P.A. BLAKE LIMITED - Filleted accounts

Registered number

05549299

P.A. BLAKE LIMITED

Filleted Accounts

31 August 2025

P.A. BLAKE LIMITED
Registered number:		05549299
Balance Sheet
as at 31 August 2025

Notes			2025			2024
£				£
Fixed assets
Tangible assets	4		14,310			19,080

Current assets
Stocks		1,360			1,360
Debtors	5	6,488			2,586
Cash at bank and in hand		14,846			19,484
		22,694			23,430

Creditors: amounts falling due within one year	6	(33,973)			(33,465)

Net current liabilities			(11,279)			(10,035)

Total assets less current liabilities			3,031			9,045

Creditors: amounts falling due after more than one year	7		-			(5,324)

Provisions for liabilities			(2,862)			(3,625)


Net assets			169			96

Capital and reserves
Called up share capital			2			2
Profit and loss account			167			94

Shareholders' funds			169			96

The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.




P Blake
Director
Approved by the board on 16 January 2026

P.A. BLAKE LIMITED
Notes to the Accounts
for the year ended 31 August 2025


1	Accounting policies

	Basis of preparation
	The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).

	Turnover
	Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.

	Intangible fixed assets
	Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.

	Tangible fixed assets
	Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:

	Plant & machinery	20% Reducing Balance
	Motor vehicles	25% Reducing Balance

	Stocks
	Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.

	Debtors
	Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.

	Creditors
	Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.

	Taxation
	A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.

	Provisions
	Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.

	Pensions
	Contributions to defined contribution plans are expensed in the period to which they relate.


2	Employees			2025		2024
Number					Number

	Average number of persons employed by the company			3		3


3	Intangible fixed assets					£
	Goodwill:

	Cost
	At 1 September 2024					136,425
	At 31 August 2025					136,425

	Amortisation
	At 1 September 2024					136,425
	At 31 August 2025					136,425

	Net book value
	At 31 August 2025					-

	Goodwill is being written off in equal annual instalments over its estimated economic life of 5 years.


4	Tangible fixed assets
		Plant and machinery etc		Motor vehicles		Total
£			£		£
	Cost
	At 1 September 2024	15,596		44,470		60,066
	At 31 August 2025	15,596		44,470		60,066

	Depreciation
	At 1 September 2024	15,344		25,642		40,986
	Charge for the year	63		4,707		4,770
	At 31 August 2025	15,407		30,349		45,756

	Net book value
	At 31 August 2025	189		14,121		14,310
	At 31 August 2024	252		18,828		19,080


5	Debtors			2025		2024
£					£

	Trade debtors			4,667		739
	Other debtors			1,821		1,847
				6,488		2,586


6	Creditors: amounts falling due within one year			2025		2024
£					£

	Bank loans and overdrafts			456		-
	Obligations under finance lease and hire purchase contracts			5,920		7,701
	Directors loan account			4,127		5,334
	Corporation tax			12,593		12,984
	Other taxes and social security costs			409		777
	Value Added Tax			7,794		5,705
	Other creditors			2,674		964
				33,973		33,465


7	Creditors: amounts falling due after one year			2025		2024
£					£

	Obligations under finance lease and hire purchase contracts			-		5,324


8	Other information

	P.A. BLAKE LIMITED is a private company limited by shares and incorporated in England.
	29 Forest Oak Drive
	New Milton
	Hampshire
	BH25 5NT