023-08-30 04859237 uk-core:WithinOneYear 2024-08-30 04859237 uk-core:WithinOneYear 2023-08-30 04859237 uk-core:ParentEntities 2023-08-31 2024-08-30 04859237 2023-08-31 2024-08-30 xbrli:pure iso4217:GBP xbrli:shares
 
 
 
Cipher Films Limited
 
FINANCIAL STATEMENTS
 
for the financial year ended 30 August 2024
CIPHER FILMS LIMITED
DIRECTORS AND OTHER INFORMATION

 
Directors Pierre Patrick Mascolo
George Isaac
 
 
Company Secretary George Isaac
 
 
Company Registration Number 04859237
 
 
Registered Office Berkeley House
Amery Street
Alton
Hampshire
GU34 1HN
 
 
Independent Auditors JWR Audit Limited
24 Picton House
Hussar Court
Waterlooville
Hampshire
PO7 7SQ
United Kingdom



CIPHER FILMS LIMITED
Company Registration Number: 04859237
BALANCE SHEET
as at 30 August 2024

Aug 24 Aug 23
Notes £ £
as restated
 
Fixed Assets
Tangible assets 8 251 334
Investments 9 1 1
───────── ─────────
Fixed Assets 252 335
───────── ─────────
 
Current Assets
Debtors 10 194,518 54,863
Creditors: amounts falling due within one year 11 (390,457) (389,096)
───────── ─────────
Net Current Liabilities (195,939) (334,233)
───────── ─────────
Total Assets less Current Liabilities (195,687) (333,898)
 
Creditors:
amounts falling due after more than one year 12 (233) (233)
───────── ─────────
Net Liabilities (195,920) (334,131)
═════════ ═════════
 
Capital and Reserves
Called up share capital 13,333 13,333
Retained earnings (209,253) (347,464)
───────── ─────────
Equity attributable to owners of the company (195,920) (334,131)
═════════ ═════════
 
The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A (Small Entities).
           
The company has taken advantage of the exemption under section 444 not to file the Profit and Loss Account and Directors' Report.
           
Approved by the Board and authorised for issue on 16 May 2026 and signed on its behalf by
           
           
Pierre Patrick Mascolo          
Director          
           



CIPHER FILMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE FINANCIAL YEAR ENDED 30 AUGUST 2024

   
1. GENERAL INFORMATION
 

Cipher Films Limited is a private company, limited by shares, registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).

Accounts are rounded to the nearest pound.

The accounts represent the company as an individual entity.

         
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 
The following accounting policies have been applied consistently in dealing with items which are considered material in relation to the company's financial statements.
 
Statement of compliance
The financial statements of the company for the financial year ended 30 August 2024 have been prepared in accordance with the provisions of FRS 102 Section 1A (Small Entities) and the Companies Act 2006.
 
Basis of preparation
The financial statements have been prepared on the going concern basis and in accordance with the historical cost convention except for certain properties and financial instruments that are measured at revalued amounts or fair values, as explained in the accounting policies below. Historical cost is generally based on the fair value of the consideration given in exchange for assets.
 
Turnover
Turnover comprises the invoice value of goods supplied by the company, exclusive of trade discounts and value added tax.
 
Intangible assets
 
Film Production Costs

Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life

Film Production Costs                                         - 20% on cost

 
Tangible assets and depreciation
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life
 
  Plant and machinery - 20% on cost
  Office  Equipment - 25% on reducing balance
 
Investments
Investments held as fixed assets are stated at cost less provision for any permanent diminution in value. Income from other investments together with any related tax credit is recognised in the Profit and Loss Account in the financial year in which it is receivable.
 
Trade and other debtors
Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.
 
Borrowing costs
Borrowing costs relating to the acquisition of assets are capitalised at the appropriate rate by adding them to the cost of assets being acquired. Investment income earned on the temporary investment of specific borrowings pending their expenditure on the assets is deducted from the borrowing costs eligible for capitalisation. All other borrowing costs are recognised in profit or loss in the period in which they are incurred.
 
Trade and other creditors
Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.
 
Taxation and deferred taxation

Current tax represents the amount expected to be paid or recovered in respect of taxable profits for the financial year and is calculated using the tax rates and laws that have been enacted or substantially enacted at the Balance Sheet date.

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date where transactions or events have occurred at that date that will result in an obligation to pay more tax in the future, or a right to pay less tax in the future. Timing differences are temporary differences between the company's taxable profits and its results as stated in the financial statements.

Deferred tax is measured on an undiscounted basis at the tax rates that are anticipated to apply in the periods in which the timing differences are expected to reverse, based on tax rates and laws that have been enacted or substantively enacted by the Balance Sheet date.

 
Ordinary share capital
The ordinary share capital of the company is presented as equity.
   
3. SIGNIFICANT ACCOUNTING JUDGEMENTS AND KEY SOURCES OF ESTIMATION UNCERTAINTY
 

In preparing the financial statements in accordance with FRS 102, management is required to make judgements, estimates, and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, income, and expenses. Actual results may differ from these estimates.

Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period or in the period of the revision and future periods if the revision affects both current and future periods.

   
4. INFORMATION RELATING TO THE AUDITOR'S REPORT
 
The Audit Report was unqualified. There were no matters to which the auditor was required to refer by way of emphasis.
 
The financial statements were audited by JWR Audit Limited.
The Auditor's Report was signed by Katie Wood FCA FCCA (Senior Statutory Auditor) for and on behalf of JWR Audit Limited on 18th May 2026.
 
       
5. EMPLOYEES
 
The average monthly number of employees, including directors, during the financial year was 0, (Aug 23 - 0).
   
6. PRIOR FINANCIAL YEAR ERROR CORRECTION
 

During the year, the company identified historic errors relating to the accounting treatments of director loan account balances and associated interest charges.

Amounts previously transferred to the parent company had not been formally recognised within the parent company’s accounting records and have therefore been reinstated through the company’s director’s loan account. In addition, interest relating to prior accounting periods had not previously been charged to the director’s loan account.

Accordingly, the comparative figures for the year ended 31 August 2023 have been restated and a prior year adjustment has been recognised. Interest of £1,858 has been charged to the comparative profit and loss account for the year ended 31 August 2023. Interest relating to periods prior to 1 September 2022 of £2,999 has been adjusted through opening retained earnings.

The adjustments increased the director’s loan balance and reduced retained earnings at the beginning of the comparative period.

       
7. INTANGIBLE ASSETS
  Film  
  Production Costs Total
  £ £
Cost
At 31 August 2023 391,979 391,979
  ───────── ─────────
 
At 30 August 2024 391,979 391,979
  ───────── ─────────
Amortisation
 
At 30 August 2024 391,979 391,979
  ───────── ─────────
Net book value
At 30 August 2024 - -
  ═════════ ═════════
         
8. TANGIBLE ASSETS
  Plant and Office Total
  machinery Equipment  
       
  £ £ £
Cost
At 31 August 2023 2,129 1,500 3,629
  ───────── ───────── ─────────
 
At 30 August 2024 2,129 1,500 3,629
  ───────── ───────── ─────────
Depreciation
At 31 August 2023 2,129 1,166 3,295
Charge for the financial year - 83 83
  ───────── ───────── ─────────
At 30 August 2024 2,129 1,249 3,378
  ───────── ───────── ─────────
Net book value
At 30 August 2024 - 251 251
  ═════════ ═════════ ═════════
At 30 August 2023 - 334 334
  ═════════ ═════════ ═════════
       
9. INVESTMENTS
  Group and Total
  participating  
  interests/  
  joint ventures  
Investments £ £
Cost
 
At 30 August 2024 1 1
  ───────── ─────────
Net book value
At 30 August 2024 1 1
  ═════════ ═════════
At 30 August 2023 1 1
  ═════════ ═════════
       
10. DEBTORS Aug 24 Aug 23
  £ £
 
Amounts owed by group undertakings 73,257 (64,960)
Directors' current accounts  (Note 14) 90,808 89,058
Taxation 30,453 30,765
  ───────── ─────────
  194,518 54,863
  ═════════ ═════════
       
11. CREDITORS Aug 24 Aug 23
Amounts falling due within one year £ £
 
Bank overdrafts 54 47
Trade creditors 24 24
Amounts owed to group undertakings 384,775 384,775
Accruals 5,604 4,250
  ───────── ─────────
  390,457 389,096
  ═════════ ═════════
       
12. CREDITORS Aug 24 Aug 23
Amounts falling due after more than one year £ £
 
Other loans 233 233
  ═════════ ═════════
 
       
13. DETAILS OF CREDITORS
 
Security given in respect of creditors

The company had the following outstanding charges registered with Companies House:

A charge dated 4 April 2006 in favour of The Governor and Company of the Bank of Ireland, relating to a fixed charge over deposits and a floating charge over debts.

A charge dated 4 April 2006 in favour of Abn Amro Bank N.V., relating to a charge over deposits held in connection with certain loans.

Both charges remain outstanding.

   
14. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES
 

During the year, the company identified that advances of £84,739 previously transferred to the parent company had not been formally recognised within the parent company’s accounting records. These balances have therefore been reinstated through the director’s loan account by way of a prior year adjustment.

Interest of £2,020 was charged on the loan during the current financial year and repayments of £270 were received during the year. At the year end, the company was owed £90,808 (2023 restated: £89,058).

A loan to the director, G Isaac, remains outstanding at the year end. A provision of £230,280 has been recognised in respect of the full balance of this loan, and this position remains unchanged.

   
15. PARENT COMPANY
 
The company regards Mascolo (UK) Holdings Limited as its parent company.
 
   
16. CONTROLLING INTEREST
 
The controlling party is Mascolo (UK) Holdings Limited.
       
17. SHARE CAPITAL
 
Allotted, issued and fully paid
 
  Aug 24 Aug 23
  £ £
 
13,333 Ordinary Shares 13,333 13,333
  ═════════ ═════════